| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
55 |
| Equity
Latest Equity |
38.83 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
181.38 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
287.68 |
| Net Profit
Full Year Net Profit |
16.37 |
| Full Year CPS
Full Year Cash Per Share |
9 |
| Earning Per Share
Full Year Earning Per Share |
4.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
68.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
56.7 |
| Networth
Full Year Return on Networth |
10.34 |
| Price/Book Value
Price to Book value |
3.439153 |
| Yearly PE ratio
Full Year Price to Earning per share |
46.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.6 |
| Bse value
BSE Value in lakhs |
2.3 |
| Nse value
NSE Value in lakhs |
21.99 |
| High
52 week high |
205 |
| Low
52 week low |
93 |
| Price
NSE Current market price |
194 |
| CPM
Current market price |
195 |
| Market cap
BSE / NSE Market Cap |
756.4 |
| Net profit
Latest Quarter Net Profit |
3.31 |
| Net profit variance
Latest Quarter Net Profit variance |
-6 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
39.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.55 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-4.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.95 |
| TTM PE
Trailing Twelve 12 month PE |
49.32 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
38.83 |
| LTP
Latest Price (BSE/NSE) |
195 |
| Gross block
Latest Gross Block |
277.48 |
| Loans
Total loans |
25.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.8 |
| Year GPM
Full Year Gross Profit Margin |
14.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 67 | 68 | 72 | 65 | 71 | 74 | 77 | 69 |
| YOY Sales Growth % | -4% | 6% | 10% | 7% | 5% | |||
| Gross Sales | 67 | 68 | 72 | 65 | 71 | 74 | 77 | 69 |
| + Expenses | 53 | 53 | 53 | 50 | 59 | 59 | 62 | 54 |
| Material Cost % | 38% | 62% | 44% | 50% | 36% | 33% | 32% | 40% |
| Raw Material Cost | 23 | 30 | 26 | 24 | 24 | 24 | 25 | 23 |
| Change in Inventory | 2 | 12 | 6 | 9 | 2 | 0 | 0 | 5 |
| Manufacturing Cost % | 30% | 32% | 27% | 34% | 35% | 29% | 29% | 32% |
| Employee Cost % | 13% | 14% | 13% | 16% | 15% | 15% | 14% | 17% |
| Other Cost % | -2% | -30% | -10% | -22% | -3% | 2% | 5% | -10% |
| Raw Materials % | 34% | 44% | 36% | 36% | 33% | 33% | 33% | 33% |
| Purchase of Finished Goods % | 5% | 5% | 6% | 5% | 2% | 3% | 5% | 4% |
| Stock Adjustments % | -3% | -17% | -8% | -13% | -3% | -0% | 0% | -7% |
| Other Manufacturing Expenses % | 30% | 32% | 27% | 34% | 35% | 29% | 29% | 32% |
| Operating Profit | 14 | 15 | 19 | 15 | 12 | 15 | 15 | 15 |
| OPM % | 21% | 22% | 26% | 23% | 17% | 21% | 19% | 21% |
| + Other Income | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 1 |
| Miscellaneous Income | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 1 |
| Interest | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 6 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 3 | 6 | 8 | 5 | 2 | 6 | 8 | 4 |
| + Tax % | 29% | 23% | 27% | 29% | 47% | 27% | 27% | 26% |
| Current Tax | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 1 |
| + Net Profit | 2 | 4 | 6 | 4 | 1 | 5 | 6 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 184 | 171 | 225 | 259 | 280 | 275 | 288 |
| Sales Growth % | -7% | 32% | 15% | 8% | -2% | 5% | |
| Gross Sales | 275 | 288 | |||||
| + Expenses | 155 | 162 | 198 | 205 | 188 | 213 | 230 |
| Material Cost % | 35% | 29% | 34% | 39% | 25% | 21% | 20% |
| Raw Material Cost | 68 | 64 | 89 | 101 | 53 | 77 | 68 |
| Change in Inventory | -4 | -14 | -12 | 1 | 17 | -20 | -11 |
| Manufacturing Cost % | 20% | 19% | 19% | 23% | 30% | 30% | 31% |
| Employee Cost % | 18% | 20% | 18% | 12% | 12% | 13% | 15% |
| Other Cost % | 12% | 27% | 18% | 4% | 1% | 13% | 15% |
| Raw Materials % | 37% | 37% | 40% | 39% | 19% | 28% | 24% |
| Purchase of Finished Goods % | 4% | 4% | |||||
| Stock Adjustments % | 2% | 8% | 5% | -0% | -6% | 7% | 4% |
| Power & Fuel % | 10% | 8% | 8% | 9% | 9% | 8% | 8% |
| Other Manufacturing Expenses % | 10% | 10% | 11% | 14% | 21% | 22% | 23% |
| Selling & Administration % | 5% | 6% | 4% | 4% | 12% | 13% | 12% |
| Miscellaneous Expenses % | 3% | 4% | 2% | 1% | 1% | 1% | 2% |
| Operating Profit | 30 | 10 | 27 | 54 | 92 | 61 | 57 |
| OPM % | 16% | 6% | 12% | 21% | 33% | 22% | 20% |
| + Other Income | 2 | 1 | 76 | 4 | 1 | 1 | 3 |
| Miscellaneous Income | 1 | 3 | |||||
| Interest | 38 | 40 | 49 | 35 | 34 | 28 | 21 |
| Depreciation | 16 | 17 | 17 | 18 | 20 | 18 | 19 |
| Profit before tax | 16 | 21 | |||||
| + Tax % | 26% | 30% | |||||
| Current Tax | 4 | 4 | 7 | -1 | 4 | 4 | 9 |
| Deferred Tax | 0 | 0 | 0 | 6 | -2 | 1 | -2 |
| + Net Profit | 12 | 15 | |||||
| Profit Growth % | 23% | ||||||
| Extraordinary Income / Expense | 0 | -3 | |||||
| Exceptional Item | 0 | -3 | |||||
| EPS in Rs |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 37 | 38 | 38 | 40 | 39 |
| Reserves | 2 | -20 | 36 | 36 | 39 | 68 | 181 |
| + Borrowings | 231 | 235 | 216 | 205 | 200 | 193 | 244 |
| Secured Borrowings | 216 | 185 | 201 | 191 | 168 | 159 | 219 |
| Unsecured Borrowings | 15 | 50 | 14 | 14 | 32 | 34 | 26 |
| + Other Liabilities | 127 | 150 | 104 | 96 | 75 | 81 | 93 |
| Current Liabilities | 73 | 85 | 99 | 89 | 78 | 84 | 97 |
| Provisions | 3 | 3 | 11 | 8 | 8 | 9 | 14 |
| Other liability items | 54 | 65 | 5 | 7 | 0 | 0 | 0 |
| Total Liabilities | 388 | 392 | 392 | 374 | 352 | 382 | 558 |
| + Fixed Assets | 244 | 242 | 240 | 232 | 228 | 217 | 207 |
| Gross Block | 395 | 399 | 414 | 249 | 279 | 269 | 277 |
| Accumulated Depreciation | 152 | 157 | 175 | 17 | 51 | 52 | 70 |
| CWIP | 0 | 0 | 0 | 9 | 0 | 7 | 82 |
| Investments | 0 | 2 | 3 | 0 | 4 | 8 | 7 |
| + Other Assets | 144 | 149 | 149 | 133 | 120 | 150 | 262 |
| Inventories | 39 | 57 | 71 | 69 | 59 | 73 | 83 |
| Trade receivables | 52 | 51 | 45 | 54 | 48 | 50 | 43 |
| Cash Equivalents | 6 | 9 | 10 | 4 | 4 | 3 | 93 |
| Loans n Advances | 7 | 12 | 7 | 5 | 10 | 14 | 24 |
| Other asset items | 39 | 20 | 16 | 2 | -1 | 9 | 20 |
| Total Assets | 388 | 392 | 392 | 374 | 352 | 382 | 558 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 38 | 31 | 62 | 43 | 58 | 47 | 48 |
| Profit Before Tax & Extraordinary Items | -15 | -18 | 62 | 3 | 5 | 15 | 21 |
| Depreciation | 16 | 17 | 17 | 18 | 20 | 18 | 19 |
| Interest (Net) | 38 | 40 | 49 | 35 | 33 | 28 | 19 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| Receivables | 0 | -3 | 5 | -10 | 5 | -1 | 7 |
| Inventories | -1 | -18 | -14 | 2 | 9 | -14 | -10 |
| Trade Payables | -5 | 8 | 14 | 0 | -11 | 6 | 5 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 5 | 0 | -6 | -6 | -4 | -7 |
| Extraordinary Items | 0 | 0 | -75 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -9 | -13 | -6 | -7 | -10 | -24 | -94 |
| Purchase of Fixed Assets | -11 | -13 | -10 | -6 | -13 | -21 | -80 |
| Sale of Fixed Assets | 0 | 2 | 0 | 0 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -4 | -4 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Interest Received | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Others | 1 | -2 | 4 | 0 | 1 | -1 | -15 |
| + Cash from Financing Activity | -37 | -18 | -50 | -42 | -46 | -23 | 126 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 20 | 126 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 4 | 162 | 0 | 27 | 126 | 77 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 6 | 2 | 1 |
| Redemption of Debentures | 0 | 0 | 0 | -2 | -35 | -122 | 0 |
| Repayment of Long-Term Borrowings | -19 | 0 | -171 | -17 | -10 | -19 | -19 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -3 | -2 | -2 |
| Dividend Paid | 0 | 0 | 0 | -1 | -1 | -1 | 0 |
| Others | 0 | 0 | 0 | -1 | -5 | -6 | -38 |
| Net Cash Flow | -8 | 0 | 6 | -6 | 1 | -1 | 81 |