| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
58 |
| Equity
Latest Equity |
69.02 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1492.23 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
9543.11 |
| Net Profit
Full Year Net Profit |
347.9 |
| Full Year CPS
Full Year Cash Per Share |
10.5 |
| Earning Per Share
Full Year Earning Per Share |
10.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2724.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
45.2 |
| Networth
Full Year Return on Networth |
30.38 |
| Price/Book Value
Price to Book value |
6.150442 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.5 |
| Bse value
BSE Value in lakhs |
257.27 |
| Nse value
NSE Value in lakhs |
3155.17 |
| High
52 week high |
594 |
| Low
52 week low |
248 |
| Price
NSE Current market price |
278 |
| CPM
Current market price |
278 |
| Market cap
BSE / NSE Market Cap |
9583.03 |
| Net profit
Latest Quarter Net Profit |
69.59 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
504.24 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
66.13 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.56 |
| TTM PE
Trailing Twelve 12 month PE |
26.3 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
69.02 |
| LTP
Latest Price (BSE/NSE) |
278 |
| Gross block
Latest Gross Block |
153.69 |
| Loans
Total loans |
4.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.9 |
| Year GPM
Full Year Gross Profit Margin |
5.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,392 | 1,781 | 1,760 | 1,549 | 2,114 | 2,775 | 3,105 | 2,724 |
| YOY Sales Growth % | 4% | 52% | 56% | 76% | 76% | |||
| Gross Sales | 1,392 | 1,781 | 1,760 | 1,549 | 2,114 | 2,775 | 3,105 | 2,724 |
| + Expenses | 1,308 | 1,691 | 1,668 | 1,460 | 1,955 | 2,580 | 2,995 | 2,616 |
| Material Cost % | 82% | 104% | 91% | 104% | 120% | 101% | 91% | 91% |
| Raw Material Cost | 1,188 | 1,735 | 1,590 | 1,473 | 2,213 | 2,643 | 2,894 | 2,499 |
| Change in Inventory | -49 | 117 | 6 | 143 | 333 | 154 | -58 | -27 |
| Manufacturing Cost % | 3% | 3% | 3% | 4% | 3% | 3% | 1% | 2% |
| Employee Cost % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Other Cost % | 8% | -12% | 1% | -14% | -32% | -11% | 4% | 3% |
| Raw Materials % | 85% | 97% | 90% | 95% | 105% | 95% | 93% | 92% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 4% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | 3% | -7% | -0% | -9% | -16% | -6% | 2% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 4% | 3% | 3% | 1% | 2% |
| Operating Profit | 85 | 89 | 92 | 89 | 159 | 195 | 110 | 108 |
| OPM % | 6% | 5% | 5% | 6% | 8% | 7% | 4% | 4% |
| + Other Income | 10 | 13 | 10 | 7 | 6 | 5 | 10 | 9 |
| Miscellaneous Income | 10 | 13 | 10 | 7 | 6 | 5 | 10 | 9 |
| Exceptional Income | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 19 | 21 | 23 | 16 | 27 | 26 | 26 | 19 |
| Depreciation | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 72 | 77 | 75 | 77 | 135 | 171 | 89 | 94 |
| + Tax % | 27% | 24% | 30% | 26% | 27% | 26% | 26% | 26% |
| Current Tax | 17 | 18 | 20 | 24 | 30 | 22 | 8 | 36 |
| Deferred Tax | 2 | 1 | 2 | -4 | 6 | 23 | 15 | -12 |
| + Net Profit | 53 | 59 | 53 | 57 | 99 | 126 | 66 | 69 |
| Extraordinary Income / Expense | -3 | 7 | -2 | -1 | -1 | -3 | 0 | 0 |
| Net Profit After Minority Interest | 53 | 59 | 53 | 57 | 99 | 126 | 66 | 69 |
| EPS in Rs | 12.74 | 1.87 | 1.69 | 1.77 | 3.06 | 3.66 | 1.91 | 2.02 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 236 | 3,064 | 4,428 | 6,429 | 9,543 |
| Sales Growth % | 1198% | 45% | 45% | 48% | |
| Gross Sales | 6,429 | 9,543 | |||
| + Expenses | 331 | 3,163 | 4,507 | 6,065 | 8,990 |
| Material Cost % | 79% | 91% | 91% | 91% | 91% |
| Raw Material Cost | 251 | 2,901 | 4,164 | 5,867 | 9,297 |
| Change in Inventory | -65 | -113 | -154 | -22 | -573 |
| Manufacturing Cost % | 4% | 3% | 2% | 2% | 1% |
| Employee Cost % | 0% | 0% | 1% | 0% | 0% |
| Other Cost % | 57% | 9% | 8% | 1% | 1% |
| Raw Materials % | 107% | 95% | 94% | 91% | 97% |
| Purchase of Finished Goods % | 2% | 1% | |||
| Stock Adjustments % | 27% | 4% | 3% | 0% | 6% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 3% | 2% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -95 | -98 | -78 | 365 | 553 |
| OPM % | -40% | -3% | -2% | 6% | 6% |
| + Other Income | 4 | 43 | 56 | 38 | 28 |
| Miscellaneous Income | 43 | 28 | |||
| Exceptional Income | 7 | 0 | |||
| Interest | 1 | 34 | 56 | 89 | 100 |
| Depreciation | 1 | 14 | 16 | 14 | 15 |
| Profit before tax | 305 | 471 | |||
| + Tax % | 27% | 26% | |||
| Current Tax | 3 | 35 | 53 | 74 | 84 |
| Deferred Tax | 6 | -3 | -2 | 7 | 40 |
| + Net Profit | 223 | 347 | |||
| Profit Growth % | 56% | ||||
| Extraordinary Income / Expense | 1 | -5 | |||
| Minority Interest (After Tax) | 0 | 0 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 0 | 92 | 164 | 224 | 349 |
| EPS in Rs | 22.95 | 39.93 | 6.90 | 10.07 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 40 | 80 | 76 | 65 | 69 |
| Reserves | 28 | 138 | 307 | 661 | 1,492 |
| + Borrowings | 426 | 699 | 879 | 928 | 1,276 |
| Secured Borrowings | 331 | 681 | 863 | 865 | 1,271 |
| Unsecured Borrowings | 96 | 17 | 16 | 63 | 5 |
| Deferred Credit | 0 | 1 | 2 | 2 | 1 |
| + Other Liabilities | 50 | 200 | 266 | 182 | 545 |
| Current Liabilities | 50 | 58 | 156 | 185 | 549 |
| Provisions | 2 | 7 | 10 | 10 | 10 |
| Minority Interest | 0 | 2 | 0 | -1 | -3 |
| Equity Application Money | 0 | 21 | 21 | 0 | 0 |
| Other liability items | 0 | 120 | 94 | 3 | 9 |
| Total Liabilities | 544 | 1,116 | 1,529 | 1,836 | 3,382 |
| + Fixed Assets | 28 | 74 | 79 | 89 | 114 |
| Gross Block | 29 | 96 | 107 | 116 | 154 |
| Accumulated Depreciation | 1 | 22 | 28 | 27 | 39 |
| CWIP | 0 | 0 | 0 | 3 | 45 |
| Investments | 0 | 0 | 16 | 36 | 149 |
| + Other Assets | 516 | 1,042 | 1,433 | 1,708 | 3,073 |
| Inventories | 148 | 342 | 550 | 675 | 1,477 |
| Trade receivables | 105 | 254 | 183 | 129 | 476 |
| Cash Equivalents | 113 | 146 | 300 | 248 | 239 |
| Loans n Advances | 149 | 293 | 398 | 587 | 827 |
| Other asset items | 1 | 7 | 1 | 67 | 54 |
| Total Assets | 544 | 1,116 | 1,529 | 1,836 | 3,382 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -324 | 11 | 33 | 4 | -591 |
| Profit from Operations | 99 | 138 | 249 | 363 | 322 |
| Working Capital Changes | -15 | -94 | -165 | -284 | -832 |
| Profit Before Tax & Extraordinary Items | 38 | 124 | 215 | 305 | 472 |
| Depreciation | 1 | 14 | 16 | 16 | 15 |
| Interest (Net) | -1 | 13 | 29 | 53 | 73 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -14 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | -3 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 41 |
| Receivables | -105 | -44 | 71 | 53 | -349 |
| Inventories | -148 | 11 | -197 | -104 | -648 |
| Trade Payables | 30 | -4 | -6 | 75 | 238 |
| Loans & Advances | -76 | 2 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -33 | -50 | -75 | -92 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 11 |
| + Cash from Investing Activity | -27 | -9 | -93 | -26 | -79 |
| Purchase of Fixed Assets | -29 | -22 | -29 | -39 | -103 |
| Sale of Fixed Assets | 0 | 0 | 4 | 5 | 0 |
| Purchase of Investments | 0 | -1 | -63 | -18 | -306 |
| Sale of Investments | 0 | 1 | 33 | 0 | 194 |
| Interest Received | 2 | 13 | 17 | 31 | 22 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | -3 |
| Others | 0 | 0 | -55 | -6 | 115 |
| + Cash from Financing Activity | 464 | 3 | 136 | -35 | 716 |
| Proceeds from Issue of Shares | 40 | 2 | 6 | 3 | 1,250 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 130 | 0 |
| Proceeds from Other Long-Term Borrowings | 96 | 61 | 1 | 2 | 0 |
| Proceeds from Short-Term Borrowings | 330 | 309 | 471 | 42 | 336 |
| Repayment of Long-Term Borrowings | 0 | -2 | -4 | -136 | 0 |
| Repayment of Short-Term Borrowings | 0 | -341 | -289 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -1 | -3 | -1 |
| Interest Paid | -14 | -26 | -49 | -74 | -88 |
| Others | -1 | 0 | 0 | 0 | -781 |
| Net Cash Flow | 113 | 5 | 76 | -58 | 46 |