| Industry
Industry name |
Insurance |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
950 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
683.61 |
| Dividend
Full Year Dividend % |
4 |
| Sales Turnover
Full Year Net Sales |
11584.84 |
| Net Profit
Full Year Net Profit |
126.61 |
| Full Year CPS
Full Year Cash Per Share |
1.5 |
| Earning Per Share
Full Year Earning Per Share |
1.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2079.52 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
17.2 |
| Networth
Full Year Return on Networth |
8.11 |
| Price/Book Value
Price to Book value |
9.127907 |
| Yearly PE ratio
Full Year Price to Earning per share |
117.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
101.6 |
| Bse value
BSE Value in lakhs |
2718.04 |
| Nse value
NSE Value in lakhs |
1720.39 |
| High
52 week high |
167 |
| Low
52 week low |
106 |
| Price
NSE Current market price |
157 |
| CPM
Current market price |
157 |
| Market cap
BSE / NSE Market Cap |
14910.25 |
| Net profit
Latest Quarter Net Profit |
28.14 |
| Net profit variance
Latest Quarter Net Profit variance |
20 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
146.22 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.38 |
| TTM PE
Trailing Twelve 12 month PE |
113.73 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
950 |
| LTP
Latest Price (BSE/NSE) |
157 |
| Gross block
Latest Gross Block |
235.44 |
| Loans
Total loans |
250 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.4 |
| Year GPM
Full Year Gross Profit Margin |
1.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,829 | 2,005 | 2,703 | 1,653 | 2,260 | 2,867 | 3,061 | 2,048 |
| YOY Sales Growth % | 26% | 24% | 43% | 13% | 24% | |||
| Gross Sales | 1,829 | 2,005 | 2,703 | 1,653 | 2,260 | 2,867 | 3,061 | 2,048 |
| Other Operating Income | 1,494 | -489 | 80 | 1,978 | 88 | 1,335 | -1,687 | 2,303 |
| + Expenses | 1,823 | 2,028 | 2,669 | 1,647 | 2,244 | 2,937 | 2,945 | 2,048 |
| Manufacturing Cost % | 172% | 68% | 94% | 208% | 95% | 143% | 33% | 202% |
| Employee Cost % | 8% | 7% | 7% | 10% | 8% | 6% | 8% | 11% |
| Other Cost % | -80% | 26% | -2% | -118% | -3% | -47% | 55% | -112% |
| Other Manufacturing Expenses % | 172% | 68% | 94% | 208% | 95% | 143% | 33% | 202% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 0% | -0% | 0% |
| Provisions & Contingencies % | 0% | 0% | -0% | -0% | 0% | 0% | -0% | 0% |
| Operating Profit | 6 | -23 | 34 | 6 | 16 | -70 | 116 | 0 |
| OPM % | 0% | -1% | 1% | 0% | 1% | -2% | 4% | -0% |
| + Other Income | 37 | 51 | 1 | 20 | 30 | 101 | -77 | 32 |
| Miscellaneous Income | 37 | 51 | 1 | 20 | 30 | 101 | -77 | 32 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 43 | 28 | 35 | 26 | 45 | 31 | 39 | 32 |
| + Tax % | 15% | -4% | 8% | 10% | 10% | 10% | 10% | 11% |
| Current Tax | 6 | -1 | 3 | 3 | 4 | 3 | 4 | 3 |
| Net Profit | 37 | 29 | 32 | 23 | 41 | 28 | 35 | 28 |
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 9,253 | 8,496 | 8,435 | 11,841 | 10,710 | 11,556 |
| Sales Growth % | -8% | -1% | 40% | -10% | 8% | |
| Gross Sales | 7,850 | 9,841 | ||||
| Other Operating Income | 2,859 | 1,715 | ||||
| + Expenses | 9,323 | 8,726 | 8,471 | 11,705 | 10,600 | 11,444 |
| Manufacturing Cost % | 85% | 90% | 88% | 90% | 88% | 87% |
| Employee Cost % | 4% | 5% | 6% | 5% | 6% | 7% |
| Other Cost % | 12% | 8% | 7% | 4% | 5% | 5% |
| Other Manufacturing Expenses % | 85% | 90% | 88% | 90% | 88% | 87% |
| Selling & Administration % | 6% | 3% | 3% | 3% | 2% | 3% |
| Miscellaneous Expenses % | 6% | 5% | 4% | 2% | 3% | 2% |
| Provisions & Contingencies % | -0% | 0% | ||||
| Operating Profit | -71 | -230 | -36 | 136 | 109 | 112 |
| OPM % | -1% | -3% | -0% | 1% | 1% | 1% |
| + Other Income | 184 | 256 | 155 | 11 | 19 | 29 |
| Miscellaneous Income | 115 | 73 | ||||
| Interest | 6 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 13 | 17 | 19 | 23 | 22 | 20 |
| Profit before tax | 128 | 141 | ||||
| + Tax % | 9% | 10% | ||||
| Current Tax | 0 | 0 | 9 | 11 | 11 | 14 |
| + Net Profit | 117 | 127 | ||||
| Profit Growth % | 8% | |||||
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 950 | 950 | 950 | 950 | 950 | 950 |
| Reserves | 330 | 340 | 403 | 469 | 567 | 655 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 250 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 250 |
| + Other Liabilities | 21,303 | 25,925 | 29,957 | 37,332 | 41,397 | 46,201 |
| Current Liabilities | 774 | 666 | 761 | 935 | 1,062 | 1,232 |
| Provisions | 24 | 18 | 18 | 26 | 32 | 36 |
| Other liability items | 20,532 | 25,258 | 29,196 | 36,397 | 40,335 | 44,969 |
| Total Liabilities | 22,583 | 27,215 | 31,310 | 38,751 | 42,914 | 48,057 |
| + Fixed Assets | 37 | 70 | 73 | 77 | 42 | 31 |
| Gross Block | 175 | 224 | 246 | 260 | 235 | 235 |
| Accumulated Depreciation | 138 | 154 | 173 | 182 | 193 | 205 |
| CWIP | 7 | 4 | 5 | 2 | 4 | 6 |
| Investments | 21,871 | 26,266 | 30,179 | 37,357 | 41,166 | 46,118 |
| + Other Assets | 668 | 875 | 1,053 | 1,314 | 1,702 | 1,901 |
| Trade receivables | 0 | 0 | 0 | 5 | 31 | 0 |
| Cash Equivalents | 272 | 340 | 387 | 422 | 611 | 613 |
| Loans n Advances | 396 | 526 | 644 | 839 | 959 | 1,067 |
| Other asset items | 0 | 8 | 22 | 49 | 101 | 220 |
| Total Assets | 22,583 | 27,215 | 31,310 | 38,751 | 42,914 | 48,057 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,340 | 1,998 | 2,593 | 2,310 | 1,208 | 3,534 |
| Direct Taxes Paid | 0 | -3 | -8 | -11 | -11 | -15 |
| + Cash from Investing Activity | -2,236 | -1,929 | -2,518 | -2,045 | -714 | -3,666 |
| Purchase of Fixed Assets | -21 | -18 | -25 | -28 | -12 | -10 |
| Sale of Fixed Assets | 1 | 0 | 1 | 1 | 0 | 0 |
| Purchase of Investments | -14,755 | -15,481 | -9,916 | -11,057 | -14,767 | -16,096 |
| Sale of Investments | 12,298 | 12,329 | 6,049 | 7,420 | 12,292 | 10,484 |
| Others | 242 | 1,240 | 1,373 | 1,619 | 1,772 | 1,955 |
| + Cash from Financing Activity | 0 | 0 | -29 | -48 | -19 | 212 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 250 |
| Dividend Paid | 0 | 0 | -29 | -48 | -19 | -38 |
| Net Cash Flow | 103 | 69 | 46 | 218 | 474 | 80 |