| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
35 |
| Equity
Latest Equity |
52.29 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
250.53 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
365.29 |
| Net Profit
Full Year Net Profit |
40.26 |
| Full Year CPS
Full Year Cash Per Share |
8.8 |
| Earning Per Share
Full Year Earning Per Share |
7.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
50.46 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
57.9 |
| Networth
Full Year Return on Networth |
35.19 |
| Price/Book Value
Price to Book value |
5.198618 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
34.1 |
| Bse value
BSE Value in lakhs |
178.88 |
| Nse value
NSE Value in lakhs |
2247.39 |
| High
52 week high |
359 |
| Low
52 week low |
120 |
| Price
NSE Current market price |
301 |
| CPM
Current market price |
301 |
| Market cap
BSE / NSE Market Cap |
1571.45 |
| Net profit
Latest Quarter Net Profit |
6.07 |
| Net profit variance
Latest Quarter Net Profit variance |
74 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
58.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
35.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.7 |
| TTM PE
Trailing Twelve 12 month PE |
39.03 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
52.29 |
| LTP
Latest Price (BSE/NSE) |
301 |
| Gross block
Latest Gross Block |
79.32 |
| Loans
Total loans |
5.74 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.4 |
| Year GPM
Full Year Gross Profit Margin |
15.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.6 |
| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| + Sales | 46 | 161 | 50 |
| Gross Sales | 46 | 161 | 50 |
| + Expenses | 40 | 126 | 40 |
| Material Cost % | -4% | 2% | -2% |
| Change in Inventory | -2 | 2 | -1 |
| Manufacturing Cost % | 13% | 14% | 13% |
| Employee Cost % | 15% | 5% | 14% |
| Other Cost % | 63% | 58% | 54% |
| Purchase of Finished Goods % | 56% | 61% | 49% |
| Stock Adjustments % | 4% | -2% | 2% |
| Other Manufacturing Expenses % | 13% | 14% | 13% |
| Operating Profit | 6 | 35 | 10 |
| OPM % | 12% | 22% | 21% |
| + Other Income | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 1 | 0 |
| Interest | 1 | 2 | 2 |
| Depreciation | 1 | 3 | 2 |
| Profit before tax | 4 | 31 | 7 |
| + Tax % | 18% | 23% | 19% |
| Current Tax | 1 | 8 | 2 |
| Deferred Tax | 0 | -1 | 0 |
| + Net Profit | 3 | 24 | 6 |
| Minority Interest (After Tax) | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 24 | 6 |
| EPS in Rs | 0.90 | 6.15 | 1.55 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 223 | 233 | 276 | 365 |
| Sales Growth % | 5% | 19% | 32% | |
| + Expenses | 252 | 251 | 279 | 299 |
| Material Cost % | 75% | 64% | 56% | 61% |
| Raw Material Cost | 189 | 168 | 179 | 223 |
| Change in Inventory | -22 | -19 | -25 | 1 |
| Manufacturing Cost % | 7% | 11% | 1% | 1% |
| Employee Cost % | 8% | 9% | 9% | 8% |
| Other Cost % | 23% | 24% | 36% | 11% |
| Raw Materials % | 85% | 72% | 65% | 61% |
| Stock Adjustments % | 10% | 8% | 9% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 6% | 11% | 1% | 1% |
| Selling & Administration % | 2% | 6% | 9% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 8% | 5% |
| Operating Profit | -30 | -18 | -3 | 66 |
| OPM % | -13% | -8% | -1% | 18% |
| Other Income | 1 | 0 | 2 | 1 |
| Interest | 3 | 4 | 7 | 6 |
| Depreciation | 3 | 1 | 2 | 6 |
| Profit before tax | ||||
| + Tax % | ||||
| Current Tax | 2 | 5 | 10 | 14 |
| Deferred Tax | 0 | 0 | 0 | -2 |
| + Net Profit | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 6 | 11 | 30 | 40 |
| EPS in Rs | 8.67 | 15.86 | 38.36 | 10.40 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 7 | 7 | 8 | 39 |
| Reserves | 19 | 32 | 88 | 97 |
| + Borrowings | 19 | 41 | 39 | 86 |
| Secured Borrowings | 15 | 39 | 38 | 80 |
| Unsecured Borrowings | 4 | 3 | 1 | 6 |
| + Other Liabilities | 178 | 123 | 187 | 120 |
| Current Liabilities | 177 | 121 | 187 | 123 |
| Provisions | 1 | 1 | 6 | 14 |
| Minority Interest | 2 | 2 | 1 | 0 |
| Other liability items | 0 | 1 | 1 | 1 |
| Total Liabilities | 224 | 203 | 322 | 342 |
| + Fixed Assets | 7 | 12 | 24 | 60 |
| Gross Block | 17 | 22 | 37 | 79 |
| Accumulated Depreciation | 11 | 10 | 13 | 19 |
| CWIP | 3 | 6 | 17 | 25 |
| Investments | 1 | 0 | 1 | 2 |
| + Other Assets | 214 | 185 | 279 | 255 |
| Inventories | 36 | 55 | 80 | 79 |
| Trade receivables | 163 | 100 | 162 | 114 |
| Cash Equivalents | 1 | 3 | 1 | 1 |
| Loans n Advances | 6 | 16 | 16 | 25 |
| Other asset items | 8 | 11 | 20 | 35 |
| Total Assets | 224 | 203 | 322 | 342 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 0 | -1 | 9 | 28 |
| Profit from Operations | 13 | 20 | 47 | 64 |
| Working Capital Changes | -12 | -19 | -34 | -30 |
| Profit Before Tax & Extraordinary Items | 8 | 15 | 40 | 52 |
| Depreciation | 3 | 1 | 2 | 6 |
| Interest (Net) | 2 | 3 | 5 | 6 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 |
| Receivables | -142 | 63 | -62 | 48 |
| Inventories | -22 | -18 | -25 | 1 |
| Trade Payables | 151 | -56 | 60 | -73 |
| Direct Taxes Paid | -1 | -2 | -4 | -6 |
| + Cash from Investing Activity | -7 | -16 | -30 | -68 |
| Purchase of Fixed Assets | -1 | -7 | -26 | -50 |
| Others | -6 | -9 | -5 | -18 |
| + Cash from Financing Activity | 6 | 19 | 20 | 40 |
| Proceeds from Issue of Shares | 9 | 0 | 30 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 22 | 0 | 46 |
| Repayment of Long-Term Borrowings | -1 | 0 | -2 | 0 |
| Interest Paid | -2 | -3 | -5 | -6 |
| Others | 0 | 0 | -3 | 0 |
| Net Cash Flow | -1 | 2 | -2 | 0 |