| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
7 |
| Equity
Latest Equity |
324.9 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
3456.32 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
749.92 |
| Net Profit
Full Year Net Profit |
351.63 |
| Full Year CPS
Full Year Cash Per Share |
10.9 |
| Earning Per Share
Full Year Earning Per Share |
10.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
116.4 |
| Networth
Full Year Return on Networth |
8.96 |
| Price/Book Value
Price to Book value |
1.237113 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.2 |
| Bse value
BSE Value in lakhs |
464.98 |
| Nse value
NSE Value in lakhs |
3832.87 |
| High
52 week high |
157 |
| Low
52 week low |
124 |
| Price
NSE Current market price |
144 |
| CPM
Current market price |
144 |
| Market cap
BSE / NSE Market Cap |
4689.89 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
467.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
62.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
6.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.82 |
| TTM PE
Trailing Twelve 12 month PE |
13.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
324.9 |
| LTP
Latest Price (BSE/NSE) |
144 |
| Gross block
Latest Gross Block |
54.89 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
67.2 |
| Year GPM
Full Year Gross Profit Margin |
62.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 302 | 809 | 606 | 582 | 722 |
| Sales Growth % | 168% | -25% | -4% | 24% | |
| + Expenses | 103 | 423 | 187 | 162 | 246 |
| Manufacturing Cost % | 1% | 0% | 4% | 1% | 1% |
| Employee Cost % | 17% | 7% | 9% | 10% | 9% |
| Other Cost % | 17% | 45% | 17% | 16% | 24% |
| Other Manufacturing Expenses % | 1% | 0% | 4% | 1% | 1% |
| Selling & Administration % | 2% | 3% | 7% | 8% | 10% |
| Miscellaneous Expenses % | 15% | 42% | 10% | 9% | 14% |
| Operating Profit | 198 | 387 | 419 | 420 | 476 |
| OPM % | 66% | 48% | 69% | 72% | 66% |
| Other Income | 2 | 3 | 4 | 26 | 28 |
| Interest | 8 | 2 | 6 | 12 | 36 |
| Depreciation | 2 | 2 | 2 | 2 | 3 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 70 | 36 | 111 | 87 | 83 |
| Deferred Tax | -23 | 47 | -8 | 35 | 59 |
| + Net Profit | |||||
| Profit / Loss of Associates | 0 | 2 | 3 | 1 | -7 |
| Minority Interest (After Tax) | 0 | -19 | 16 | 19 | 36 |
| Net Profit After Minority Interest | 0 | 287 | 330 | 330 | 352 |
| EPS in Rs | 9.35 | 9.57 | 9.52 | 9.93 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 325 | 325 | 325 | 325 | 325 |
| Reserves | 1,709 | 2,487 | 2,751 | 3,093 | 3,456 |
| + Borrowings | 127 | 118 | 150 | 306 | 1,206 |
| Secured Borrowings | 127 | 118 | 150 | 306 | 1,206 |
| + Other Liabilities | 183 | -933 | -1,018 | -1,487 | -2,369 |
| Current Liabilities | 140 | 435 | 1,089 | 1,437 | 1,571 |
| Provisions | 0 | 44 | 40 | 42 | 18 |
| Minority Interest | 0 | -567 | -650 | -755 | -826 |
| Other liability items | 43 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2,344 | 1,997 | 2,208 | 2,237 | 2,618 |
| + Fixed Assets | 39 | 38 | 37 | 39 | 40 |
| Gross Block | 49 | 49 | 50 | 53 | 55 |
| Accumulated Depreciation | 10 | 11 | 13 | 13 | 15 |
| CWIP | 0 | 0 | 3 | 1 | 0 |
| Investments | 1,384 | 1,090 | 914 | 1,122 | 1,535 |
| + Other Assets | 921 | 869 | 1,254 | 1,076 | 1,042 |
| Trade receivables | 99 | 50 | 62 | 54 | 106 |
| Cash Equivalents | 458 | 593 | 976 | 897 | 770 |
| Loans n Advances | 363 | 234 | 225 | 135 | 172 |
| Other asset items | 0 | -8 | -9 | -10 | -6 |
| Total Assets | 2,344 | 1,997 | 2,208 | 2,237 | 2,618 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 434 | 295 | 552 | 283 | 194 |
| Profit from Operations | 301 | 241 | 144 | 187 | 361 |
| Working Capital Changes | 184 | 131 | 497 | 90 | -59 |
| Profit Before Tax & Extraordinary Items | 190 | 386 | 415 | 431 | 465 |
| Depreciation | 2 | 2 | 2 | 2 | 3 |
| Interest (Net) | 7 | -26 | -15 | -27 | 18 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 214 | -236 | -60 | 3 |
| Receivables | 31 | 9 | 43 | 48 | -56 |
| Trade Payables | -1 | -3 | 1 | 0 | -2 |
| Direct Taxes Paid | -102 | -77 | -89 | 0 | -108 |
| + Cash from Investing Activity | -24 | -363 | -381 | -554 | -985 |
| Purchase of Fixed Assets | 0 | -1 | -4 | -2 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -505 | -155 | 0 | -311 | -359 |
| Sale of Investments | 595 | 4 | 293 | 233 | 120 |
| Interest Received | 1 | 31 | 21 | 39 | 16 |
| Others | -115 | -243 | -690 | -514 | -761 |
| + Cash from Financing Activity | -196 | -44 | -56 | 94 | 766 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 50 | 50 | 422 |
| Proceeds from Short-Term Borrowings | 0 | 23 | 0 | 106 | 477 |
| Repayment of Long-Term Borrowings | -188 | -32 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -18 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -1 | -1 | -1 | -1 |
| Dividend Paid | 0 | -32 | -81 | -49 | -97 |
| Interest Paid | 0 | -2 | -6 | -12 | -35 |
| Others | -8 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 213 | -111 | 115 | -176 | -25 |