| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
16 |
| Equity
Latest Equity |
23.3 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
216.81 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
435.98 |
| Net Profit
Full Year Net Profit |
22.55 |
| Full Year CPS
Full Year Cash Per Share |
3.1 |
| Earning Per Share
Full Year Earning Per Share |
1.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
20.6 |
| Networth
Full Year Return on Networth |
16.42 |
| Price/Book Value
Price to Book value |
2.038835 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.4 |
| Bse value
BSE Value in lakhs |
38.46 |
| Nse value
NSE Value in lakhs |
212.99 |
| High
52 week high |
43 |
| Low
52 week low |
39 |
| Price
NSE Current market price |
42 |
| CPM
Current market price |
42 |
| Market cap
BSE / NSE Market Cap |
484.8 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
44.37 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
16.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.94 |
| TTM PE
Trailing Twelve 12 month PE |
21.45 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
23.3 |
| LTP
Latest Price (BSE/NSE) |
42 |
| Gross block
Latest Gross Block |
194.48 |
| Loans
Total loans |
17.78 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.4 |
| Year GPM
Full Year Gross Profit Margin |
10.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 336 | 416 | 494 | 361 | 407 | 436 |
| Sales Growth % | 24% | 19% | -27% | 13% | 7% | |
| Excise Duty | 68 | 83 | 97 | 0 | 0 | 0 |
| + Expenses | 244 | 303 | 359 | 334 | 376 | 385 |
| Material Cost % | 1% | 57% | 58% | 71% | 67% | 66% |
| Raw Material Cost | 4 | 239 | 286 | 257 | 282 | 291 |
| Change in Inventory | 0 | 0 | 2 | -2 | -7 | -3 |
| Manufacturing Cost % | 59% | 5% | 5% | 8% | 10% | 10% |
| Employee Cost % | 6% | 5% | 5% | 5% | 6% | 6% |
| Other Cost % | 6% | 5% | 4% | 9% | 9% | 6% |
| Raw Materials % | 1% | 57% | 58% | 71% | 69% | 67% |
| Stock Adjustments % | 0% | 0% | -0% | 1% | 2% | 1% |
| Power & Fuel % | 2% | 2% | 2% | 3% | 3% | 4% |
| Other Manufacturing Expenses % | 57% | 3% | 3% | 4% | 6% | 6% |
| Selling & Administration % | 1% | 2% | 2% | 3% | 4% | 4% |
| Miscellaneous Expenses % | 5% | 3% | 3% | 5% | 2% | 1% |
| Operating Profit | 93 | 113 | 135 | 27 | 30 | 51 |
| OPM % | 28% | 27% | 27% | 8% | 7% | 12% |
| Other Income | 0 | 1 | 2 | 8 | 6 | 1 |
| Interest | 6 | 7 | 7 | 9 | 13 | 15 |
| Depreciation | 10 | 10 | 11 | 13 | 13 | 14 |
| Profit before tax | ||||||
| + Tax % | ||||||
| Current Tax | 2 | 4 | 5 | 2 | 6 | 6 |
| Deferred Tax | 0 | 0 | 1 | 3 | 0 | 2 |
| + Net Profit | ||||||
| Net Profit After Minority Interest | 0 | 11 | 12 | 12 | 19 | 22 |
| EPS in Rs | 5.70 | 6.50 | 6.07 | 10.17 | 2.36 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 20 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 78 | 77 | 87 | 89 | 106 | 129 |
| + Borrowings | 52 | 63 | 55 | 100 | 107 | 97 |
| Secured Borrowings | 52 | 59 | 51 | 86 | 88 | 79 |
| Unsecured Borrowings | 0 | 4 | 4 | 14 | 20 | 18 |
| + Other Liabilities | 36 | 35 | 46 | 45 | 89 | 79 |
| Current Liabilities | 35 | 35 | 46 | 42 | 87 | 77 |
| Provisions | 0 | 0 | 0 | 1 | 2 | 1 |
| Other liability items | 0 | 0 | 0 | 3 | 3 | 3 |
| Total Liabilities | 186 | 194 | 207 | 253 | 321 | 324 |
| + Fixed Assets | 71 | 79 | 84 | 126 | 153 | 156 |
| Gross Block | 137 | 153 | 169 | 140 | 179 | 194 |
| Accumulated Depreciation | 67 | 74 | 85 | 15 | 26 | 38 |
| CWIP | 2 | 3 | 8 | 15 | 3 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 114 | 112 | 115 | 112 | 165 | 161 |
| Inventories | 41 | 42 | 42 | 39 | 65 | 61 |
| Trade receivables | 60 | 59 | 52 | 45 | 61 | 66 |
| Cash Equivalents | 1 | 1 | 0 | 0 | 1 | 0 |
| Loans n Advances | 12 | 9 | 18 | 22 | 34 | 29 |
| Other asset items | 1 | 2 | 2 | 6 | 4 | 6 |
| Total Assets | 186 | 194 | 207 | 253 | 321 | 324 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 17 | 28 | 40 | 32 | 37 | 44 |
| Profit from Operations | 32 | 36 | 34 | 54 | 59 | |
| Working Capital Changes | -1 | 7 | 0 | -11 | -8 | |
| Profit Before Tax & Extraordinary Items | 10 | 15 | 18 | 16 | 25 | 30 |
| Depreciation | 10 | 10 | 11 | 13 | 12 | 14 |
| Interest (Net) | 6 | 7 | 7 | 5 | 13 | 15 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 3 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -7 | 0 | 7 | 13 | -20 | -4 |
| Inventories | -9 | -2 | 0 | 3 | -25 | 4 |
| Trade Payables | 3 | 2 | 9 | -17 | 19 | -7 |
| Direct Taxes Paid | -1 | -3 | -3 | -2 | -6 | -6 |
| + Cash from Investing Activity | -10 | -19 | -21 | -53 | -23 | -19 |
| Purchase of Fixed Assets | -10 | -20 | -22 | -54 | -23 | -19 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -7 | -9 | -18 | 22 | -13 | -26 |
| Proceeds from Other Long-Term Borrowings | 0 | 11 | 0 | 30 | 4 | 0 |
| Repayment of Long-Term Borrowings | -1 | 0 | -9 | 0 | 0 | -9 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -3 | -3 |
| Dividend Paid | 0 | 0 | -3 | -2 | -2 | 0 |
| Interest Paid | 0 | 0 | 0 | -13 | -14 | |
| Others | -6 | -19 | -7 | -5 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -1 |