| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
14.36 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
64.91 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
126.14 |
| Net Profit
Full Year Net Profit |
11.8 |
| Full Year CPS
Full Year Cash Per Share |
8.8 |
| Earning Per Share
Full Year Earning Per Share |
8.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
55.2 |
| Networth
Full Year Return on Networth |
37.62 |
| Price/Book Value
Price to Book value |
2.481884 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.6 |
| Bse value
BSE Value in lakhs |
209.97 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
139 |
| Low
52 week low |
115 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
137 |
| Market cap
BSE / NSE Market Cap |
196.58 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
17.1 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
23.59 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.22 |
| TTM PE
Trailing Twelve 12 month PE |
16.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
14.36 |
| LTP
Latest Price (BSE/NSE) |
137 |
| Gross block
Latest Gross Block |
6.92 |
| Loans
Total loans |
1.38 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.3 |
| Year GPM
Full Year Gross Profit Margin |
13.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Jun 2025 | |
|---|---|
| + Sales | 24 |
| Gross Sales | 24 |
| + Expenses | 20 |
| Material Cost % | 22% |
| Change in Inventory | 5 |
| Manufacturing Cost % | 3% |
| Employee Cost % | 4% |
| Other Cost % | 57% |
| Purchase of Finished Goods % | 101% |
| Stock Adjustments % | -22% |
| Other Manufacturing Expenses % | 3% |
| Operating Profit | 3 |
| OPM % | 14% |
| + Other Income | 0 |
| Miscellaneous Income | 0 |
| Interest | 0 |
| Depreciation | 0 |
| Profit before tax | 3 |
| + Tax % | 25% |
| Current Tax | 1 |
| Net Profit | 2 |
| EPS in Rs |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 99 | 69 | 102 | 126 |
| Sales Growth % | -31% | 49% | 24% | |
| + Expenses | 99 | 60 | 97 | 133 |
| Material Cost % | 83% | 78% | 77% | 75% |
| Raw Material Cost | 85 | 53 | 83 | 108 |
| Change in Inventory | -4 | 1 | -4 | -13 |
| Manufacturing Cost % | 2% | 2% | 1% | 2% |
| Employee Cost % | 4% | 5% | 4% | 4% |
| Other Cost % | 11% | 2% | 13% | 25% |
| Raw Materials % | 86% | 77% | 81% | 86% |
| Stock Adjustments % | 4% | -2% | 4% | 10% |
| Power & Fuel % | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 1% | 2% |
| Selling & Administration % | 4% | 5% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% |
| Operating Profit | 0 | 9 | 5 | -7 |
| OPM % | 0% | 13% | 5% | -6% |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before tax | ||||
| + Tax % | ||||
| Current Tax | 2 | 1 | 3 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 |
| + Net Profit | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 10 | 12 |
| EPS in Rs | 8.83 | 11.20 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0 | 0 | 11 | 11 |
| Reserves | 12 | 16 | 15 | 27 |
| + Borrowings | 12 | 11 | 22 | 26 |
| Secured Borrowings | 12 | 11 | 22 | 25 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 |
| Deferred Credit | 0 | 0 | 0 | 0 |
| + Other Liabilities | 12 | 5 | 21 | 22 |
| Current Liabilities | 12 | 5 | 19 | 20 |
| Provisions | 0 | 0 | 0 | 1 |
| Minority Interest | 0 | 0 | 2 | 2 |
| Other liability items | 0 | 0 | 0 | 0 |
| Total Liabilities | 36 | 33 | 69 | 86 |
| + Fixed Assets | 1 | 0 | 3 | 4 |
| Gross Block | 1 | 1 | 5 | 7 |
| Accumulated Depreciation | 1 | 1 | 2 | 3 |
| CWIP | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| + Other Assets | 36 | 32 | 65 | 82 |
| Inventories | 15 | 14 | 25 | 38 |
| Trade receivables | 15 | 13 | 35 | 35 |
| Cash Equivalents | 0 | 0 | 0 | 1 |
| Loans n Advances | 4 | 4 | 4 | 7 |
| Other asset items | 0 | 0 | 1 | 1 |
| Total Assets | 36 | 33 | 69 | 86 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 2 | -2 | -1 |
| Profit from Operations | 14 | 20 | ||
| Working Capital Changes | -13 | -17 | ||
| Profit Before Tax & Extraordinary Items | 6 | 6 | 13 | 16 |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest (Net) | 1 | 1 | 1 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 |
| Receivables | -12 | 2 | -18 | 0 |
| Inventories | -7 | 1 | -5 | -13 |
| Trade Payables | 16 | -7 | 10 | 0 |
| Loans & Advances | -2 | 0 | 0 | -3 |
| Direct Taxes Paid | -3 | -2 | -3 | -4 |
| + Cash from Investing Activity | 2 | 0 | -2 | -1 |
| Purchase of Fixed Assets | 0 | 0 | -2 | -1 |
| Sale of Fixed Assets | 2 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -3 | -2 | 3 | 2 |
| Proceeds from Other Long-Term Borrowings | 3 | 4 | 7 | 12 |
| Repayment of Long-Term Borrowings | -5 | -4 | -2 | -8 |
| Interest Paid | -1 | -2 | ||
| Net Cash Flow | 0 | 0 | 0 | 0 |