| Industry
Industry name |
Telecom-Service |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
9209.03 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
373310 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
146885.3 |
| Net Profit
Full Year Net Profit |
30166.63 |
| Full Year CPS
Full Year Cash Per Share |
62.3 |
| Earning Per Share
Full Year Earning Per Share |
32.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
40475 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
415.4 |
| Networth
Full Year Return on Networth |
9.38 |
| Price/Book Value
Price to Book value |
3.384689 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.6 |
| Bse value
BSE Value in lakhs |
11510.87 |
| Nse value
NSE Value in lakhs |
70329.37 |
| High
52 week high |
1490 |
| Low
52 week low |
1356 |
| Price
NSE Current market price |
1406 |
| CPM
Current market price |
1406 |
| Market cap
BSE / NSE Market Cap |
1294559.51 |
| Net profit
Latest Quarter Net Profit |
8389 |
| Net profit variance
Latest Quarter Net Profit variance |
14 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
71715 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
46.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
34.45 |
| TTM PE
Trailing Twelve 12 month PE |
40.81 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
9209.03 |
| LTP
Latest Price (BSE/NSE) |
1406 |
| Gross block
Latest Gross Block |
605377.5 |
| Loans
Total loans |
84668.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
50.1 |
| Year GPM
Full Year Gross Profit Margin |
46.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
51.6 |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 35,032 | 36,332 | 40,489 | 35,032 | 39,173 | 40,475 |
| YOY Sales Growth % | 12% | 11% | ||||
| Gross Sales | 35,032 | 36,332 | 40,489 | 35,032 | 39,173 | 40,475 |
| + Expenses | 17,551 | 18,229 | 20,173 | 17,551 | 19,333 | 19,574 |
| Manufacturing Cost % | 43% | 43% | 42% | 43% | 42% | 41% |
| Employee Cost % | 5% | 5% | 4% | 5% | 4% | 4% |
| Other Cost % | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 43% | 43% | 42% | 43% | 42% | 41% |
| Selling & Administration % | 3% | 3% | 3% | 3% | 3% | 3% |
| Operating Profit | 17,481 | 18,103 | 20,316 | 17,481 | 19,840 | 20,901 |
| OPM % | 50% | 50% | 50% | 50% | 51% | 52% |
| + Other Income | 654 | 654 | 912 | 654 | 1,025 | 978 |
| Miscellaneous Income | 654 | 654 | 912 | 654 | 1,025 | 978 |
| Interest | 2,105 | 2,145 | 2,298 | 2,105 | 2,980 | 3,009 |
| Depreciation | 6,479 | 6,675 | 7,616 | 6,479 | 7,458 | 7,611 |
| Profit before tax | 9,551 | 9,937 | 11,314 | 9,551 | 10,427 | 11,259 |
| + Tax % | 26% | 26% | 25% | 26% | 26% | 26% |
| Current Tax | 21 | 47 | 29 | 21 | 30 | 30 |
| Deferred Tax | 2,420 | 2,511 | 2,831 | 2,420 | 2,633 | 2,842 |
| + Net Profit | 7,110 | 7,375 | 8,454 | 7,110 | 7,764 | 8,387 |
| Profit / Loss of Associates | 0 | -4 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 5 | 4 | 1 | 5 | 1 | 2 |
| Net Profit After Minority Interest | 7,115 | 7,379 | 8,455 | 7,115 | 7,765 | 8,389 |
| EPS in Rs | 7.96 | 8.25 | 9.46 | 7.96 | 8.69 | 9.38 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 73,503 | 81,587 | 6,535 | 128,521 | 150,270 | 172,317 |
| Sales Growth % | 11% | -92% | 1867% | 17% | 15% | |
| Gross Sales | 146,885 | |||||
| Excise Duty | 0 | 0 | 997 | 18,963 | 22,052 | 25,432 |
| + Expenses | 42,139 | 43,090 | 4,623 | 55,184 | 65,140 | 98,936 |
| Manufacturing Cost % | 14% | 14% | 4% | 24% | 23% | 20% |
| Employee Cost % | 4% | 4% | 29% | 4% | 4% | 4% |
| Other Cost % | 40% | 34% | 38% | 15% | 17% | 33% |
| Power & Fuel % | 11% | 11% | 0% | 7% | 6% | 6% |
| Other Manufacturing Expenses % | 3% | 3% | 4% | 17% | 16% | 14% |
| Selling & Administration % | 16% | 15% | 37% | 13% | 15% | 17% |
| Miscellaneous Expenses % | 24% | 19% | 1% | 2% | 2% | 2% |
| Operating Profit | 31,364 | 38,497 | 1,912 | 73,337 | 85,131 | 73,381 |
| OPM % | 43% | 47% | 29% | 57% | 57% | 43% |
| + Other Income | 1,055 | 664 | 187 | 617 | 1,115 | 2,874 |
| Miscellaneous Income | 2,874 | |||||
| Interest | 3,906 | 4,435 | 0 | 4,080 | 4,928 | 8,661 |
| Depreciation | 11,702 | 13,889 | 200 | 22,103 | 24,138 | 27,249 |
| Profit before tax | 40,353 | |||||
| + Tax % | 26% | |||||
| Current Tax | 25 | 87 | 0 | 70 | 84 | 118 |
| Deferred Tax | 4,252 | 5,263 | 229 | 7,304 | 8,923 | 10,182 |
| + Net Profit | 30,049 | |||||
| Profit / Loss of Associates | 0 | 0 | 0 | -11 | -11 | -4 |
| Minority Interest (After Tax) | 3 | 2 | 0 | -1 | 1 | 15 |
| Net Profit After Minority Interest | 12,537 | 15,489 | 0 | 21,422 | 26,110 | 30,064 |
| EPS in Rs | 14.03 | 17.33 | 23.98 | 29.22 | 33.62 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 8,932 | 8,939 | 8,939 | 8,939 | 8,939 | 8,939 |
| Reserves | 212,018 | 228,303 | 199,009 | 269,347 | 296,108 | 327,038 |
| + Borrowings | 11,498 | 42,986 | 0 | 67,111 | 85,696 | 84,669 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 2,110 | 0 |
| Unsecured Borrowings | 11,498 | 42,986 | 0 | 67,111 | 83,586 | 84,669 |
| + Other Liabilities | 59,727 | 82,952 | 2,801 | 194,132 | 190,450 | 194,895 |
| Current Liabilities | 24,139 | 29,904 | 6,034 | 101,578 | 99,997 | 100,869 |
| Provisions | 159 | 254 | 78 | 303 | 271 | 264 |
| Minority Interest | 1,239 | 1,110 | 0 | 1,135 | 1,134 | 1,099 |
| Other liability items | 34,377 | 52,001 | 0 | 114,337 | 112,045 | 111,110 |
| Total Liabilities | 292,175 | 363,180 | 210,749 | 539,529 | 581,193 | 615,541 |
| + Fixed Assets | 178,290 | 224,582 | 1,249 | 237,156 | 361,032 | 478,988 |
| Gross Block | 206,063 | 266,291 | 1,554 | 319,908 | 460,892 | 605,378 |
| Accumulated Depreciation | 27,773 | 41,709 | 305 | 82,751 | 99,861 | 126,390 |
| CWIP | 40,207 | 74,610 | 20,016 | 235,144 | 132,221 | 29,906 |
| Investments | 10,851 | 8,763 | 188,381 | 6,037 | 22,664 | 30,420 |
| + Other Assets | 62,827 | 55,225 | 1,103 | 61,192 | 65,276 | 76,226 |
| Inventories | 31 | 47 | 0 | 119 | 227 | 263 |
| Trade receivables | 1,292 | 4,762 | 244 | 2,851 | 2,461 | 2,527 |
| Cash Equivalents | 1,057 | 960 | 34 | 2,911 | 8,424 | 16,947 |
| Loans n Advances | 21,705 | 25,061 | 4,008 | 51,857 | 47,752 | 44,558 |
| Other asset items | 38,742 | 24,395 | -3,183 | 3,454 | 6,412 | 11,932 |
| Total Assets | 292,175 | 363,180 | 210,749 | 539,529 | 581,193 | 615,541 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 33,527 | 32,337 | 1,571 | 57,662 | 68,156 | 77,556 |
| Profit from Operations | 32,175 | 39,165 | 54,414 | 63,203 | 73,638 | |
| Working Capital Changes | 2,492 | -6,133 | 3,415 | 5,065 | 4,208 | |
| Profit Before Tax & Extraordinary Items | 16,811 | 20,837 | 902 | 28,808 | 35,127 | 40,353 |
| Depreciation | 11,702 | 13,889 | 200 | 22,103 | 24,138 | 27,249 |
| Interest (Net) | 3,830 | 4,381 | 0 | 3,988 | 4,045 | 6,457 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -444 | -167 | -453 |
| Profit / Loss on Sale of Investments | 0 | 0 | -187 | 0 | 0 | 0 |
| Profit / Loss in Forex | -168 | 58 | 1 | -41 | 60 | 78 |
| Receivables | 391 | -6,572 | 255 | -1,062 | -418 | 703 |
| Inventories | -21 | -16 | 0 | -56 | -108 | -36 |
| Trade Payables | 2,122 | 455 | 413 | 4,533 | 5,591 | 3,541 |
| Direct Taxes Paid | -174 | -196 | -13 | -167 | -112 | -290 |
| Extraordinary Items | -966 | -499 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -36,887 | -49,507 | -1,561 | -56,584 | -63,726 | -43,592 |
| Purchase of Fixed Assets | -29,404 | -33,054 | -2,946 | -53,607 | -44,349 | -34,255 |
| Sale of Fixed Assets | 241 | 32 | 0 | 97 | 81 | 71 |
| Purchase of Investments | -139,614 | -82,154 | -8,626 | -97,598 | -159,618 | -191,580 |
| Sale of Investments | 131,548 | 84,965 | 10,796 | 94,410 | 139,250 | 180,399 |
| Interest Received | 14 | 6 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 125 | 896 | 1,611 |
| Investment in Subsidiaries | 0 | 0 | -785 | 0 | 0 | 0 |
| Others | 328 | -19,302 | 0 | -11 | 14 | 0 |
| + Cash from Financing Activity | -3,427 | 17,093 | 0 | 379 | 1,093 | -25,419 |
| Proceeds from Issue of Shares | 152,056 | 7 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 452 | 31,542 | 0 | 23,854 | 11,082 | 10,054 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 15,987 | 0 |
| Repayment of Long-Term Borrowings | -23,468 | 0 | 0 | -2,613 | -8,988 | -8,465 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -3,539 | 0 | -8,703 |
| Repayment of Financial Liabilities | -800 | -1,473 | 0 | -3,683 | -3,580 | -6,064 |
| Interest Paid | -2,636 | -12,983 | -13,640 | -13,408 | -12,241 | |
| Others | -129,031 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -6,787 | -77 | 10 | 1,457 | 5,523 | 8,546 |