Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Xpro India Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Packaging
Variance

Full Year Net Profit Variance

 -48
Equity

Latest Equity

 23.47
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 736.23
Dividend

Full Year Dividend %

 20
Sales Turnover

Full Year Net Sales

 505.49
Net Profit

Full Year Net Profit

 19.19
Full Year CPS

Full Year Cash Per Share

 13.3
Earning Per Share

Full Year Earning Per Share

 8.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 134.37
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 323.7
Networth

Full Year Return on Networth

 2.86
Price/Book Value

Price to Book value

 4.439296
Yearly PE ratio

Full Year Price to Earning per share

175.7
Yearly PC ratio

Full Year Price to Cash Per Share

108.2
Bse value

BSE Value in lakhs

 47
Nse value

NSE Value in lakhs

 1220.38
High

52 week high

 1572
Low

52 week low

 785
Price

NSE Current market price

 1434
CPM

Current market price

 1437
Market cap

BSE / NSE Market Cap

 3371.76
Net profit

Latest Quarter Net Profit

 12.97
Net profit variance

Latest Quarter Net Profit variance

97
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

497.06
TTM OP

Trailing Twelve 12 month Operating Profit

 -19.98
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 -4.02
TTM GP

Trailing Twelve 12 month Gross Profit

 42.33
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.37
TTM NP

Trailing Twelve 12 month Net Profit

48.59
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-48.49
TTM EPS

Trailing Twelve 12 month EPS

 8.18
TTM PE

Trailing Twelve 12 month PE

 175.62
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 10.73
Equity

Latest Equity

 23.47
LTP

Latest Price (BSE/NSE)

 1437
Gross block

Latest Gross Block

 561.61
Loans

Total loans

 35.96
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

6.2
Year GPM

Full Year Gross Profit Margin

 8.4
Quarter OPM

Latest quater Operation Profit Margin

12.1

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 139 134 105 158 145 120 106 134
YOY Sales Growth % 6% 22% 9% 23% 5% -11% 2% -15%
Gross Sales 139 134 105 158 145 120 106 134
+ Expenses 122 121 94 148 147 113 96 118
Material Cost % 69% 71% 76% 76% 71% 69% 74% 63%
Raw Material Cost 98 95 76 117 104 83 75 88
Change in Inventory -2 -1 4 2 -1 -1 4 -3
Manufacturing Cost % 11% 13% 14% 12% 12% 15% 16% 13%
Employee Cost % 5% 6% 8% 7% 6% 7% 9% 8%
Other Cost % 2% 1% -8% -1% 13% 3% -9% 3%
Raw Materials % 71% 71% 72% 74% 72% 69% 70% 66%
Stock Adjustments % 1% 1% -4% -1% 1% 0% -4% 3%
Other Manufacturing Expenses % 11% 13% 14% 12% 12% 15% 16% 13%
Provisions & Contingencies % -0% -0% 0% 2% 12% 3% -2% -2%
Operating Profit 16 13 11 10 -3 7 11 16
OPM % 12% 10% 10% 6% -2% 6% 10% 12%
+ Other Income 6 5 5 3 3 4 4 7
Miscellaneous Income 6 5 5 3 3 4 4 7
Interest 1 1 2 1 2 2 2 2
Depreciation 3 3 3 3 3 3 3 3
Profit before tax 19 14 11 9 -4 7 10 18
+ Tax % 26% 28% 30% 25% -46% 26% 30% 25%
Current Tax 5 4 3 2 1 2 3 4
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 14 10 7 7 -5 5 7 13
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 14 10 7 7 -5 5 7 13
EPS in Rs 6.36 4.51 3.37 2.95 -2.46 2.14 2.91 5.64

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 357 318 347 355 373 472 511 465 535 505
Sales Growth % -11% 9% 2% 5% 26% 8% -9% 15% -6%
Gross Sales 274 294 346 355 373 472 511 465 535 505
Excise Duty 38 10 0 0 0 0 0 0 0 0
+ Expenses 331 297 320 325 333 408 437 401 486 474
Material Cost % 61% 69% 72% 72% 71% 69% 69% 68% 72% 69%
Raw Material Cost 217 217 249 262 262 328 347 317 386 350
Change in Inventory 2 2 1 -6 3 -2 3 -2 -4 1
Manufacturing Cost % 10% 10% 10% 10% 8% 8% 8% 9% 9% 10%
Employee Cost % 7% 7% 7% 7% 7% 6% 6% 6% 6% 7%
Other Cost % 15% 8% 3% 3% 3% 3% 3% 3% 4% 7%
Raw Materials % 61% 68% 72% 74% 70% 70% 68% 68% 72% 69%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -0% -1% -0% 2% -1% 1% -1% 0% 1% -0%
Power & Fuel % 7% 7% 7% 6% 5% 5% 6% 5% 5% 5%
Other Manufacturing Expenses % 3% 3% 3% 3% 3% 3% 2% 4% 4% 5%
Selling & Administration % 3% 3% 2% 2% 2% 2% 2% 2% 3% 3%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 4%
Provisions & Contingencies % 0% 0% 0% 0% 0% 0% 0% 0% 1% 3%
Operating Profit 26 21 27 30 40 63 74 64 49 32
OPM % 7% 7% 8% 8% 11% 13% 15% 14% 9% 6%
+ Other Income 4 27 8 2 2 2 4 12 20 18
Miscellaneous Income 4 27 8 2 3 2 4 12 19 18
Exceptional Income 0 22 1 0 1 0 0 0 0 0
Interest 25 21 20 19 17 13 8 5 6 8
Depreciation 17 16 13 12 12 12 12 11 11 12
Profit before tax -12 10 2 0 13 41 59 60 52 30
+ Tax % -1% 0% 2% 3% 38% -11% 23% 27% 27% 36%
Current Tax 0 2 0 0 0 0 0 8 15 10
Deferred Tax 0 -2 0 0 5 -5 14 8 -1 1
+ Net Profit -12 10 2 0 8 45 45 44 38 20
Profit Growth % -184% -78% -83% 2041% 438% 1% -3% -13% -49%
Extraordinary Income / Expense 0 22 1 0 0 0 0 -2 0 0
Exceptional Item 0 22 1 0 0 0 0 -2 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest -12 11 2 0 8 45 45 44 38 19
EPS in Rs 0.00 8.89 1.96 0.34 7.07 38.03 24.91 19.91 17.04 8.33

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 18 22 22 23
Reserves 57 68 70 70 78 160 215 538 588 736
+ Borrowings 215 190 172 168 135 90 39 39 269 325
Secured Borrowings 213 190 172 162 109 71 30 37 237 289
Unsecured Borrowings 2 0 0 6 26 19 9 2 32 36
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 70 80 64 66 83 73 68 78 113 134
Current Liabilities 67 76 59 61 79 77 68 78 113 93
Provisions 0 2 0 0 0 0 0 0 1 3
Minority Interest 0 0 0 0 0 0 0 0 0 39
Equity Share Warrants 0 0 0 0 0 37 31 49 40 0
Other liability items 3 4 4 5 4 2 0 1 2 7
Total Liabilities 354 349 317 316 308 335 340 677 993 1,218
+ Fixed Assets 226 202 188 188 179 168 160 151 179 390
Gross Block 382 345 300 311 313 312 295 296 340 562
Accumulated Depreciation 157 143 112 123 134 144 135 145 161 172
CWIP 0 1 4 0 0 0 3 22 345 299
Investments 0 0 0 0 0 5 5 5 0 0
+ Other Assets 128 147 125 128 129 161 173 500 468 529
Inventories 31 38 36 42 41 46 47 46 60 73
Trade receivables 57 50 57 53 66 66 51 54 78 69
Cash Equivalents 8 19 5 11 6 23 30 316 265 300
Loans n Advances 16 31 22 18 9 20 4 13 38 43
Other asset items 16 9 5 5 7 5 41 70 27 44
Total Assets 354 349 317 316 308 335 340 677 993 1,218

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 24 34 29 38 48 49 83 44 13 20
Profit from Operations 28 24 30 30 41 65 76 68 55 50
Working Capital Changes -6 12 0 9 7 -16 6 -15 -28 -19
Profit Before Tax & Extraordinary Items -12 11 2 0 13 41 59 60 52 30
Depreciation 17 27 13 12 12 12 12 11 11 12
Interest (Net) 24 21 19 17 16 13 6 -4 -12 -8
Profit / Loss on Sale of Assets 0 0 0 0 0 0 -1 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 1 0
Provisions & Write-offs (Net) 0 -1 -5 0 -1 -1 0 -2 0 0
Profit / Loss in Forex 0 0 1 0 0 0 0 0 3 16
Receivables -20 8 -7 3 -14 0 15 -3 -23 8
Inventories -2 -7 2 -6 1 -5 -2 2 -14 -13
Trade Payables 3 0 0 0 0 0 0 0 0 0
Loans & Advances 0 4 0 0 0 0 0 0 0 0
Direct Taxes Paid 2 -2 -1 -1 -1 -1 1 -9 -14 -11
+ Cash from Investing Activity -2 28 7 -6 -2 -10 -58 -320 -113 -156
Purchase of Fixed Assets -2 -5 -6 -6 -2 -7 -36 -38 -287 -141
Sale of Fixed Assets 0 44 0 0 0 1 1 0 0 0
Purchase of Investments 0 0 0 0 0 -5 0 -1 0 0
Sale of Investments 0 0 0 0 0 0 0 0 4 0
Interest Received 1 1 1 0 0 0 2 9 18 14
Others 0 -12 12 -1 0 -1 -24 -289 151 -29
+ Cash from Financing Activity -20 -63 -38 -27 -51 -21 -43 278 203 151
Proceeds from Issue of Shares 0 0 0 0 0 37 19 293 0 80
Proceeds from Other Long-Term Borrowings 0 0 3 1 19 5 0 19 189 18
Proceeds from Short-Term Borrowings 0 0 0 7 0 0 2 0 8 4
Repayment of Long-Term Borrowings -2 -25 -18 -17 -30 -38 -54 -16 0 -12
Repayment of Short-Term Borrowings -1 -9 -2 0 -23 -12 0 -3 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 -1 -1
Dividend Paid 0 0 0 0 0 0 -2 -4 -4 -5
Interest Paid -17 -30 -20 -18 -16 -13 -8 -5 -5 -7
Others 0 0 0 0 0 0 0 -6 17 74
Net Cash Flow 1 0 -2 5 -5 17 -19 1 102 16