| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
5.4 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
60.34 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
261.96 |
| Net Profit
Full Year Net Profit |
3.2 |
| Full Year CPS
Full Year Cash Per Share |
11.2 |
| Earning Per Share
Full Year Earning Per Share |
5.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
72.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
121.7 |
| Networth
Full Year Return on Networth |
5.26 |
| Price/Book Value
Price to Book value |
1.25719 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.6 |
| Bse value
BSE Value in lakhs |
1.01 |
| Nse value
NSE Value in lakhs |
6.88 |
| High
52 week high |
228 |
| Low
52 week low |
118 |
| Price
NSE Current market price |
152 |
| CPM
Current market price |
153 |
| Market cap
BSE / NSE Market Cap |
82.38 |
| Net profit
Latest Quarter Net Profit |
0.76 |
| Net profit variance
Latest Quarter Net Profit variance |
100 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
242.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7.44 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4.57 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.92 |
| TTM PE
Trailing Twelve 12 month PE |
25.77 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.52 |
| Equity
Latest Equity |
5.4 |
| LTP
Latest Price (BSE/NSE) |
153 |
| Gross block
Latest Gross Block |
79.4 |
| Loans
Total loans |
17.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.9 |
| Year GPM
Full Year Gross Profit Margin |
2.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 65 | 57 | 59 | 62 | 60 | 68 | 72 | 64 |
| YOY Sales Growth % | -0% | 7% | -2% | -2% | -8% | 19% | 21% | 4% |
| Gross Sales | 65 | 57 | 59 | 62 | 60 | 68 | 72 | 64 |
| + Expenses | 61 | 54 | 54 | 59 | 56 | 65 | 69 | 60 |
| Material Cost % | 70% | 83% | 69% | 74% | 80% | 78% | 79% | 81% |
| Raw Material Cost | 48 | 45 | 42 | 48 | 47 | 54 | 58 | 52 |
| Change in Inventory | -3 | 2 | -1 | -2 | 0 | -1 | -1 | 1 |
| Manufacturing Cost % | 13% | 15% | 15% | 12% | 12% | 12% | 11% | 11% |
| Employee Cost % | 4% | 4% | 4% | 3% | 4% | 3% | 3% | 3% |
| Other Cost % | 8% | -7% | 4% | 7% | -1% | 2% | 2% | -3% |
| Raw Materials % | 74% | 80% | 71% | 77% | 79% | 79% | 80% | 80% |
| Stock Adjustments % | 4% | -4% | 2% | 3% | -1% | 1% | 1% | -1% |
| Other Manufacturing Expenses % | 13% | 15% | 15% | 12% | 12% | 12% | 11% | 11% |
| Operating Profit | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 5 |
| OPM % | 5% | 5% | 8% | 4% | 6% | 5% | 4% | 7% |
| + Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 1 | 4 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| + Tax % | 25% | 25% | 28% | 25% | 25% | 25% | 28% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 180 | 236 | 208 | 178 | 153 | 237 | 276 | 242 | 245 | 262 |
| Sales Growth % | 31% | -12% | -14% | -14% | 55% | 17% | -13% | 1% | 7% | |
| Gross Sales | 139 | 220 | 208 | 178 | 153 | 237 | 276 | 241 | 245 | 262 |
| Excise Duty | 19 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 171 | 221 | 195 | 166 | 138 | 215 | 254 | 225 | 230 | 249 |
| Material Cost % | 69% | 77% | 77% | 75% | 72% | 75% | 77% | 77% | 77% | 80% |
| Raw Material Cost | 125 | 181 | 159 | 133 | 113 | 179 | 212 | 187 | 187 | 206 |
| Change in Inventory | -1 | 1 | 0 | 0 | -2 | -2 | 0 | -2 | 0 | 3 |
| Manufacturing Cost % | 11% | 11% | 13% | 13% | 12% | 10% | 10% | 10% | 11% | 9% |
| Employee Cost % | 2% | 3% | 3% | 3% | 4% | 3% | 3% | 4% | 4% | 3% |
| Other Cost % | 12% | 4% | 2% | 2% | 2% | 2% | 2% | 3% | 3% | 3% |
| Raw Materials % | 70% | 76% | 77% | 75% | 74% | 76% | 77% | 78% | 77% | 79% |
| Stock Adjustments % | 0% | -0% | -0% | 0% | 1% | 1% | -0% | 1% | 0% | -1% |
| Power & Fuel % | 6% | 6% | 6% | 7% | 7% | 5% | 5% | 5% | 5% | 5% |
| Other Manufacturing Expenses % | 6% | 5% | 7% | 6% | 6% | 5% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 1% | 1% | 1% | 2% | 2% | 2% | 2% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 10 | 15 | 13 | 12 | 15 | 21 | 22 | 16 | 15 | 13 |
| OPM % | 5% | 6% | 6% | 7% | 10% | 9% | 8% | 7% | 6% | 5% |
| + Other Income | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
| Interest | 5 | 7 | 5 | 5 | 5 | 5 | 6 | 6 | 9 | 7 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 4 | 7 | 7 | 5 | 8 | 16 | 16 | 8 | 4 | 5 |
| + Tax % | 32% | 31% | 24% | 22% | 30% | 26% | 30% | 23% | 26% | 26% |
| Current Tax | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 2 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 5 | 5 | 4 | 5 | 12 | 11 | 6 | 3 | 3 |
| Profit Growth % | 97% | 4% | -27% | 38% | 123% | -9% | -41% | -51% | 6% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 10 | 14 | 19 | 22 | 27 | 38 | 49 | 55 | 57 | 60 |
| + Borrowings | 64 | 65 | 63 | 63 | 62 | 65 | 69 | 81 | 70 | 87 |
| Secured Borrowings | 53 | 54 | 46 | 19 | 44 | 46 | 54 | 65 | 54 | 69 |
| Unsecured Borrowings | 11 | 11 | 17 | 44 | 18 | 18 | 14 | 15 | 16 | 17 |
| Deferred Credit | 1 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 2 |
| + Other Liabilities | 8 | 22 | 28 | 10 | 42 | 28 | 22 | 29 | 32 | 11 |
| Current Liabilities | 7 | 21 | 27 | 9 | 41 | 27 | 21 | 27 | 31 | 10 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total Liabilities | 87 | 106 | 115 | 100 | 136 | 137 | 145 | 170 | 166 | 164 |
| + Fixed Assets | 20 | 22 | 24 | 22 | 21 | 19 | 19 | 27 | 31 | 35 |
| Gross Block | 48 | 51 | 54 | 55 | 56 | 56 | 57 | 68 | 74 | 79 |
| Accumulated Depreciation | 27 | 29 | 30 | 33 | 35 | 37 | 39 | 41 | 43 | 45 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 3 | 3 | 1 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
| + Other Assets | 67 | 84 | 91 | 78 | 114 | 116 | 119 | 140 | 132 | 128 |
| Inventories | 22 | 35 | 40 | 42 | 63 | 58 | 55 | 67 | 64 | 54 |
| Trade receivables | 29 | 38 | 40 | 29 | 41 | 46 | 48 | 50 | 55 | 58 |
| Cash Equivalents | 5 | 5 | 6 | 3 | 3 | 4 | 5 | 4 | 4 | 5 |
| Loans n Advances | 8 | 5 | 5 | 4 | 6 | 7 | 10 | 18 | 9 | 11 |
| Other asset items | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 87 | 106 | 115 | 100 | 136 | 137 | 145 | 170 | 166 | 164 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 10 | 12 | 4 | 9 | 6 | 15 | 10 | 13 | 11 |
| Profit Before Tax & Extraordinary Items | 4 | 7 | 7 | 5 | 5 | 12 | 11 | 6 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Interest (Net) | 5 | 7 | 5 | 5 | 5 | 5 | 6 | 6 | 8 | 6 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | -9 | -2 | 11 | -12 | -5 | -1 | -2 | -5 | -3 |
| Inventories | -1 | -12 | -5 | -2 | -21 | 5 | 3 | -12 | 3 | 9 |
| Trade Payables | -2 | 15 | 5 | -17 | 31 | -15 | -5 | 6 | 2 | -19 |
| Loans & Advances | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | -11 | 15 |
| Direct Taxes Paid | -1 | -2 | -2 | -1 | -2 | -4 | -4 | -3 | -2 | -2 |
| + Cash from Investing Activity | -6 | -3 | -3 | -1 | -2 | 1 | -8 | -5 | -6 | -4 |
| Purchase of Fixed Assets | -1 | -4 | -4 | -1 | -1 | -1 | -8 | -6 | -7 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Others | -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1 | -7 | -8 | -6 | -7 | -6 | -7 | -5 | -8 | -6 |
| Proceeds from Other Long-Term Borrowings | 3 | 0 | 7 | 3 | 0 | 0 | 0 | 2 | 1 | 1 |
| Proceeds from Short-Term Borrowings | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -9 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | 0 | 1 | -3 | 0 | 1 | 1 | 0 | 0 | 1 |