India Motor Parts And Accessories Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

16
Equity

Latest Equity

12.48
Face Value

Latest Face Value

10
Reserves

Total Reserve

2295.69
Dividend

Full Year Dividend %

330
Sales Turnover

Full Year Net Sales

837.11
Net Profit

Full Year Net Profit

87.31
Full Year CPS

Full Year Cash Per Share

71.2
Earning Per Share

Full Year Earning Per Share

70
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

210.72
Previous EPS

Previous earnings per share

0
Book Value

Book value

1849.5
Networth

Full Year Return on Networth

4.24
Price/Book Value

Price to Book value

0.603406
Yearly PE ratio

Full Year Price to Earning per share

16
Yearly PC ratio

Full Year Price to Cash Per Share

15.7
Bse value

BSE Value in lakhs

7.9
Nse value

NSE Value in lakhs

106.68
High

52 week high

1234
Low

52 week low

933
Price

NSE Current market price

1120
CPM

Current market price

1116
Market cap

BSE / NSE Market Cap

1392.21
Net profit

Latest Quarter Net Profit

33.46
Net profit variance

Latest Quarter Net Profit variance

28
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

736.96
TTM OP

Trailing Twelve 12 month Operating Profit

-53.28
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-7.23
TTM GP

Trailing Twelve 12 month Gross Profit

115.98
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

13.85
TTM NP

Trailing Twelve 12 month Net Profit

77.11
TTM NPV

Trailing Twelve 12 month Net Profit Variane

15.64
TTM EPS

Trailing Twelve 12 month EPS

69.96
TTM PE

Trailing Twelve 12 month PE

15.95
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

1.2
Equity

Latest Equity

12.48
LTP

Latest Price (BSE/NSE)

1116
Gross block

Latest Gross Block

29.27
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

6.2
Year GPM

Full Year Gross Profit Margin

12.5
Quarter OPM

Latest quater Operation Profit Margin

8.1

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 198 190 212 189 197 199 231 211
YOY Sales Growth % 2% 5% 14% 6% -1% 4% 9% 12%
Gross Sales 198 190 212 189 197 199 231 211
+ Expenses 183 176 195 175 183 184 213 194
Material Cost % 1% -2% 4% -1% 1% -3% 7% 0%
Change in Inventory 2 -3 8 -1 3 -5 15 1
Manufacturing Cost % 3% 4% 4% 5% 3% 4% 3% 4%
Employee Cost % 5% 5% 4% 5% 5% 5% 4% 5%
Other Cost % 84% 85% 81% 83% 83% 87% 78% 83%
Purchase of Finished Goods % 86% 82% 88% 82% 86% 82% 91% 84%
Stock Adjustments % -1% 2% -4% 1% -1% 3% -7% -0%
Other Manufacturing Expenses % 3% 4% 4% 5% 3% 4% 3% 4%
Operating Profit 15 14 16 13 14 15 18 17
OPM % 7% 8% 8% 7% 7% 7% 8% 8%
+ Other Income 10 15 5 16 12 17 6 18
Miscellaneous Income 10 15 5 16 12 17 6 18
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 25 29 22 29 26 31 23 34
+ Tax % 16% 22% 24% 18% 20% 18% 27% 3%
Current Tax 5 4 5 5 5 5 6 1
Deferred Tax -1 2 0 0 0 0 1 0
+ Net Profit 21 23 16 24 20 26 17 33
Extraordinary Income / Expense 0 0 0 -3 0 0 0 0
Exceptional Item 0 0 0 -3 0 0 0 0
Net Profit After Minority Interest 21 23
EPS in Rs 16.70 18.11

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 519 479 524 532 532 646 726 741 789 837
Sales Growth % -8% 9% 2% -0% 22% 12% 2% 6% 6%
Gross Sales 519 476 524 532 532 646 726 741 789 837
+ Expenses 484 444 481 497 486 589 662 684 730 774
Material Cost % 87% 85% 84% 85% 83% 83% 83% 84% 84% 84%
Raw Material Cost 453 416 445 459 430 556 617 620 667 718
Change in Inventory -4 -9 -5 -6 12 -18 -12 4 -6 -14
Manufacturing Cost % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Employee Cost % 3% 4% 4% 5% 5% 5% 4% 5% 5% 5%
Other Cost % 3% 3% 3% 3% 3% 3% 3% 3% 4% 3%
Raw Materials % 87% 87% 85% 86% 81% 86% 85% 84% 85% 86%
Purchase of Finished Goods % 87% 86% 85% 86% 81% 86% 85% 84% 85% 86%
Stock Adjustments % 1% 2% 1% 1% -2% 3% 2% -1% 1% 2%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 0% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Miscellaneous Expenses % 2% 3% 3% 2% 2% 2% 2% 2% 2% 2%
Operating Profit 35 35 44 36 45 57 64 57 59 64
OPM % 7% 7% 8% 7% 9% 9% 9% 8% 7% 8%
+ Other Income 11 9 16 26 24 18 31 35 47 52
Miscellaneous Income 11 9 16 27 25 17 31 35 47 52
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 2
Profit before tax 46 44 58 61 68 75 94 91 105 114
+ Tax % 30% 29% 29% 19% 23% 20% 20% 19% 20% 16%
Current Tax 13 13 17 11 13 17 19 17 19 17
Deferred Tax 1 -1 0 1 3 -2 -1 0 2 1
+ Net Profit 32 31 41 50 53 60 75 74 84 97
Profit Growth % -3% 33% 20% 7% 13% 25% -2% 13% 15%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 -3 0
Exceptional Item 0 0 0 0 0 0 0 0 -3 0
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 32 31 41 50 53 61 75 74 0 0
EPS in Rs 38.55 37.40 49.56 39.73 42.44 48.77 60.21 59.23

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 8 12 12 12 12 12 12 12
Reserves 740 872 1,004 926 1,429 1,222 1,356 2,058 2,234 2,296
+ Borrowings 12 19 14 14 0 5 0 0 0 0
Secured Borrowings 12 19 14 14 0 5 0 0 0 0
+ Other Liabilities 59 56 109 105 190 129 134 240 259 231
Current Liabilities 59 55 102 98 183 122 127 233 252 223
Provisions 0 0 0 0 0 0 0 0 0 0
Minority Interest 0 1 1 1 1 1 0 0 0 0
Other liability items 0 1 9 9 9 9 10 10 10 10
Total Liabilities 819 955 1,135 1,057 1,631 1,369 1,502 2,311 2,505 2,540
+ Fixed Assets 14 16 17 17 17 17 19 20 18 22
Gross Block 14 18 20 20 21 21 24 25 23 29
Accumulated Depreciation 1 1 2 3 4 4 5 5 6 7
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 675 791 962 858 1,412 1,168 1,286 2,063 2,232 2,258
+ Other Assets 131 148 156 182 203 184 196 228 256 259
Inventories 45 53 56 63 51 69 82 78 83 97
Trade receivables 58 67 75 79 77 91 91 98 109 106
Cash Equivalents 14 23 17 26 68 16 17 44 55 47
Loans n Advances 13 5 9 15 9 10 9 10 12 11
Other asset items 0 0 -1 -2 -2 -2 -2 -2 -2 -2
Total Assets 819 955 1,135 1,057 1,631 1,369 1,502 2,311 2,505 2,540

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 23 11 16 3 91 -2 32 27 18 5
Profit from Operations 35 35 44 36 45 58 64 57
Working Capital Changes 2 -12 -9 -23 58 -42 -13 -15
Profit Before Tax & Extraordinary Items 46 44 58 61 67 72 94 91 108 114
Depreciation 1 1 1 1 1 1 1 1 1 2
Interest (Net) 0 0 -2 -4 -5 -4 -4 -6 -11 -15
Dividend Received -2 -3 -6 -8 -5 -5 -14 -17 -23 -26
Profit / Loss on Sale of Assets 0 0 0 0 0 0 -3 0 0 0
Profit / Loss on Sale of Investments -9 -6 -8 -15 -13 -6 -10 -12 -13 -11
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Receivables -2 -9 -7 -4 2 -14 1 -7 -10 2
Inventories -4 -7 -4 -6 12 -19 -12 4 -5 -14
Trade Payables 7 -3 3 -7 39 -11 -2 4 -6 -30
Loans & Advances 1 7 -1 -5 5 1 1 -15 0 0
Direct Taxes Paid -15 -12 -19 -10 -12 -18 -19 -15 -20 -18
+ Cash from Investing Activity -58 -4 -5 40 -73 -7 3 15 13 34
Purchase of Fixed Assets -4 -4 -2 -1 0 -1 -4 -2 -2 -6
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -589 -600 -1,639 -1,007 -594 -785 -791 -761 -745 -803
Sale of Investments 533 596 1,629 1,037 548 731 776 755 739 791
Interest Received 0 0 1 2 5 4 4 6 10 16
Dividend Received 2 3 6 8 5 6 14 17 23 26
Others 0 0 0 0 -37 38 1 0 -12 11
+ Cash from Financing Activity -5 2 -17 -33 -14 -8 -33 -30 -35 -37
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 5 0 0 0 0
Repayment of Long-Term Borrowings 0 0 -6 0 -14 0 -5 0 0 0
Dividend Paid -5 -6 -11 -33 0 -13 -27 -30 -35 -37
Others 0 8 0 0 0 0 0 0 0 0
Net Cash Flow -40 9 -6 9 5 -17 2 12 -4 2