| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
23.41 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
68.54 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
90.74 |
| Net Profit
Full Year Net Profit |
13.76 |
| Full Year CPS
Full Year Cash Per Share |
6.1 |
| Earning Per Share
Full Year Earning Per Share |
5.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
39.3 |
| Networth
Full Year Return on Networth |
49.02 |
| Price/Book Value
Price to Book value |
2.442748 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.7 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
117.24 |
| High
52 week high |
108 |
| Low
52 week low |
56 |
| Price
NSE Current market price |
96 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
225.33 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
18.27 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
13 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.88 |
| TTM PE
Trailing Twelve 12 month PE |
16.37 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
23.41 |
| LTP
Latest Price (BSE/NSE) |
96 |
| Gross block
Latest Gross Block |
7.53 |
| Loans
Total loans |
5.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.7 |
| Year GPM
Full Year Gross Profit Margin |
20.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 5 | 29 | 39 | 37 | 56 |
| Sales Growth % | 497% | 33% | -6% | 53% | |
| + Expenses | 3 | 21 | 34 | 28 | 40 |
| Manufacturing Cost % | 50% | 64% | 69% | 47% | 47% |
| Employee Cost % | 6% | 6% | 18% | 28% | 21% |
| Other Cost % | 12% | 2% | 2% | 2% | 3% |
| Other Manufacturing Expenses % | 50% | 64% | 69% | 47% | 47% |
| Selling & Administration % | 9% | 2% | 2% | 2% | 3% |
| Miscellaneous Expenses % | 3% | 0% | 1% | 1% | 0% |
| Operating Profit | 2 | 8 | 4 | 8 | 16 |
| OPM % | 33% | 28% | 11% | 22% | 29% |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 0 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 0 | 2 | 1 | 2 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 |
| Net Profit | |||||
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 17 |
| Reserves | 4 | 9 | 12 | 18 | 15 |
| + Borrowings | 1 | 7 | 7 | 4 | 6 |
| Secured Borrowings | 0 | 5 | 5 | 0 | 0 |
| Unsecured Borrowings | 1 | 3 | 2 | 4 | 5 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 4 | 6 | 4 | 7 | 10 |
| Current Liabilities | 4 | 6 | 4 | 7 | 9 |
| Provisions | 1 | 3 | 1 | 3 | 7 |
| Other liability items | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 9 | 22 | 23 | 29 | 47 |
| + Fixed Assets | 5 | 6 | 5 | 5 | 5 |
| Gross Block | 6 | 7 | 7 | 7 | 8 |
| Accumulated Depreciation | 1 | 1 | 2 | 2 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 1 |
| + Other Assets | 2 | 17 | 17 | 24 | 41 |
| Trade receivables | 1 | 10 | 8 | 11 | 17 |
| Cash Equivalents | 1 | 4 | 5 | 6 | 5 |
| Loans n Advances | 1 | 3 | 4 | 7 | 20 |
| Other asset items | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 9 | 22 | 23 | 29 | 47 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| + Cash from Operating Activity | -4 | 3 | 4 | -4 |
| Profit Before Tax & Extraordinary Items | 8 | 4 | 7 | 16 |
| Depreciation | 1 | 1 | 1 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | 0 | 0 | 0 |
| Receivables | -9 | 2 | -2 | -7 |
| Trade Payables | 0 | 1 | -1 | 1 |
| Loans & Advances | 0 | 1 | 0 | -1 |
| Direct Taxes Paid | -2 | -1 | -2 | -1 |
| + Cash from Investing Activity | 0 | 0 | 0 | -1 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -1 |
| Sale of Investments | 1 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 6 | -1 | -3 | 3 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 2 |
| Proceeds from Other Long-Term Borrowings | 7 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 3 | 2 |
| Repayment of Long-Term Borrowings | 0 | 0 | -5 | -1 |
| Net Cash Flow | 3 | 2 | 1 | -2 |