Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

AGI Infra Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Realty
Variance

Full Year Net Profit Variance

 42
Equity

Latest Equity

 12.5
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 452.3
Dividend

Full Year Dividend %

 20
Sales Turnover

Full Year Net Sales

 352.54
Net Profit

Full Year Net Profit

 94.86
Full Year CPS

Full Year Cash Per Share

 9.3
Earning Per Share

Full Year Earning Per Share

 7.6
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 96.44
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 37.2
Networth

Full Year Return on Networth

 25.67
Price/Book Value

Price to Book value

 7.607527
Yearly PE ratio

Full Year Price to Earning per share

37.3
Yearly PC ratio

Full Year Price to Cash Per Share

30.3
Bse value

BSE Value in lakhs

 13.55
Nse value

NSE Value in lakhs

 734.62
High

52 week high

 432
Low

52 week low

 225
Price

NSE Current market price

 284
CPM

Current market price

 283
Market cap

BSE / NSE Market Cap

 3539.3
Net profit

Latest Quarter Net Profit

 27.52
Net profit variance

Latest Quarter Net Profit variance

38
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

302.8
TTM OP

Trailing Twelve 12 month Operating Profit

 86
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 28.4
TTM GP

Trailing Twelve 12 month Gross Profit

 127.56
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

35.69
TTM NP

Trailing Twelve 12 month Net Profit

56.13
TTM NPV

Trailing Twelve 12 month Net Profit Variane

41.65
TTM EPS

Trailing Twelve 12 month EPS

 8.19
TTM PE

Trailing Twelve 12 month PE

 34.57
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 15.58
Equity

Latest Equity

 12.5
LTP

Latest Price (BSE/NSE)

 283
Gross block

Latest Gross Block

 337.18
Loans

Total loans

 137.42
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

34.9
Year GPM

Full Year Gross Profit Margin

 33.4
Quarter OPM

Latest quater Operation Profit Margin

41.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 78 91 83 92 85 88 88 96
YOY Sales Growth % 9% 26% 4% 26% 10% -4% 6% 5%
Gross Sales 78 91 83 92 85 88 88 96
+ Expenses 51 63 68 61 52 50 67 56
Material Cost % 92% 131% 287% 98% 134% 163% 206% 199%
Raw Material Cost 54 84 145 69 76 88 116 117
Change in Inventory 17 36 93 21 38 54 66 75
Manufacturing Cost % 4% 5% 9% 3% 4% 5% 7% 4%
Employee Cost % 14% 12% 10% 12% 12% 12% 12% 11%
Other Cost % -45% -80% -224% -47% -90% -123% -149% -156%
Raw Materials % 70% 91% 175% 75% 89% 101% 131% 121%
Stock Adjustments % -22% -40% -112% -23% -45% -61% -75% -78%
Other Manufacturing Expenses % 4% 5% 9% 3% 4% 5% 7% 4%
Operating Profit 27 29 16 30 34 38 21 40
OPM % 34% 31% 19% 33% 39% 43% 24% 42%
+ Other Income 2 3 6 2 2 2 4 3
Miscellaneous Income 2 3 6 2 2 2 4 3
Interest 3 3 4 3 4 4 4 4
Depreciation 5 5 5 5 5 5 7 6
Profit before tax 21 23 12 24 27 31 14 33
+ Tax % 17% 17% -27% 18% 17% 16% -93% 17%
Current Tax 4 4 3 4 5 5 0 6
Deferred Tax 0 0 -6 0 0 0 -13 0
+ Net Profit 17 19 16 20 22 26 27 28
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 17 19 16 20 22 26 27 28
EPS in Rs 14.29 15.60 1.29 8.19 9.02 2.14 2.13 2.20

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 61 146 122 81 91 110 197 241 292 325
Sales Growth % 141% -16% -34% 13% 21% 79% 22% 21% 11%
Gross Sales 122 82 91 110 197 241 292 325
+ Expenses 86 55 97 54 58 78 148 183 217 232
Material Cost % 56% 75% 54% 37% 24% 42% -25% -33% 57% 53%
Raw Material Cost 53 72 97 128 124 117 0 0 304 331
Change in Inventory -19 37 -31 -98 -102 -71 -50 -79 -138 -158
Manufacturing Cost % 5% 3% 4% 5% 2% 5% 85% 94% 2% 2%
Employee Cost % 11% 7% 13% 13% 22% 19% 13% 11% 11% 13%
Other Cost % 70% -47% 9% 12% 15% 5% 3% 4% 3% 4%
Raw Materials % 87% 49% 79% 158% 136% 106% 0% 0% 104% 102%
Purchase of Finished Goods % 65% 33% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 31% -26% 25% 121% 112% 64% 25% 33% 47% 49%
Power & Fuel % 3% 2% 3% 4% 2% 4% 3% 2% 2% 1%
Other Manufacturing Expenses % 2% 2% 1% 1% 1% 1% 82% 92% 1% 1%
Selling & Administration % 8% 3% 8% 15% 12% 4% 2% 3% 3% 3%
Miscellaneous Expenses % 0% 0% 0% 1% 3% 0% 0% 0% 1% 1%
Operating Profit -25 91 25 26 33 32 49 58 76 93
OPM % -42% 62% 21% 33% 36% 29% 25% 24% 26% 28%
+ Other Income 0 0 1 0 2 2 3 6 9 13
Miscellaneous Income 1 2 2 2 3 6 9 13
Interest 5 7 8 8 13 11 5 5 8 13
Depreciation 2 2 3 4 4 4 4 6 12 18
Profit before tax 15 14 18 20 44 54 66 74
+ Tax % 23% 16% 17% 16% 17% 11% 21% 10%
Current Tax 2 3 4 3 3 4 8 10 11 13
Deferred Tax 0 0 0 0 0 0 0 -4 3 -6
+ Net Profit 12 12 15 17 36 48 52 67
Profit Growth % -1% 30% 10% 120% 32% 8% 28%
Net Profit After Minority Interest 4 5 12 9 15 17 36 48 52 67
EPS in Rs 3.82 5.10 11.40 9.08 14.74 13.85 29.81 39.38 42.64 54.57

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 12 12 12 12 12
Reserves 22 27 38 45 58 79 114 160 212 283
+ Borrowings 41 54 92 114 105 52 42 49 138 137
Secured Borrowings 41 53 91 113 104 51 0 0 0 0
Unsecured Borrowings 0 1 1 1 1 1 42 49 138 137
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 80 29 51 128 227 345 442 538 717 764
Current Liabilities 80 28 51 127 227 345 441 537 716 763
Provisions 0 0 0 0 0 0 0 0 1 2
Other liability items 0 0 0 0 0 0 0 1 1 1
Total Liabilities 153 120 191 297 400 488 610 759 1,080 1,196
+ Fixed Assets 8 12 16 25 29 48 121 171 251 275
Gross Block 13 19 26 39 48 71 148 204 296 337
Accumulated Depreciation 5 7 11 15 19 23 27 33 44 62
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 2 2 23 19 17 0 0 0 0 0
+ Other Assets 142 105 153 254 354 440 488 589 828 921
Inventories 130 92 123 221 323 394 444 523 660 818
Trade receivables 2 3 3 12 5 6 3 3 3 3
Cash Equivalents 3 4 15 11 13 17 31 45 100 28
Loans n Advances 7 5 11 9 12 21 9 16 62 68
Other asset items 0 1 1 0 1 2 2 2 3 4
Total Assets 153 120 191 297 400 488 610 759 1,080 1,196

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -5 1 8 -9 31 62 106 106 61 -20
Profit from Operations 13 16 26 22 33 30 52 52 81 106
Working Capital Changes -15 -13 -14 -28 2 36 62 62 -9 -113
Profit Before Tax & Extraordinary Items 6 8 15 12 18 20 44 44 66 74
Depreciation 2 2 3 4 4 4 4 4 12 18
Interest (Net) 5 0 7 8 12 10 4 4 3 9
Profit / Loss on Sale of Assets 0 7 0 0 0 0 0 0 0 0
Receivables 2 -2 0 -9 7 -2 4 4 0 0
Inventories -19 37 -31 -98 -102 -71 -50 -50 -138 -158
Trade Payables 5 -1 2 8 -5 6 -11 -11 -3 6
Loans & Advances -3 3 0 0 0 0 0 0 0 0
Direct Taxes Paid -2 -3 -3 -3 -3 -3 -7 -7 -11 -13
+ Cash from Investing Activity -6 -6 -27 -9 -7 -5 -76 -77 -88 -39
Purchase of Fixed Assets -5 -5 -7 -13 -4 -9 -39 -39 -34 -48
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -1 -1 0 0 -4 0 -38 -38 -58 0
Sale of Investments 0 0 0 0 0 4 0 0 0 6
Interest Received 0 0 0 0 0 0 1 1 4 4
Others 0 0 -20 4 0 0 0 0 0 0
+ Cash from Financing Activity 5 7 30 14 -22 -54 -16 -16 81 -14
Proceeds from Issue of Shares 0 0 0 0 0 11 0 0 0 0
Proceeds from Issue of Debentures 0 0 3 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 11 13 27 16 0 0 9 9 22 45
Proceeds from Short-Term Borrowings 0 0 8 7 12 0 0 0 66 0
Repayment of Long-Term Borrowings 0 0 0 0 -21 -49 0 0 0 0
Repayment of Short-Term Borrowings 0 0 0 0 0 -5 -18 -18 0 -45
Dividend Paid 0 0 0 0 0 -1 -1 -1 0 -1
Interest Paid -5 -7 -8 -8 -13 -10 -5 -5 -7 -13
Net Cash Flow -6 1 11 -4 2 4 14 14 55 -73