| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
28 |
| Equity
Latest Equity |
34.45 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
56.74 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
182.38 |
| Net Profit
Full Year Net Profit |
4.32 |
| Full Year CPS
Full Year Cash Per Share |
0.4 |
| Earning Per Share
Full Year Earning Per Share |
0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
63.49 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5.3 |
| Networth
Full Year Return on Networth |
5.15 |
| Price/Book Value
Price to Book value |
0.754717 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.6 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
17.73 |
| High
52 week high |
6 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
4 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
65.62 |
| Net profit
Latest Quarter Net Profit |
0.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-45 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
7.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.23 |
| TTM PE
Trailing Twelve 12 month PE |
16.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
34.45 |
| LTP
Latest Price (BSE/NSE) |
4 |
| Gross block
Latest Gross Block |
17.18 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.4 |
| Year GPM
Full Year Gross Profit Margin |
4.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 26 | 34 | 29 | 31 | 32 | 59 | 61 | 63 |
| YOY Sales Growth % | 32% | 70% | 49% | 22% | 23% | 73% | 107% | 103% |
| Gross Sales | 26 | 34 | 29 | 31 | 32 | 59 | 61 | 63 |
| + Expenses | 25 | 33 | 28 | 31 | 30 | 56 | 60 | 62 |
| Material Cost % | 87% | 87% | 77% | 82% | 78% | 83% | 81% | 87% |
| Raw Material Cost | 22 | 29 | 23 | 26 | 25 | 48 | 49 | 55 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 7% | 9% | 17% | 13% | 13% | 11% | 15% | 10% |
| Employee Cost % | 3% | 3% | 2% | 3% | 3% | 2% | 2% | 2% |
| Other Cost % | 1% | -1% | 1% | -0% | 0% | -0% | -0% | -1% |
| Raw Materials % | 87% | 86% | 77% | 82% | 79% | 82% | 81% | 86% |
| Stock Adjustments % | 0% | -1% | 0% | -0% | 0% | -0% | -0% | -1% |
| Other Manufacturing Expenses % | 7% | 9% | 17% | 13% | 13% | 11% | 15% | 10% |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 2 |
| OPM % | 3% | 3% | 3% | 2% | 5% | 5% | 2% | 3% |
| + Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 |
| + Tax % | 23% | 28% | 19% | 24% | 24% | 30% | 15% | 35% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 13 | 29 | 42 | 40 | 40 | 51 | 74 | 74 | 80 | 115 |
| Sales Growth % | 116% | 49% | -6% | 1% | 28% | 45% | 1% | 8% | 43% | |
| Gross Sales | 74 | 74 | 80 | 115 | ||||||
| + Expenses | 13 | 28 | 41 | 39 | 39 | 50 | 71 | 72 | 78 | 111 |
| Material Cost % | 83% | 85% | 89% | 92% | 87% | 84% | 86% | 88% | 88% | 85% |
| Raw Material Cost | 11 | 24 | 38 | 36 | 35 | 43 | 64 | 66 | 70 | 97 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 2% | 0% | 1% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Employee Cost % | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 10% | 11% | 5% | 3% | 5% | 9% | 5% | 4% | 5% | 8% |
| Raw Materials % | 83% | 86% | 89% | 92% | 87% | 85% | 86% | 89% | 87% | 85% |
| Stock Adjustments % | 0% | 0% | -0% | -0% | 0% | 1% | -0% | 1% | -1% | 0% |
| Power & Fuel % | 1% | 0% | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 10% | 0% | 5% | 3% | 5% | 7% | 5% | 4% | 5% | 7% |
| Miscellaneous Expenses % | 0% | 10% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 4 |
| OPM % | 1% | 2% | 3% | 2% | 3% | 2% | 4% | 4% | 3% | 3% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Miscellaneous Income | 0 | 0 | 2 | 2 | ||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 3 | 4 | ||||||
| + Tax % | 28% | 28% | 28% | 22% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 2 | 3 | ||||||
| Profit Growth % | 9% | 90% | 56% | |||||||
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 6 | 6 | 8 | 10 | 10 | 18 | 18 | 34 |
| Reserves | 0 | 1 | 5 | 6 | 7 | 6 | 6 | 24 | 25 | 54 |
| + Borrowings | 1 | 1 | 5 | 5 | 5 | 7 | 5 | 5 | 2 | 2 |
| Secured Borrowings | 1 | 1 | 0 | 0 | 0 | 6 | 4 | 2 | 2 | 2 |
| Unsecured Borrowings | 0 | 0 | 4 | 5 | 5 | 1 | 1 | 3 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1 | 11 | 4 | 1 | 2 | 6 | 7 | 12 | 3 | 5 |
| Current Liabilities | 1 | 8 | 2 | 1 | 2 | 6 | 7 | 12 | 3 | 5 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other liability items | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2 | 13 | 19 | 18 | 23 | 28 | 29 | 59 | 48 | 95 |
| + Fixed Assets | 0 | 1 | 1 | 1 | 2 | 5 | 6 | 6 | 10 | 11 |
| Gross Block | 0 | 1 | 2 | 2 | 3 | 7 | 9 | 10 | 15 | 17 |
| Accumulated Depreciation | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 6 | 6 | 4 | 3 | 1 | 1 | 4 | 2 | 3 |
| + Other Assets | 2 | 6 | 12 | 13 | 18 | 22 | 22 | 48 | 34 | 80 |
| Inventories | 0 | 4 | 2 | 5 | 3 | 5 | 6 | 7 | 15 | 24 |
| Trade receivables | 1 | 1 | 3 | 5 | 13 | 14 | 14 | 21 | 13 | 16 |
| Cash Equivalents | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 7 |
| Loans n Advances | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 7 | 4 | 15 |
| Other asset items | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 14 | 1 | 17 |
| Total Assets | 2 | 13 | 19 | 18 | 23 | 28 | 29 | 59 | 48 | 95 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | -3 | -3 | -5 | -4 | 1 | 4 | -6 | 23 | -18 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 26 | 8 | -2 | -8 | -1 | 0 | -7 | 8 | -3 |
| Inventories | 0 | -23 | -3 | -3 | 2 | -2 | -1 | -1 | -1 | -9 |
| Trade Payables | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 3 | 9 | 2 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | 1 | -10 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -2 | 0 | 1 | 0 | -3 | -2 | -16 | 8 | -17 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | -1 | -4 | -2 | -3 | -6 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | -17 |
| Sale of Investments | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 13 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Others | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1 | 5 | 8 | -1 | 3 | 2 | -2 | 22 | -4 | 25 |
| Proceeds from Issue of Shares | 0 | 0 | 7 | 1 | 3 | 1 | 0 | 22 | 0 | 25 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 1 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -4 | 0 | 0 | -2 | 0 | -3 | 0 |
| Others | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 5 | -5 | -1 | 0 | 0 | 0 | 27 | -10 |