| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-49 |
| Equity
Latest Equity |
27.12 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
290.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
343.49 |
| Net Profit
Full Year Net Profit |
11.11 |
| Full Year CPS
Full Year Cash Per Share |
0.9 |
| Earning Per Share
Full Year Earning Per Share |
0.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
77.66 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
11.7 |
| Networth
Full Year Return on Networth |
4.2 |
| Price/Book Value
Price to Book value |
0.683761 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.8 |
| Bse value
BSE Value in lakhs |
1.33 |
| Nse value
NSE Value in lakhs |
34.09 |
| High
52 week high |
14 |
| Low
52 week low |
6 |
| Price
NSE Current market price |
8 |
| CPM
Current market price |
8 |
| Market cap
BSE / NSE Market Cap |
216.66 |
| Net profit
Latest Quarter Net Profit |
5.2 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
270.05 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
27.56 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
34.44 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
25.29 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-5.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.71 |
| TTM PE
Trailing Twelve 12 month PE |
11.25 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.88 |
| Equity
Latest Equity |
27.12 |
| LTP
Latest Price (BSE/NSE) |
8 |
| Gross block
Latest Gross Block |
143.91 |
| Loans
Total loans |
1.26 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1 |
| Year GPM
Full Year Gross Profit Margin |
8.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 64 | 73 | 102 | 91 | 80 | 72 | 101 | 78 |
| YOY Sales Growth % | 49% | 38% | 12% | 47% | 24% | -1% | -1% | -14% |
| Gross Sales | 64 | 73 | 102 | 91 | 80 | 72 | 101 | 78 |
| + Expenses | 59 | 66 | 95 | 95 | 77 | 66 | 96 | 71 |
| Material Cost % | 2% | -1% | 1% | 2% | 3% | -4% | 24% | 1% |
| Change in Inventory | 1 | -1 | 1 | 1 | 3 | -3 | 24 | 1 |
| Manufacturing Cost % | 33% | 24% | 21% | 22% | 21% | 25% | 31% | 22% |
| Employee Cost % | 16% | 18% | 13% | 13% | 10% | 15% | 14% | 19% |
| Other Cost % | 41% | 50% | 60% | 69% | 62% | 55% | 27% | 50% |
| Purchase of Finished Goods % | 45% | 49% | 61% | 72% | 68% | 47% | 75% | 53% |
| Stock Adjustments % | -2% | 1% | -1% | -2% | -3% | 4% | -24% | -1% |
| Other Manufacturing Expenses % | 33% | 24% | 21% | 22% | 21% | 25% | 31% | 22% |
| Operating Profit | 5 | 7 | 7 | -5 | 3 | 6 | 5 | 6 |
| OPM % | 8% | 9% | 6% | -5% | 4% | 8% | 5% | 8% |
| + Other Income | 4 | 2 | 9 | 17 | 6 | 4 | 3 | 4 |
| Miscellaneous Income | 4 | 2 | 9 | 17 | 6 | 4 | 3 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 3 | 4 | 3 | 3 | 4 | 3 | 2 |
| Profit before tax | 6 | 5 | 11 | 9 | 5 | 6 | 4 | 8 |
| + Tax % | 40% | -7% | 54% | 30% | 7% | -41% | 37% | 31% |
| Current Tax | 1 | -1 | 6 | 2 | 0 | -5 | 6 | 2 |
| Deferred Tax | 2 | 1 | 0 | 1 | 0 | 2 | -4 | 1 |
| + Net Profit | 4 | 5 | 5 | 6 | 4 | 8 | 2 | 5 |
| Extraordinary Income / Expense | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | 0 | -1 | -1 | 0 | -1 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 5 | 4 | 5 | 4 | 7 | 2 | 5 |
| EPS in Rs | 0.12 | 0.19 | 0.16 | 0.19 | 0.16 | 0.28 | 0.08 | 0.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 85 | 105 | 130 | 156 | 115 | 128 | 312 | 236 | 301 | 343 |
| Sales Growth % | 24% | 24% | 20% | -26% | 11% | 143% | -24% | 28% | 14% | |
| Gross Sales | 85 | 104 | 130 | 156 | 115 | 128 | 312 | 236 | 301 | 343 |
| + Expenses | 65 | 79 | 111 | 134 | 98 | 118 | 350 | 212 | 274 | 334 |
| Material Cost % | 19% | 7% | 9% | 19% | 12% | 18% | 65% | 32% | 50% | 59% |
| Raw Material Cost | 18 | 7 | 18 | 26 | 14 | 22 | 205 | 77 | 151 | 230 |
| Change in Inventory | -2 | 1 | -6 | 4 | 0 | 1 | -1 | -2 | -1 | -26 |
| Manufacturing Cost % | 2% | 2% | 2% | 1% | 1% | 1% | 5% | 4% | 3% | 1% |
| Employee Cost % | 16% | 21% | 40% | 43% | 55% | 48% | 15% | 22% | 16% | 13% |
| Other Cost % | 39% | 45% | 34% | 22% | 17% | 25% | 27% | 32% | 23% | 24% |
| Raw Materials % | 21% | 6% | 14% | 17% | 12% | 18% | 66% | 33% | 50% | 67% |
| Purchase of Finished Goods % | 21% | 6% | 14% | 17% | 12% | 18% | 66% | 33% | 50% | 67% |
| Stock Adjustments % | 2% | -1% | 5% | -3% | -0% | -0% | 0% | 1% | 0% | 7% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 0% | 1% | 5% | 3% | 3% | 0% |
| Selling & Administration % | 35% | 42% | 33% | 20% | 14% | 22% | 10% | 31% | 18% | 19% |
| Miscellaneous Expenses % | 3% | 0% | 1% | 0% | 1% | 2% | 17% | 0% | 4% | 5% |
| Operating Profit | 20 | 26 | 19 | 22 | 17 | 10 | -38 | 24 | 27 | 9 |
| OPM % | 24% | 25% | 15% | 14% | 15% | 8% | -12% | 10% | 9% | 3% |
| + Other Income | 2 | 4 | 8 | 7 | 3 | 9 | 10 | 12 | 18 | 30 |
| Miscellaneous Income | 2 | 3 | 8 | 7 | 3 | 9 | 10 | 12 | 18 | 30 |
| Interest | 1 | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 3 |
| Depreciation | 1 | 4 | 4 | 5 | 4 | 9 | 8 | 8 | 10 | 14 |
| Profit before tax | 20 | 25 | 22 | 23 | 15 | 8 | -38 | 27 | 31 | 23 |
| + Tax % | 35% | 16% | 35% | 38% | 24% | 66% | 8% | 19% | 30% | 9% |
| Current Tax | 5 | 6 | 4 | 7 | 3 | 6 | 3 | 5 | 8 | 3 |
| Deferred Tax | 2 | -2 | 4 | 2 | 0 | 0 | -6 | 0 | 1 | -1 |
| + Net Profit | 13 | 21 | 14 | 14 | 11 | 3 | -35 | 22 | 22 | 21 |
| Profit Growth % | 61% | -34% | -0% | -21% | -74% | -1328% | -163% | -1% | -4% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | -6 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | -6 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 0 | -2 | -2 |
| Net Profit After Minority Interest | 13 | 22 | 14 | 14 | 10 | 2 | -34 | 22 | 20 | 19 |
| EPS in Rs | 0.93 | 1.52 | 0.98 | 0.98 | 0.77 | 0.20 | -1.56 | 0.81 | 0.80 | 0.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 22 | 27 | 27 | 27 |
| Reserves | 33 | 49 | 59 | 73 | 80 | 119 | 139 | 249 | 270 | 290 |
| + Borrowings | 5 | 5 | 14 | 13 | 14 | 21 | 13 | 44 | 12 | 18 |
| Secured Borrowings | 5 | 5 | 14 | 13 | 14 | 15 | 13 | 25 | 11 | 16 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 19 | 0 | 1 |
| + Other Liabilities | 26 | 58 | 53 | 71 | 57 | 107 | 128 | 211 | 116 | 127 |
| Current Liabilities | 12 | 35 | 32 | 48 | 39 | 85 | 98 | 189 | 92 | 100 |
| Provisions | 0 | 0 | 0 | 4 | 2 | 3 | 4 | 3 | 5 | 4 |
| Minority Interest | 0 | 4 | 3 | 3 | 4 | 11 | 20 | 21 | 22 | 24 |
| Other liability items | 14 | 19 | 18 | 20 | 15 | 12 | 11 | 3 | 3 | 5 |
| Total Liabilities | 78 | 126 | 140 | 172 | 165 | 261 | 302 | 531 | 425 | 462 |
| + Fixed Assets | 28 | 36 | 55 | 50 | 68 | 87 | 56 | 50 | 81 | 66 |
| Gross Block | 33 | 45 | 65 | 68 | 90 | 118 | 95 | 97 | 138 | 144 |
| Accumulated Depreciation | 5 | 9 | 10 | 18 | 22 | 31 | 39 | 47 | 57 | 78 |
| CWIP | 0 | 18 | 16 | 18 | 1 | 0 | 0 | 9 | 0 | 0 |
| Investments | 2 | 1 | 1 | 0 | 1 | 12 | 11 | 21 | 36 | 12 |
| + Other Assets | 49 | 70 | 68 | 104 | 97 | 161 | 236 | 451 | 308 | 383 |
| Inventories | 3 | 3 | 9 | 5 | 4 | 4 | 5 | 6 | 8 | 33 |
| Trade receivables | 13 | 14 | 28 | 38 | 35 | 46 | 68 | 72 | 59 | 73 |
| Cash Equivalents | 15 | 22 | 23 | 15 | 7 | 22 | 17 | 68 | 30 | 57 |
| Loans n Advances | 4 | 23 | 6 | 41 | 45 | 47 | 119 | 113 | 46 | 46 |
| Other asset items | 14 | 7 | 2 | 4 | 5 | 42 | 27 | 192 | 165 | 174 |
| Total Assets | 78 | 126 | 140 | 172 | 165 | 261 | 302 | 531 | 425 | 462 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | 28 | 19 | -9 | -2 | 2 | -49 | 10 | 49 | -22 |
| Profit from Operations | 22 | 30 | 23 | 26 | 20 | 14 | 17 | 27 | 30 | 23 |
| Working Capital Changes | -15 | 5 | 0 | -32 | -18 | -7 | -63 | -10 | 26 | -40 |
| Profit Before Tax & Extraordinary Items | 20 | 26 | 22 | 23 | 15 | 8 | -38 | 27 | 31 | 23 |
| Depreciation | 1 | 4 | 4 | 5 | 4 | 9 | 8 | 8 | 10 | 14 |
| Interest (Net) | 0 | 0 | -4 | 1 | 0 | -4 | -4 | -7 | -9 | -9 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | -3 | -6 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Receivables | -22 | -38 | 10 | -48 | -1 | -50 | -78 | -92 | 127 | -25 |
| Inventories | -1 | 1 | -6 | 4 | 0 | 1 | -1 | -2 | -1 | -26 |
| Trade Payables | 8 | 42 | -3 | 11 | -17 | 43 | 17 | 84 | -100 | 11 |
| Direct Taxes Paid | -5 | -7 | -5 | -4 | -5 | -6 | -4 | -7 | -7 | -5 |
| + Cash from Investing Activity | -1 | -27 | -22 | 4 | -3 | -27 | -19 | -80 | -52 | 45 |
| Purchase of Fixed Assets | -1 | -14 | -21 | -3 | -5 | -28 | -27 | -11 | -28 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Purchase of Investments | 0 | -13 | -1 | 0 | -1 | -5 | 0 | -9 | -12 | 0 |
| Sale of Investments | 0 | 0 | 0 | 4 | 0 | 0 | 2 | 0 | 0 | 30 |
| Interest Received | 0 | 0 | 0 | 3 | 2 | 6 | 6 | 10 | 12 | 11 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -24 | 3 |
| + Cash from Financing Activity | 2 | 1 | 4 | -2 | -3 | 41 | 63 | 122 | -35 | 4 |
| Proceeds from Issue of Shares | 0 | 7 | 0 | 0 | 0 | 39 | 102 | 93 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 8 | 0 | 1 | 0 | 0 | 31 | 0 | 6 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | 0 | -2 | -7 | -2 | -32 | 0 |
| Dividend Paid | -3 | -5 | -3 | 0 | -3 | -3 | -3 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -3 | -2 |
| Others | 5 | 0 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | 0 |
| Net Cash Flow | 3 | 2 | 0 | -7 | -8 | 15 | -6 | 51 | -38 | 27 |