| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
1 |
| Equity
Latest Equity |
51.36 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2393.73 |
| Dividend
Full Year Dividend % |
120 |
| Sales Turnover
Full Year Net Sales |
239.99 |
| Net Profit
Full Year Net Profit |
311.41 |
| Full Year CPS
Full Year Cash Per Share |
12.6 |
| Earning Per Share
Full Year Earning Per Share |
12.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
30.25 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
95.2 |
| Networth
Full Year Return on Networth |
5.26 |
| Price/Book Value
Price to Book value |
1.060924 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8 |
| Bse value
BSE Value in lakhs |
113.2 |
| Nse value
NSE Value in lakhs |
2071.21 |
| High
52 week high |
118 |
| Low
52 week low |
71 |
| Price
NSE Current market price |
101 |
| CPM
Current market price |
101 |
| Market cap
BSE / NSE Market Cap |
2601.97 |
| Net profit
Latest Quarter Net Profit |
162.87 |
| Net profit variance
Latest Quarter Net Profit variance |
27 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
192.05 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
75.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
39.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
159.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
66.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
310.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.49 |
| TTM PE
Trailing Twelve 12 month PE |
8.11 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
9.32 |
| Equity
Latest Equity |
51.36 |
| LTP
Latest Price (BSE/NSE) |
101 |
| Gross block
Latest Gross Block |
534.88 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.5 |
| Year GPM
Full Year Gross Profit Margin |
65 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 53 | 58 | 60 | 50 | 56 | 74 | 60 | 49 |
| YOY Sales Growth % | 64% | 47% | 23% | -2% | 6% | 28% | -0% | -2% |
| Gross Sales | 53 | 58 | 60 | 50 | 56 | 74 | 60 | 49 |
| + Expenses | 33 | 32 | 33 | 30 | 33 | 47 | 40 | 33 |
| Material Cost % | 1% | 5% | 3% | 3% | 4% | 4% | 8% | 11% |
| Raw Material Cost | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 |
| Change in Inventory | -1 | 1 | 0 | -2 | 0 | -1 | 1 | 1 |
| Manufacturing Cost % | 15% | 14% | 15% | 14% | 17% | 13% | 17% | 20% |
| Employee Cost % | 12% | 11% | 11% | 16% | 14% | 14% | 20% | 21% |
| Other Cost % | 34% | 25% | 26% | 27% | 25% | 33% | 22% | 16% |
| Raw Materials % | 3% | 3% | 3% | 7% | 5% | 5% | 7% | 10% |
| Stock Adjustments % | 1% | -2% | -0% | 3% | 1% | 1% | -1% | -1% |
| Other Manufacturing Expenses % | 15% | 14% | 15% | 14% | 17% | 13% | 17% | 20% |
| Development & Construction Cost % | 31% | 28% | 26% | 20% | 23% | 30% | 24% | 18% |
| Operating Profit | 20 | 26 | 27 | 20 | 23 | 27 | 20 | 15 |
| OPM % | 37% | 46% | 45% | 39% | 42% | 37% | 34% | 32% |
| + Other Income | 66 | 4 | 3 | 4 | 65 | 2 | 2 | 6 |
| Miscellaneous Income | 66 | 4 | 3 | 4 | 65 | 2 | 2 | 6 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 82 | 27 | 27 | 20 | 85 | 26 | 18 | 17 |
| + Tax % | 6% | 5% | 12% | 10% | 10% | 13% | 48% | 9% |
| Current Tax | 9 | 3 | 2 | 2 | 11 | 4 | 6 | 2 |
| Deferred Tax | -5 | -1 | 1 | 0 | -2 | -1 | 3 | 0 |
| + Net Profit | 121 | 65 | 68 | 62 | 128 | 60 | 67 | 65 |
| Profit / Loss of Associates | 44 | 39 | 45 | 44 | 52 | 38 | 58 | 49 |
| Net Profit After Minority Interest | 121 | 65 | 68 | 62 | 128 | 60 | 67 | 65 |
| EPS in Rs | 4.71 | 2.55 | 2.67 | 2.40 | 5.00 | 2.34 | 2.61 | 2.53 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 147 | 125 | 124 | 74 | 74 | 78 | 127 | 157 | 222 | 240 |
| Sales Growth % | -15% | -1% | -40% | -1% | 6% | 63% | 24% | 41% | 8% | |
| Gross Sales | 150 | 125 | 128 | 74 | 74 | 78 | 127 | 157 | 222 | 240 |
| + Expenses | 146 | 114 | 103 | 71 | 62 | 64 | 98 | 101 | 128 | 150 |
| Material Cost % | 29% | 38% | 36% | 43% | 13% | 14% | 5% | 6% | 4% | 7% |
| Raw Material Cost | 51 | 40 | 45 | 25 | 12 | 9 | 7 | 9 | 8 | 14 |
| Change in Inventory | -9 | 8 | -1 | 7 | -2 | 2 | -1 | 1 | 1 | 3 |
| Manufacturing Cost % | 45% | 30% | 26% | 10% | 26% | 26% | 34% | 33% | 33% | 31% |
| Employee Cost % | 19% | 16% | 17% | 28% | 31% | 27% | 19% | 15% | 12% | 16% |
| Other Cost % | 6% | 7% | 5% | 15% | 15% | 15% | 18% | 11% | 8% | 9% |
| Raw Materials % | 35% | 32% | 37% | 33% | 16% | 11% | 5% | 5% | 4% | 6% |
| Stock Adjustments % | 6% | -6% | 0% | -9% | 3% | -3% | 0% | -0% | -1% | -1% |
| Power & Fuel % | 4% | 1% | 2% | 1% | 1% | 0% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 42% | 29% | 24% | 8% | 26% | 25% | 33% | 32% | 32% | 30% |
| Selling & Administration % | 5% | 6% | 6% | 12% | 10% | 13% | 8% | 9% | 6% | 7% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 3% | 5% | 2% | 10% | 2% | 2% | 2% |
| Development & Construction Cost % | 32% | 25% | 15% | 0% | 17% | 15% | 27% | 25% | 27% | 25% |
| Operating Profit | 1 | 11 | 21 | 3 | 11 | 14 | 30 | 57 | 94 | 90 |
| OPM % | 1% | 9% | 17% | 4% | 15% | 18% | 23% | 36% | 42% | 38% |
| + Other Income | 31 | 37 | 29 | 93 | 10 | 89 | 64 | 55 | 75 | 73 |
| Miscellaneous Income | 31 | 37 | 29 | 93 | 10 | 89 | 64 | 55 | 75 | 73 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 5 | 4 | 3 | 3 | 4 | 5 | 7 | 8 | 11 | 12 |
| Profit before tax | 27 | 44 | 48 | 93 | 17 | 98 | 87 | 103 | 156 | 149 |
| + Tax % | -3% | 5% | 8% | 0% | 19% | 12% | 7% | 10% | 7% | 15% |
| Current Tax | 0 | 2 | 4 | 0 | 3 | 11 | 4 | 5 | 16 | 23 |
| Deferred Tax | -1 | 0 | -1 | 0 | 0 | 0 | 2 | 5 | -5 | 0 |
| + Net Profit | 145 | 163 | 215 | 329 | 343 | 222 | 191 | 269 | 311 | 317 |
| Profit Growth % | 52% | 4% | 114% | -85% | 523% | -6% | 15% | 56% | -13% | |
| Extraordinary Income / Expense | -6 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
| Exceptional Item | -6 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
| Profit / Loss of Associates | 118 | 121 | 172 | 236 | 329 | 136 | 110 | 176 | 166 | 191 |
| Net Profit After Minority Interest | 145 | 163 | 213 | 329 | 343 | 222 | 191 | 269 | 311 | 317 |
| EPS in Rs | 1.03 | 1.56 | 1.60 | 3.62 | 0.54 | 3.36 | 3.14 | 3.62 | 5.63 | 4.90 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53 | 53 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| Reserves | 858 | 1,032 | 1,157 | 1,367 | 2,246 | 2,445 | 2,027 | 2,134 | 2,287 | 2,394 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 14 | 11 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 14 | 11 |
| + Other Liabilities | 81 | 73 | 57 | 53 | 112 | 135 | 127 | 134 | 150 | 134 |
| Current Liabilities | 84 | 75 | 58 | 51 | 109 | 132 | 126 | 125 | 141 | 123 |
| Provisions | 14 | 11 | 16 | 11 | 11 | 13 | 21 | 26 | 27 | 32 |
| Other liability items | 3 | 5 | 5 | 5 | 6 | 7 | 8 | 13 | 15 | 17 |
| Total Liabilities | 992 | 1,159 | 1,266 | 1,471 | 2,409 | 2,632 | 2,205 | 2,329 | 2,503 | 2,590 |
| + Fixed Assets | 171 | 179 | 209 | 225 | 265 | 297 | 321 | 369 | 409 | 472 |
| Gross Block | 182 | 192 | 225 | 244 | 288 | 324 | 355 | 410 | 460 | 535 |
| Accumulated Depreciation | 11 | 13 | 16 | 19 | 23 | 27 | 34 | 42 | 51 | 63 |
| CWIP | 0 | 0 | 0 | 3 | 6 | 0 | 0 | 1 | 0 | 2 |
| Investments | 732 | 913 | 1,001 | 1,133 | 2,047 | 2,208 | 1,754 | 1,786 | 1,900 | 1,974 |
| + Other Assets | 89 | 67 | 55 | 110 | 91 | 127 | 130 | 173 | 194 | 142 |
| Inventories | 51 | 32 | 35 | 35 | 54 | 87 | 89 | 93 | 99 | 52 |
| Trade receivables | 22 | 25 | 14 | 9 | 14 | 15 | 23 | 20 | 30 | 32 |
| Cash Equivalents | 2 | 1 | 2 | 59 | 7 | 2 | 2 | 2 | 4 | 3 |
| Loans n Advances | 18 | 15 | 10 | 9 | 14 | 18 | 20 | 16 | 22 | 19 |
| Other asset items | -4 | -6 | -5 | -2 | 2 | 5 | -4 | 42 | 39 | 35 |
| Total Assets | 992 | 1,159 | 1,266 | 1,471 | 2,409 | 2,632 | 2,205 | 2,329 | 2,503 | 2,590 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 52 | 24 | 22 | 7 | -2 | -18 | 39 | 23 | 86 | 120 |
| Profit from Operations | 6 | 15 | 24 | 7 | 19 | 19 | 34 | 61 | 103 | 99 |
| Working Capital Changes | 46 | 12 | 2 | 1 | -19 | -28 | 11 | -38 | -1 | 40 |
| Profit Before Tax & Extraordinary Items | 27 | 44 | 45 | 93 | 17 | 98 | 87 | 103 | 156 | 149 |
| Depreciation | 5 | 4 | 3 | 3 | 4 | 5 | 7 | 8 | 11 | 12 |
| Interest (Net) | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 1 |
| Dividend Received | -25 | -24 | -24 | -88 | 0 | -79 | -57 | -46 | -63 | -63 |
| Profit / Loss on Sale of Assets | 0 | -3 | 1 | -1 | 0 | -2 | -1 | 0 | 1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Receivables | 6 | -4 | 12 | 5 | -5 | -1 | -8 | 4 | -10 | -2 |
| Inventories | 24 | 18 | -3 | 0 | -19 | -33 | -2 | -4 | -7 | 47 |
| Trade Payables | -2 | 2 | 8 | -12 | 5 | 3 | -2 | 14 | -3 | -4 |
| Loans & Advances | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -4 | -5 | -2 | -2 | -9 | -7 | 1 | -16 | -19 |
| + Cash from Investing Activity | -47 | -22 | 68 | 57 | -35 | 19 | 7 | 26 | -27 | -54 |
| Purchase of Fixed Assets | -14 | -24 | -23 | -22 | -47 | -36 | -26 | -56 | -51 | -77 |
| Sale of Fixed Assets | 0 | 15 | 0 | 1 | 0 | 2 | 1 | 0 | 0 | 0 |
| Purchase of Investments | -95 | -103 | -51 | -59 | -184 | -130 | -137 | -80 | -158 | -171 |
| Sale of Investments | 36 | 66 | 118 | 50 | 195 | 103 | 111 | 114 | 117 | 130 |
| Interest Received | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Dividend Received | 25 | 24 | 24 | 88 | 0 | 79 | 57 | 46 | 63 | 63 |
| Others | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -5 | -3 | -89 | -6 | -15 | -6 | -46 | -48 | -58 | -68 |
| Proceeds from Other Long-Term Borrowings | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 9 | 5 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Dividend Paid | -5 | -5 | -6 | -6 | -15 | -5 | -46 | -56 | -61 | -61 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 |
| Others | 0 | 0 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -1 | 1 | 57 | -52 | -5 | 0 | 0 | 1 | -1 |