| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
28.11 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
106.36 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
235.5 |
| Net Profit
Full Year Net Profit |
33.4 |
| Full Year CPS
Full Year Cash Per Share |
1.3 |
| Earning Per Share
Full Year Earning Per Share |
1.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
77.28 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.8 |
| Networth
Full Year Return on Networth |
37.55 |
| Price/Book Value
Price to Book value |
14.166667 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
50.8 |
| Bse value
BSE Value in lakhs |
258.2 |
| Nse value
NSE Value in lakhs |
1613.9 |
| High
52 week high |
92 |
| Low
52 week low |
48 |
| Price
NSE Current market price |
68 |
| CPM
Current market price |
68 |
| Market cap
BSE / NSE Market Cap |
1924.1 |
| Net profit
Latest Quarter Net Profit |
16.8 |
| Net profit variance
Latest Quarter Net Profit variance |
2633 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
45.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.19 |
| TTM PE
Trailing Twelve 12 month PE |
57.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
28.11 |
| LTP
Latest Price (BSE/NSE) |
68 |
| Gross block
Latest Gross Block |
23.52 |
| Loans
Total loans |
24.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22.4 |
| Year GPM
Full Year Gross Profit Margin |
19.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
28.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 66 | 65 | 50 | 54 | 55 | 51 | 52 | 77 |
| YOY Sales Growth % | 512% | 490% | 15% | -3% | -17% | -21% | 5% | 43% |
| Gross Sales | 66 | 65 | 50 | 54 | 55 | 51 | 52 | 77 |
| + Expenses | 44 | 45 | 46 | 51 | 45 | 41 | 41 | 56 |
| Manufacturing Cost % | 51% | 52% | 73% | 64% | 60% | 60% | 57% | 49% |
| Employee Cost % | 15% | 18% | 20% | 31% | 23% | 20% | 22% | 23% |
| Other Cost % | -0% | -0% | 0% | 0% | 0% | 0% | -0% | 0% |
| Other Manufacturing Expenses % | 51% | 52% | 73% | 64% | 60% | 60% | 57% | 49% |
| Operating Profit | 22 | 20 | 3 | 3 | 9 | 10 | 11 | 22 |
| OPM % | 34% | 31% | 7% | 5% | 17% | 20% | 21% | 28% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 20 | 17 | 1 | 0 | 7 | 9 | 9 | 17 |
| + Tax % | 29% | 28% | -809% | 778% | 32% | 30% | 34% | 2% |
| Current Tax | 3 | 3 | 0 | 0 | 1 | 2 | 2 | 7 |
| Deferred Tax | 2 | 2 | -5 | -1 | 1 | 1 | 1 | -7 |
| + Net Profit | 14 | 12 | 5 | 1 | 4 | 6 | 6 | 17 |
| Net Profit After Minority Interest | 14 | 12 | 5 | 1 | 4 | 6 | 6 | 17 |
| EPS in Rs | 0.50 | 7.86 | 4.89 | 0.39 | 0.16 | 0.22 | 0.21 | 0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 28 | 7 | 0 | 0 | 1 | 6 | 17 | 13 | 156 | 235 |
| Sales Growth % | -76% | -100% | 923% | 315% | 201% | -19% | 1062% | 50% | ||
| Gross Sales | 26 | 7 | 0 | 0 | 0 | 3 | 16 | 13 | 121 | 235 |
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 33 | 20 | -1 | 0 | 5 | 2 | 13 | 19 | 125 | 186 |
| Material Cost % | 42% | 131% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Raw Material Cost | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 20% | 12% | 92% | 26% | 13% | 34% | 50% | 31% | 27% | |
| Employee Cost % | 31% | 74% | 162% | 77% | 11% | 22% | 64% | 22% | 20% | |
| Other Cost % | 23% | 77% | -408% | 280% | 22% | 24% | 26% | 27% | 32% | |
| Raw Materials % | 36% | 16% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Purchase of Finished Goods % | 22% | 7% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | -6% | -115% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Power & Fuel % | 7% | 7% | 54% | 11% | 2% | 0% | 0% | 0% | 0% | |
| Other Manufacturing Expenses % | 13% | 5% | 38% | 15% | 11% | 34% | 49% | 30% | 27% | |
| Selling & Administration % | 13% | 29% | 100% | 47% | 16% | 24% | 23% | 19% | 31% | |
| Miscellaneous Expenses % | 5% | 46% | 800% | 232% | 6% | 0% | 4% | 0% | 0% | |
| Provisions & Contingencies % | 0% | 0% | 0% | 58% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit | -5 | -13 | 1 | 0 | -4 | 3 | 3 | -5 | 31 | 48 |
| OPM % | -17% | -194% | 154% | -283% | 55% | 20% | -40% | 20% | 21% | |
| + Other Income | 1 | 1 | 52 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 57 | 2 | 2 | 4 | 1 | 1 | 1 | 0 |
| Exceptional Income | 0 | 0 | 48 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 10 | 7 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
| Profit before tax | -6 | -14 | 52 | 0 | -4 | 4 | 3 | -7 | 21 | 37 |
| + Tax % | -8% | -1% | 0% | 0% | -278% | 15% | -2% | 51% | 29% | 14% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 6 | 6 |
| Deferred Tax | 0 | 0 | 0 | 0 | 11 | 0 | -1 | -4 | 1 | -1 |
| + Net Profit | -6 | -14 | 52 | 0 | -15 | 4 | 3 | -3 | 15 | 32 |
| Profit Growth % | 126% | -458% | -99% | -4672% | -125% | -8% | -200% | -525% | 119% | |
| Extraordinary Income / Expense | 0 | 0 | 48 | 0 | 0 | 1 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 32 |
| EPS in Rs | 30.58 | 20.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Reserves | -7 | -21 | 30 | 29 | 15 | 19 | 32 | 33 | 67 | 98 |
| + Borrowings | 15 | 12 | 0 | 0 | 0 | 0 | 0 | 30 | 65 | 34 |
| Secured Borrowings | 11 | 7 | 0 | 0 | 0 | 0 | 0 | 4 | 35 | 10 |
| Unsecured Borrowings | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 26 | 30 | 24 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Other Liabilities | 14 | 16 | 10 | 1 | 4 | 5 | 9 | 7 | 170 | 81 |
| Current Liabilities | 13 | 16 | 10 | 1 | 4 | 5 | 10 | 7 | 172 | 81 |
| Provisions | 1 | 1 | 8 | 1 | 0 | 1 | 1 | 1 | 7 | 8 |
| Other liability items | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 23 | 8 | 42 | 32 | 20 | 25 | 43 | 72 | 304 | 216 |
| + Fixed Assets | 7 | 6 | 1 | 1 | 0 | 0 | 1 | 2 | 13 | 14 |
| Gross Block | 21 | 6 | 2 | 2 | 0 | 0 | 1 | 2 | 18 | 24 |
| Accumulated Depreciation | 15 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 9 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 27 | 20 | 18 | 5 | 33 | 18 | 11 | 32 |
| + Other Assets | 17 | 2 | 14 | 11 | 2 | 20 | 8 | 52 | 280 | 169 |
| Inventories | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 |
| Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 3 | 206 | 118 |
| Loans n Advances | 1 | 1 | 13 | 11 | 0 | 19 | 7 | 49 | 75 | 51 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Total Assets | 23 | 8 | 42 | 32 | 20 | 25 | 43 | 72 | 304 | 216 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | 4 | -21 | -8 | -2 | -18 | 20 | -37 | -10 | 60 |
| Profit from Operations | 34 | 56 | ||||||||
| Working Capital Changes | -39 | 9 | ||||||||
| Profit Before Tax & Extraordinary Items | -6 | -14 | 52 | -1 | -4 | 4 | 3 | -6 | 31 | 37 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
| Interest (Net) | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 7 | 6 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -1 | -58 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 9 |
| Receivables | 3 | 4 | 0 | 0 | 0 | -1 | 1 | 0 | -1 | 0 |
| Inventories | 2 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 1 | 3 | -8 | 0 | 0 | 0 | 1 | 0 | -208 | -2 |
| Direct Taxes Paid | 0 | 0 | -4 | -7 | 0 | 0 | -1 | -1 | -5 | -5 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -1 | 1 | 34 | 8 | 3 | 17 | -18 | 9 | 19 | -34 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -7 | -4 |
| Sale of Fixed Assets | 0 | 1 | 60 | 0 | 1 | 2 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -26 | 0 | 0 | 0 | -19 | -10 | 0 | -30 |
| Sale of Investments | 0 | 0 | 0 | 8 | 2 | 15 | 2 | 25 | 20 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 6 | 0 |
| + Cash from Financing Activity | -2 | -5 | -12 | -1 | 0 | 0 | -1 | 29 | -7 | -38 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 30 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -1 | -4 | -6 | 0 | 0 | 0 | -17 | 0 | 0 | -32 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Interest Paid | -6 | -5 | ||||||||
| Net Cash Flow | 0 | 0 | 1 | -1 | 1 | -1 | 1 | 1 | 1 | -11 |