| Industry
Industry name |
Castings, Forgings & Fastners |
| Variance
Full Year Net Profit Variance |
-15 |
| Equity
Latest Equity |
8.21 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
620.13 |
| Dividend
Full Year Dividend % |
40 |
| Sales Turnover
Full Year Net Sales |
1775.73 |
| Net Profit
Full Year Net Profit |
39.22 |
| Full Year CPS
Full Year Cash Per Share |
88.4 |
| Earning Per Share
Full Year Earning Per Share |
23.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
578.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
382.9 |
| Networth
Full Year Return on Networth |
8.02 |
| Price/Book Value
Price to Book value |
1.90128 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.2 |
| Bse value
BSE Value in lakhs |
163.98 |
| Nse value
NSE Value in lakhs |
1872.24 |
| High
52 week high |
1025 |
| Low
52 week low |
581 |
| Price
NSE Current market price |
726 |
| CPM
Current market price |
728 |
| Market cap
BSE / NSE Market Cap |
1194.45 |
| Net profit
Latest Quarter Net Profit |
11.45 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1728.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
228.36 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
160.59 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
73.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-2.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
22.63 |
| TTM PE
Trailing Twelve 12 month PE |
32.16 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
86.4 |
| Equity
Latest Equity |
8.21 |
| LTP
Latest Price (BSE/NSE) |
728 |
| Gross block
Latest Gross Block |
1110.16 |
| Loans
Total loans |
19.28 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11 |
| Year GPM
Full Year Gross Profit Margin |
9 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 464 | 392 | 425 | 418 | 428 | 430 | 495 | 578 |
| YOY Sales Growth % | 22% | -3% | 1% | -5% | -8% | 10% | 17% | 38% |
| Gross Sales | 464 | 392 | 425 | 418 | 428 | 430 | 495 | 578 |
| + Expenses | 408 | 358 | 378 | 371 | 373 | 391 | 449 | 524 |
| Material Cost % | 52% | 50% | 42% | 53% | 54% | 61% | 55% | 64% |
| Raw Material Cost | 235 | 198 | 201 | 221 | 225 | 245 | 271 | 360 |
| Change in Inventory | 7 | -4 | -21 | 0 | 7 | 18 | -1 | 10 |
| Manufacturing Cost % | 24% | 25% | 25% | 23% | 24% | 24% | 25% | 20% |
| Employee Cost % | 11% | 12% | 11% | 12% | 13% | 13% | 10% | 9% |
| Other Cost % | 0% | 5% | 10% | 1% | -3% | -8% | 0% | -3% |
| Raw Materials % | 51% | 51% | 47% | 53% | 53% | 57% | 55% | 62% |
| Purchase of Finished Goods % | 3% | 3% | 0% | 1% | 0% | 1% | 0% | 0% |
| Stock Adjustments % | -1% | 1% | 5% | 0% | -2% | -4% | 0% | -2% |
| Other Manufacturing Expenses % | 24% | 25% | 25% | 23% | 24% | 24% | 25% | 20% |
| Operating Profit | 56 | 34 | 47 | 47 | 55 | 39 | 46 | 54 |
| OPM % | 12% | 9% | 11% | 11% | 13% | 9% | 9% | 9% |
| + Other Income | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 |
| Interest | 11 | 11 | 12 | 10 | 10 | 9 | 9 | 10 |
| Depreciation | 23 | 24 | 22 | 25 | 27 | 27 | 27 | 27 |
| Profit before tax | 23 | 1 | 13 | 13 | 19 | 6 | 10 | 18 |
| + Tax % | 25% | 26% | 28% | 26% | 27% | 41% | 20% | 37% |
| Current Tax | 7 | 2 | 4 | 5 | 6 | 5 | 2 | 7 |
| Deferred Tax | -2 | -2 | 0 | -1 | -1 | -3 | 0 | 0 |
| + Net Profit | 17 | 1 | 9 | 9 | 14 | 3 | 8 | 11 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -3 | 0 | -5 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -3 | 0 | -5 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 1 | 9 | 9 | 14 | 3 | 8 | 11 |
| EPS in Rs | 10.34 | 0.48 | 5.80 | 5.71 | 8.50 | 2.02 | 4.86 | 7.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 845 | 865 | 1,038 | 1,189 | 957 | 849 | 1,078 | 1,401 | 1,559 | 1,720 |
| Sales Growth % | 2% | 20% | 15% | -19% | -11% | 27% | 30% | 11% | 10% | |
| Gross Sales | 742 | 678 | 989 | 1,189 | 957 | 849 | 1,078 | 1,401 | 1,559 | 1,720 |
| Excise Duty | 96 | 94 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 768 | 780 | 930 | 1,042 | 851 | 765 | 966 | 1,248 | 1,364 | 1,526 |
| Material Cost % | 46% | 44% | 48% | 50% | 51% | 45% | 51% | 51% | 48% | 52% |
| Raw Material Cost | 385 | 390 | 513 | 646 | 463 | 393 | 550 | 722 | 749 | 903 |
| Change in Inventory | 5 | -5 | -14 | -46 | 24 | -8 | -5 | -10 | 7 | -6 |
| Manufacturing Cost % | 16% | 16% | 18% | 17% | 17% | 20% | 20% | 21% | 20% | 19% |
| Employee Cost % | 12% | 14% | 15% | 14% | 15% | 16% | 13% | 12% | 13% | 12% |
| Other Cost % | 17% | 16% | 9% | 6% | 6% | 8% | 6% | 5% | 6% | 6% |
| Raw Materials % | 46% | 45% | 49% | 54% | 48% | 46% | 51% | 52% | 48% | 53% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 3% | 3% | 3% | 2% | 0% | 2% |
| Stock Adjustments % | -1% | 1% | 1% | 4% | -3% | 1% | 0% | 1% | -0% | 0% |
| Power & Fuel % | 5% | 6% | 7% | 7% | 7% | 7% | 6% | 7% | 6% | 5% |
| Other Manufacturing Expenses % | 10% | 9% | 11% | 11% | 10% | 14% | 14% | 15% | 15% | 14% |
| Selling & Administration % | 6% | 6% | 6% | 6% | 6% | 8% | 6% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 77 | 85 | 108 | 146 | 106 | 83 | 112 | 153 | 195 | 194 |
| OPM % | 9% | 10% | 10% | 12% | 11% | 10% | 10% | 11% | 13% | 11% |
| + Other Income | 3 | 4 | 9 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
| Miscellaneous Income | 5 | 4 | 9 | 3 | 3 | 3 | 3 | 4 | 4 | 3 |
| Interest | 22 | 26 | 30 | 35 | 39 | 36 | 30 | 31 | 41 | 45 |
| Depreciation | 27 | 27 | 32 | 38 | 44 | 49 | 53 | 64 | 78 | 91 |
| Profit before tax | 31 | 35 | 56 | 76 | 25 | 1 | 33 | 62 | 81 | 62 |
| + Tax % | 31% | 30% | 30% | 31% | 33% | 279% | 26% | 17% | 24% | 26% |
| Current Tax | 7 | 6 | 13 | 16 | 4 | 2 | 6 | 22 | 25 | 21 |
| Deferred Tax | 2 | 5 | 3 | 7 | 4 | 1 | 3 | -11 | -6 | -5 |
| + Net Profit | 22 | 25 | 39 | 53 | 17 | -2 | 24 | 51 | 61 | 46 |
| Profit Growth % | 13% | 57% | 37% | -68% | -111% | -1352% | 113% | 19% | -25% | |
| Net Profit After Minority Interest | 22 | 25 | 39 | 53 | 17 | -2 | 24 | 51 | 61 | 46 |
| EPS in Rs | 17.36 | 20.14 | 28.94 | 38.82 | 12.37 | -1.38 | 15.01 | 31.91 | 38.09 | 28.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Reserves | 138 | 155 | 246 | 301 | 308 | 309 | 441 | 480 | 547 | 585 |
| + Borrowings | 190 | 248 | 268 | 310 | 357 | 354 | 265 | 301 | 331 | 366 |
| Secured Borrowings | 190 | 248 | 268 | 310 | 357 | 333 | 262 | 301 | 306 | 346 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 21 | 3 | 0 | 25 | 19 |
| + Other Liabilities | 182 | 176 | 260 | 256 | 230 | 236 | 295 | 299 | 344 | 336 |
| Current Liabilities | 171 | 174 | 258 | 253 | 222 | 233 | 291 | 293 | 341 | 333 |
| Provisions | 17 | 9 | 17 | 7 | 2 | 2 | 2 | 7 | 5 | 3 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other liability items | 11 | 11 | 11 | 6 | 13 | 8 | 7 | 6 | 6 | 7 |
| Total Liabilities | 516 | 585 | 781 | 874 | 901 | 907 | 1,008 | 1,088 | 1,230 | 1,295 |
| + Fixed Assets | 234 | 258 | 293 | 337 | 370 | 366 | 388 | 408 | 475 | 525 |
| Gross Block | 422 | 473 | 542 | 623 | 704 | 743 | 817 | 827 | 972 | 1,110 |
| Accumulated Depreciation | 189 | 214 | 249 | 286 | 334 | 377 | 428 | 420 | 497 | 586 |
| CWIP | 2 | 12 | 5 | 21 | 23 | 28 | 26 | 25 | 22 | 64 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 5 |
| + Other Assets | 280 | 315 | 483 | 516 | 508 | 513 | 594 | 652 | 731 | 702 |
| Inventories | 51 | 65 | 90 | 120 | 106 | 126 | 131 | 153 | 136 | 134 |
| Trade receivables | 169 | 184 | 322 | 340 | 338 | 323 | 403 | 441 | 523 | 498 |
| Cash Equivalents | 17 | 16 | 16 | 12 | 9 | 19 | 11 | 12 | 12 | 12 |
| Loans n Advances | 18 | 35 | 26 | 25 | 36 | 24 | 21 | 23 | 30 | 35 |
| Other asset items | 26 | 16 | 29 | 19 | 19 | 22 | 29 | 23 | 30 | 22 |
| Total Assets | 516 | 585 | 781 | 874 | 901 | 907 | 1,008 | 1,088 | 1,230 | 1,295 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 69 | 35 | 41 | 102 | 57 | 112 | 77 | 87 | 158 | 204 |
| Profit from Operations | 79 | 97 | 139 | 144 | 99 | 85 | 105 | 149 | 221 | 203 |
| Working Capital Changes | -1 | -55 | -85 | -27 | -31 | 29 | -20 | -53 | -38 | 24 |
| Profit Before Tax & Extraordinary Items | 32 | 35 | 56 | 76 | 25 | 1 | 33 | 62 | 81 | 62 |
| Depreciation | 27 | 27 | 32 | 38 | 43 | 46 | 50 | 60 | 78 | 91 |
| Interest (Net) | 22 | 26 | 30 | 35 | 38 | 35 | 29 | 30 | 39 | 42 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 0 | 1 | -17 | 0 | 1 | -3 | 0 | 9 | 6 |
| Profit / Loss in Forex | -2 | 1 | 1 | 0 | -5 | 0 | -3 | -2 | 1 | -2 |
| Receivables | -10 | -33 | -119 | 2 | 6 | 15 | -68 | -36 | -89 | 23 |
| Inventories | 11 | -14 | -25 | -30 | 14 | -20 | -6 | -22 | 17 | 1 |
| Trade Payables | 5 | 8 | 56 | 0 | -33 | 4 | 55 | 3 | 51 | -2 |
| Loans & Advances | 0 | 0 | -5 | 0 | 1 | -1 | 1 | 0 | 0 | 0 |
| Change in Deposits | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -9 | -7 | -13 | -15 | -11 | -2 | -8 | -9 | -25 | -23 |
| + Cash from Investing Activity | -57 | -60 | -63 | -96 | -68 | -47 | -72 | -82 | -107 | -182 |
| Purchase of Fixed Assets | -59 | -61 | -61 | -98 | -70 | -49 | -74 | -85 | -110 | -183 |
| Sale of Fixed Assets | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Interest Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Others | 1 | -2 | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| + Cash from Financing Activity | -9 | 23 | 22 | -7 | 6 | -55 | -9 | -4 | -51 | -22 |
| Proceeds from Issue of Shares | 0 | 0 | 44 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 15 | 22 | 0 | 1 | 52 | 26 | 0 | 0 | 12 | 0 |
| Proceeds from Short-Term Borrowings | 3 | 32 | 19 | 37 | 3 | 0 | 0 | 46 | 0 | 43 |
| Repayment of Long-Term Borrowings | 0 | 0 | -3 | 0 | 0 | 0 | -38 | -6 | 0 | -3 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -46 | -49 | 0 | -7 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 |
| Dividend Paid | -3 | -5 | -8 | -8 | -9 | 0 | 0 | -4 | -10 | -12 |
| Interest Paid | -23 | -25 | -29 | -35 | -38 | -35 | -30 | -31 | -41 | -45 |
| Others | -1 | -1 | -2 | -2 | -2 | 0 | 108 | -9 | -1 | 0 |
| Net Cash Flow | 3 | -2 | 0 | -1 | -4 | 11 | -4 | 1 | -1 | 0 |