| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-3 |
| Equity
Latest Equity |
10.23 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1523.13 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
1535.86 |
| Net Profit
Full Year Net Profit |
180.1 |
| Full Year CPS
Full Year Cash Per Share |
49.2 |
| Earning Per Share
Full Year Earning Per Share |
35.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
386.91 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
299.8 |
| Networth
Full Year Return on Networth |
12.26 |
| Price/Book Value
Price to Book value |
6.180787 |
| Yearly PE ratio
Full Year Price to Earning per share |
52.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
37.6 |
| Bse value
BSE Value in lakhs |
825.49 |
| Nse value
NSE Value in lakhs |
16111.77 |
| High
52 week high |
2428 |
| Low
52 week low |
1212 |
| Price
NSE Current market price |
1854 |
| CPM
Current market price |
1853 |
| Market cap
BSE / NSE Market Cap |
9479.18 |
| Net profit
Latest Quarter Net Profit |
45.37 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1493.25 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-20.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.4 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
315.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.52 |
| TTM NP
Trailing Twelve 12 month Net Profit |
168.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
35.21 |
| TTM PE
Trailing Twelve 12 month PE |
52.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
69.9 |
| Equity
Latest Equity |
10.23 |
| LTP
Latest Price (BSE/NSE) |
1853 |
| Gross block
Latest Gross Block |
1381.4 |
| Loans
Total loans |
1.19 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.5 |
| Year GPM
Full Year Gross Profit Margin |
20.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.3 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 357 | 400 | 415 | 371 | 386 | 406 | 354 | 387 |
| YOY Sales Growth % | -14% | -2% | 18% | 15% | 8% | 1% | -15% | 4% |
| Gross Sales | 357 | 400 | 415 | 371 | 386 | 406 | 354 | 387 |
| + Expenses | 288 | 321 | 341 | 301 | 318 | 329 | 287 | 316 |
| Material Cost % | 61% | 52% | 50% | 51% | 58% | 53% | 58% | 42% |
| Raw Material Cost | 199 | 210 | 216 | 191 | 217 | 218 | 195 | 186 |
| Change in Inventory | 18 | -2 | -10 | 0 | 8 | -2 | 10 | -23 |
| Manufacturing Cost % | 23% | 21% | 21% | 22% | 22% | 20% | 21% | 20% |
| Employee Cost % | 7% | 6% | 6% | 7% | 6% | 7% | 8% | 7% |
| Other Cost % | -10% | 1% | 5% | 0% | -4% | 1% | -6% | 12% |
| Raw Materials % | 56% | 53% | 52% | 52% | 56% | 54% | 55% | 48% |
| Stock Adjustments % | -5% | 0% | 3% | 0% | -2% | 0% | -3% | 6% |
| Other Manufacturing Expenses % | 23% | 21% | 21% | 22% | 22% | 20% | 21% | 20% |
| Operating Profit | 69 | 79 | 74 | 71 | 68 | 77 | 67 | 71 |
| OPM % | 19% | 20% | 18% | 19% | 18% | 19% | 19% | 18% |
| + Other Income | 3 | 5 | 9 | 7 | 9 | 8 | 8 | 8 |
| Miscellaneous Income | 3 | 5 | 9 | 7 | 9 | 8 | 8 | 8 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Profit before tax | 53 | 66 | 64 | 59 | 59 | 66 | 57 | 61 |
| + Tax % | 28% | 26% | 26% | 26% | 22% | 25% | 26% | 25% |
| Current Tax | 10 | 13 | 13 | 12 | 10 | 14 | 12 | 13 |
| Deferred Tax | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 2 |
| Net Profit | 38 | 49 | 47 | 44 | 46 | 49 | 42 | 45 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 542 | 625 | 846 | 993 | 1,242 | 1,542 | 1,683 | 1,441 | 1,572 | 1,536 |
| Sales Growth % | 15% | 35% | 17% | 25% | 24% | 9% | -14% | 9% | -2% | |
| Gross Sales | 521 | 601 | 846 | 993 | 1,242 | 1,543 | 1,683 | 1,441 | 1,572 | |
| Excise Duty | 41 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 451 | 510 | 681 | 736 | 813 | 1,216 | 1,339 | 1,190 | 1,281 | 1,196 |
| Material Cost % | 46% | 50% | 52% | 46% | 39% | 52% | 49% | 51% | 51% | 51% |
| Raw Material Cost | 246 | 305 | 458 | 448 | 501 | 833 | 820 | 744 | 800 | 760 |
| Change in Inventory | 1 | 10 | -21 | 8 | -11 | -37 | 4 | -8 | 4 | 28 |
| Manufacturing Cost % | 17% | 17% | 17% | 16% | 14% | 16% | 18% | 19% | 17% | 16% |
| Employee Cost % | 6% | 6% | 5% | 5% | 5% | 4% | 4% | 5% | 5% | 6% |
| Other Cost % | 14% | 8% | 7% | 7% | 8% | 7% | 9% | 8% | 9% | 5% |
| Raw Materials % | 45% | 49% | 54% | 45% | 40% | 54% | 49% | 52% | 51% | 49% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | -0% | -2% | 2% | -1% | 1% | 2% | -0% | 1% | -0% | -2% |
| Power & Fuel % | 9% | 10% | 10% | 10% | 7% | 11% | 12% | 13% | 11% | 10% |
| Other Manufacturing Expenses % | 7% | 7% | 7% | 6% | 6% | 5% | 5% | 6% | 6% | 6% |
| Selling & Administration % | 4% | 4% | 6% | 6% | 7% | 7% | 7% | 6% | 7% | 7% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% |
| Operating Profit | 91 | 115 | 165 | 257 | 429 | 326 | 344 | 251 | 291 | 339 |
| OPM % | 17% | 18% | 20% | 26% | 35% | 21% | 20% | 17% | 19% | 22% |
| + Other Income | 3 | 5 | 6 | 26 | 7 | 15 | 13 | 15 | 30 | 32 |
| Miscellaneous Income | 1 | 4 | 9 | 26 | 7 | 14 | 13 | 15 | 30 | |
| Exceptional Income | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 8 | 8 | 15 | 10 | 6 | 3 | 3 | 4 | 1 | 1 |
| Depreciation | 14 | 16 | 23 | 27 | 29 | 35 | 45 | 59 | 71 | 72 |
| Profit before tax | 73 | 96 | 134 | 246 | 401 | 302 | 309 | 202 | 249 | |
| + Tax % | 32% | 33% | 35% | 18% | 26% | 26% | 26% | 26% | 25% | |
| Current Tax | 19 | 24 | 36 | 55 | 101 | 72 | 71 | 35 | 48 | 53 |
| Deferred Tax | 4 | 8 | 10 | -10 | 5 | 5 | 9 | 18 | 15 | 10 |
| + Net Profit | 50 | 65 | 87 | 201 | 295 | 225 | 229 | 149 | 186 | |
| Profit Growth % | 30% | 35% | 131% | 47% | -24% | 2% | -35% | 25% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Item | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit After Minority Interest | 52 | 66 | 86 | 201 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 25.39 | 32.33 | 42.18 | 98.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 246 | 299 | 369 | 526 | 782 | 980 | 1,159 | 1,257 | 1,392 | 1,523 |
| + Borrowings | 120 | 181 | 165 | 87 | 47 | 23 | 88 | 3 | 6 | 1 |
| Secured Borrowings | 86 | 177 | 147 | 85 | 46 | 23 | 85 | 1 | 4 | 0 |
| Unsecured Borrowings | 34 | 4 | 18 | 2 | 0 | 0 | 2 | 3 | 2 | 1 |
| + Other Liabilities | 147 | 159 | 218 | 160 | 306 | 359 | 335 | 314 | 381 | 362 |
| Current Liabilities | 142 | 150 | 217 | 160 | 301 | 355 | 329 | 305 | 335 | 320 |
| Provisions | 1 | 3 | 5 | 6 | 7 | 7 | 4 | 4 | 4 | 3 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 7 | 12 | 6 | 4 | 8 | 6 | 11 | 13 | 52 | 47 |
| Total Liabilities | 522 | 649 | 763 | 783 | 1,145 | 1,371 | 1,592 | 1,584 | 1,789 | 1,896 |
| + Fixed Assets | 220 | 355 | 376 | 423 | 458 | 629 | 719 | 1,089 | 1,045 | 1,015 |
| Gross Block | 233 | 385 | 428 | 497 | 556 | 758 | 888 | 1,318 | 1,342 | 1,381 |
| Accumulated Depreciation | 13 | 28 | 50 | 72 | 98 | 129 | 170 | 227 | 295 | 364 |
| CWIP | 35 | 18 | 43 | 45 | 138 | 143 | 352 | 36 | 52 | 130 |
| Investments | 12 | 13 | 16 | 0 | 30 | 0 | 0 | 0 | 0 | 51 |
| + Other Assets | 256 | 262 | 328 | 315 | 520 | 600 | 521 | 459 | 693 | 700 |
| Inventories | 111 | 85 | 106 | 84 | 122 | 165 | 184 | 172 | 165 | 123 |
| Trade receivables | 97 | 124 | 153 | 164 | 228 | 277 | 258 | 222 | 231 | 231 |
| Cash Equivalents | 3 | 3 | 20 | 32 | 126 | 63 | 18 | 31 | 204 | 202 |
| Loans n Advances | 15 | 29 | 38 | 18 | 25 | 37 | 45 | 23 | 36 | 74 |
| Other asset items | 29 | 21 | 11 | 17 | 19 | 59 | 15 | 11 | 57 | 71 |
| Total Assets | 522 | 649 | 763 | 783 | 1,145 | 1,371 | 1,592 | 1,584 | 1,789 | 1,896 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 63 | 102 | 144 | 188 | 364 | 205 | 248 | 275 | 263 | 239 |
| Profit from Operations | 94 | 119 | 173 | 266 | ||||||
| Working Capital Changes | -10 | 3 | 6 | -20 | ||||||
| Profit Before Tax & Extraordinary Items | 75 | 97 | 133 | 246 | 401 | 302 | 309 | 202 | 249 | 243 |
| Depreciation | 13 | 15 | 23 | 27 | 29 | 35 | 45 | 59 | 71 | 72 |
| Interest (Net) | 7 | 7 | 14 | 8 | 4 | 0 | 2 | 3 | -7 | -15 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 1 | 0 | -1 | 0 | -1 | 3 | 3 | 0 | -1 |
| Profit / Loss in Forex | 1 | 0 | 6 | 3 | 0 | -2 | 2 | 0 | 1 | 1 |
| Receivables | -8 | -27 | -35 | -15 | -64 | -49 | 18 | 37 | -9 | 0 |
| Inventories | -48 | 26 | -21 | 22 | -38 | -43 | -19 | 12 | 7 | 43 |
| Trade Payables | 37 | -14 | 57 | -53 | 109 | 52 | -39 | -18 | 5 | -26 |
| Direct Taxes Paid | -20 | -20 | -36 | -58 | -101 | -74 | -71 | -35 | -50 | -48 |
| + Cash from Investing Activity | -65 | -132 | -67 | -41 | -213 | -206 | -277 | -121 | -196 | -137 |
| Purchase of Fixed Assets | -66 | -136 | -69 | -77 | -156 | -247 | -303 | -122 | -48 | -128 |
| Sale of Fixed Assets | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -30 | -20 | 0 | 0 | 0 | -50 |
| Sale of Investments | 1 | 0 | 0 | 34 | 0 | 52 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 0 | 2 | 2 | 4 | 2 | 1 | 5 | 14 |
| Dividend Received | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | 2 | 0 | 0 | -29 | 5 | 24 | 0 | -154 | 26 |
| + Cash from Financing Activity | -2 | 32 | -60 | -135 | -86 | -57 | 8 | -140 | -49 | -56 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Proceeds from Other Long-Term Borrowings | 23 | 46 | 0 | 1 | 0 | 0 | 135 | 257 | 3 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -35 | -29 | -38 | -23 | -74 | -342 | 0 | -4 |
| Repayment of Short-Term Borrowings | -19 | 0 | 0 | -51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | -41 | -31 | -51 | -51 | -51 | -51 |
| Interest Paid | -8 | -8 | -15 | -11 | ||||||
| Others | 2 | -14 | -19 | -45 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -3 | 2 | 17 | 12 | 65 | -58 | -21 | 13 | 18 | 45 |