| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
-18 |
| Equity
Latest Equity |
13.1 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
600.24 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
610.53 |
| Net Profit
Full Year Net Profit |
38.64 |
| Full Year CPS
Full Year Cash Per Share |
10.3 |
| Earning Per Share
Full Year Earning Per Share |
5.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
145.75 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
93.6 |
| Networth
Full Year Return on Networth |
19.01 |
| Price/Book Value
Price to Book value |
2.58547 |
| Yearly PE ratio
Full Year Price to Earning per share |
41 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.4 |
| Bse value
BSE Value in lakhs |
0.44 |
| Nse value
NSE Value in lakhs |
80.65 |
| High
52 week high |
335 |
| Low
52 week low |
185 |
| Price
NSE Current market price |
241 |
| CPM
Current market price |
242 |
| Market cap
BSE / NSE Market Cap |
1585.29 |
| Net profit
Latest Quarter Net Profit |
9.34 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
77.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.62 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-18.35 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.9 |
| TTM PE
Trailing Twelve 12 month PE |
41.02 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
13.1 |
| LTP
Latest Price (BSE/NSE) |
242 |
| Gross block
Latest Gross Block |
421.85 |
| Loans
Total loans |
5.3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.7 |
| Year GPM
Full Year Gross Profit Margin |
13.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 130 | 131 | 149 | 148 | 158 | 147 | 159 | 146 |
| YOY Sales Growth % | 21% | 12% | 7% | -2% | ||||
| Gross Sales | 130 | 131 | 149 | 148 | 158 | 147 | 159 | 146 |
| + Expenses | 105 | 105 | 123 | 124 | 129 | 131 | 140 | 124 |
| Material Cost % | 53% | 78% | 49% | 77% | 63% | 63% | 62% | 47% |
| Raw Material Cost | 73 | 90 | 82 | 102 | 98 | 94 | 97 | 76 |
| Change in Inventory | -4 | 13 | -9 | 12 | 2 | 0 | 1 | -8 |
| Manufacturing Cost % | 13% | 13% | 14% | 15% | 12% | 15% | 18% | 17% |
| Employee Cost % | 9% | 9% | 8% | 8% | 9% | 10% | 9% | 11% |
| Other Cost % | 6% | -19% | 11% | -17% | -3% | 0% | -1% | 11% |
| Raw Materials % | 56% | 69% | 55% | 69% | 62% | 64% | 61% | 52% |
| Stock Adjustments % | 3% | -10% | 6% | -8% | -1% | 0% | -1% | 6% |
| Other Manufacturing Expenses % | 13% | 13% | 14% | 15% | 12% | 15% | 18% | 17% |
| Provisions & Contingencies % | 0% | 0% | -1% | -0% | -0% | 0% | 0% | -0% |
| Operating Profit | 25 | 26 | 26 | 24 | 29 | 16 | 19 | 22 |
| OPM % | 19% | 20% | 18% | 16% | 18% | 11% | 12% | 15% |
| + Other Income | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 1 |
| Miscellaneous Income | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 1 |
| Interest | 4 | 3 | 4 | 5 | 6 | 5 | 2 | 2 |
| Depreciation | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 |
| Profit before tax | 16 | 18 | 16 | 13 | 17 | 6 | 12 | 13 |
| + Tax % | 25% | 26% | 27% | 27% | 26% | 27% | 26% | 27% |
| Current Tax | 3 | 4 | 3 | 2 | 4 | 1 | 3 | 1 |
| Deferred Tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| + Net Profit | 12 | 13 | 12 | 10 | 13 | 4 | 9 | 9 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 12 | 13 | 12 | 10 | 13 | 4 | 9 | 9 |
| EPS in Rs | 2.32 | 2.56 | 2.29 | 1.84 | 2.44 | 0.74 | 1.54 | 1.43 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 280 | 401 | 443 | 513 | 558 |
| Sales Growth % | 43% | 11% | 16% | 9% | |
| Gross Sales | 558 | ||||
| + Expenses | 235 | 341 | 381 | 406 | 457 |
| Material Cost % | 56% | 65% | 62% | 59% | 60% |
| Raw Material Cost | 161 | 261 | 281 | 299 | 347 |
| Change in Inventory | -3 | 1 | -6 | 5 | -12 |
| Manufacturing Cost % | 11% | 9% | 7% | 8% | 8% |
| Employee Cost % | 9% | 7% | 8% | 8% | 8% |
| Other Cost % | 8% | 4% | 9% | 4% | 6% |
| Raw Materials % | 57% | 65% | 63% | 58% | 62% |
| Stock Adjustments % | 1% | -0% | 1% | -1% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 9% | 7% | 5% | 6% | 6% |
| Selling & Administration % | 4% | 4% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 1% | 0% |
| Provisions & Contingencies % | -0% | ||||
| Operating Profit | 45 | 60 | 62 | 107 | 101 |
| OPM % | 16% | 15% | 14% | 21% | 18% |
| + Other Income | 2 | 3 | 0 | 3 | 1 |
| Miscellaneous Income | 1 | ||||
| Interest | 11 | 12 | 16 | 18 | 15 |
| Depreciation | 13 | 16 | 20 | 22 | 24 |
| Profit before tax | 64 | ||||
| + Tax % | 26% | ||||
| Current Tax | 6 | 6 | 6 | 13 | 13 |
| Deferred Tax | 0 | 3 | 3 | 2 | 4 |
| + Net Profit | 47 | ||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 47 |
| EPS in Rs | 9.01 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 11 |
| Reserves | 104 | 129 | 157 | 201 | 238 |
| + Borrowings | 126 | 164 | 179 | 147 | 223 |
| Secured Borrowings | 90 | 129 | 132 | 113 | 218 |
| Unsecured Borrowings | 37 | 35 | 47 | 34 | 5 |
| Deferred Credit | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 72 | 62 | 63 | 66 | 91 |
| Current Liabilities | 62 | 54 | 65 | 69 | 92 |
| Provisions | 0 | 0 | 4 | 1 | 5 |
| Other liability items | 9 | 8 | 0 | 0 | 0 |
| Total Liabilities | 303 | 356 | 400 | 415 | 562 |
| + Fixed Assets | 167 | 196 | 232 | 234 | 338 |
| Gross Block | 179 | 224 | 279 | 302 | 422 |
| Accumulated Depreciation | 12 | 28 | 47 | 68 | 84 |
| CWIP | 10 | 23 | 5 | 34 | 22 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 125 | 137 | 163 | 148 | 202 |
| Inventories | 53 | 56 | 62 | 52 | 73 |
| Trade receivables | 28 | 47 | 43 | 48 | 87 |
| Cash Equivalents | 13 | 6 | 16 | 11 | 9 |
| Loans n Advances | 27 | 23 | 32 | 33 | 24 |
| Other asset items | 4 | 6 | 10 | 3 | 9 |
| Total Assets | 303 | 356 | 400 | 415 | 562 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 43 | 27 | 67 | 91 | 52 |
| Profit from Operations | 100 | ||||
| Working Capital Changes | -31 | ||||
| Profit Before Tax & Extraordinary Items | 30 | 33 | 38 | 60 | 64 |
| Depreciation | 12 | 16 | 20 | 22 | 24 |
| Interest (Net) | 10 | 11 | 15 | 18 | 14 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | -1 | 0 | -1 | 1 | -1 |
| Profit / Loss in Forex | 1 | -1 | 0 | 0 | 0 |
| Receivables | -19 | -15 | -3 | -6 | -33 |
| Inventories | -15 | -3 | -6 | 10 | -21 |
| Trade Payables | 27 | -9 | 10 | -2 | 23 |
| Direct Taxes Paid | -6 | -6 | -6 | -11 | -17 |
| + Cash from Investing Activity | -37 | -57 | -46 | -46 | -113 |
| Purchase of Fixed Assets | -37 | -57 | -44 | -46 | -114 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 0 | 0 | 0 |
| Others | 0 | -2 | -2 | 0 | 0 |
| + Cash from Financing Activity | -1 | 23 | -10 | -50 | 59 |
| Proceeds from Issue of Shares | 5 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 22 | 52 | 45 | 36 | 66 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 65 |
| Repayment of Long-Term Borrowings | -18 | -14 | -29 | -54 | -55 |
| Repayment of Short-Term Borrowings | 0 | 0 | -9 | -11 | 0 |
| Repayment of Financial Liabilities | -3 | -3 | -3 | -3 | -3 |
| Interest Paid | -14 | ||||
| Net Cash Flow | 5 | -7 | 10 | -5 | -2 |