| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
496.96 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
58850.36 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
40655.68 |
| Net Profit
Full Year Net Profit |
5048.65 |
| Full Year CPS
Full Year Cash Per Share |
34.7 |
| Earning Per Share
Full Year Earning Per Share |
20.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10915.47 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
238.8 |
| Networth
Full Year Return on Networth |
10.55 |
| Price/Book Value
Price to Book value |
1.813233 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.5 |
| Bse value
BSE Value in lakhs |
351.31 |
| Nse value
NSE Value in lakhs |
6403.79 |
| High
52 week high |
625 |
| Low
52 week low |
394 |
| Price
NSE Current market price |
434 |
| CPM
Current market price |
433 |
| Market cap
BSE / NSE Market Cap |
107667.13 |
| Net profit
Latest Quarter Net Profit |
1932.66 |
| Net profit variance
Latest Quarter Net Profit variance |
108 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
32850.38 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1050.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6869.18 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.9 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2878.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
20.32 |
| TTM PE
Trailing Twelve 12 month PE |
21.32 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1898.77 |
| Equity
Latest Equity |
496.96 |
| LTP
Latest Price (BSE/NSE) |
433 |
| Gross block
Latest Gross Block |
74279.32 |
| Loans
Total loans |
813.15 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.2 |
| Year GPM
Full Year Gross Profit Margin |
17.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 8,292 | 7,552 | 9,411 | 9,981 | 10,289 | 9,174 | 10,277 | 10,915 |
| YOY Sales Growth % | -5% | 2% | 16% | 14% | 24% | 21% | 9% | 9% |
| Gross Sales | 8,292 | 7,552 | 9,411 | 9,981 | 10,289 | 9,174 | 10,277 | 10,915 |
| Other Operating Income | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7,012 | 6,597 | 7,700 | 8,113 | 8,328 | 7,636 | 8,939 | 9,554 |
| Material Cost % | 20% | 17% | 14% | 14% | 16% | 22% | 18% | 13% |
| Raw Material Cost | 1,419 | 1,279 | 1,431 | 1,578 | 1,536 | 1,608 | 1,742 | 1,627 |
| Change in Inventory | 229 | -5 | -145 | -135 | 129 | 381 | 84 | -215 |
| Manufacturing Cost % | 39% | 40% | 37% | 36% | 39% | 42% | 42% | 41% |
| Employee Cost % | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | 22% | 26% | 27% | 27% | 22% | 15% | 24% | 30% |
| Raw Materials % | 17% | 17% | 15% | 16% | 15% | 18% | 17% | 15% |
| Purchase of Finished Goods % | 3% | 2% | 2% | 1% | 1% | 1% | 2% | 1% |
| Stock Adjustments % | -3% | 0% | 2% | 1% | -1% | -4% | -1% | 2% |
| Power & Fuel % | 26% | 24% | 22% | 23% | 24% | 25% | 25% | 24% |
| Other Manufacturing Expenses % | 13% | 16% | 15% | 13% | 14% | 17% | 16% | 17% |
| Freight Charges % | 25% | 24% | 22% | 23% | 24% | 22% | 23% | 24% |
| Operating Profit | 1,280 | 955 | 1,712 | 1,868 | 1,961 | 1,538 | 1,338 | 1,361 |
| OPM % | 15% | 13% | 18% | 19% | 19% | 17% | 13% | 12% |
| + Other Income | 358 | 376 | 1,355 | 713 | 300 | 261 | 92 | 240 |
| Miscellaneous Income | 358 | 376 | 1,355 | 713 | 300 | 261 | 92 | 240 |
| Exceptional Income | 0 | 0 | 0 | 135 | 40 | 0 | 0 | 0 |
| Interest | 68 | 67 | 67 | 14 | 67 | 77 | 59 | 21 |
| Depreciation | 476 | 520 | 607 | 694 | 798 | 885 | 911 | 1,053 |
| Profit before tax | 1,094 | 744 | 2,393 | 1,872 | 1,396 | 838 | 460 | 528 |
| + Tax % | 28% | 33% | -11% | 28% | 27% | -175% | 12% | -252% |
| Current Tax | 309 | 143 | -302 | 355 | 347 | -1,469 | 38 | -390 |
| Deferred Tax | 2 | 105 | 33 | 165 | 32 | 4 | 19 | -939 |
| + Net Profit | 783 | 496 | 2,663 | 1,351 | 1,017 | 2,302 | 403 | 1,857 |
| Extraordinary Income / Expense | 0 | -156 | 0 | 135 | 40 | -223 | -15 | -103 |
| Exceptional Item | 0 | -156 | 0 | 135 | 40 | -223 | -15 | -103 |
| Minority Interest (After Tax) | -143 | -17 | -505 | -326 | -182 | -537 | -163 | -27 |
| Net Profit After Minority Interest | 640 | 480 | 2,158 | 1,025 | 835 | 1,766 | 240 | 1,830 |
| EPS in Rs | 2.65 | 1.95 | 8.59 | 4.16 | 3.39 | 7.15 | 0.97 | 7.41 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 22,932 | 25,293 | 26,041 | 27,104 | 24,516 | 33,308 | 44,057 | 37,288 | 35,336 | 40,656 |
| Sales Growth % | 10% | 3% | 4% | -10% | 36% | 32% | -15% | -5% | 15% | |
| Gross Sales | 17,182 | 21,912 | 26,041 | 27,104 | 24,516 | 28,965 | 38,949 | 33,051 | 35,236 | 40,656 |
| Excise Duty | 2,838 | 1,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 100 | 0 |
| + Expenses | 19,790 | 21,435 | 22,182 | 22,507 | 19,687 | 27,218 | 39,254 | 30,902 | 29,387 | 34,417 |
| Material Cost % | 10% | 11% | 12% | 14% | 13% | 9% | 12% | 15% | 18% | 17% |
| Raw Material Cost | 2,344 | 2,854 | 3,436 | 3,540 | 2,868 | 3,493 | 5,231 | 5,478 | 6,472 | 7,121 |
| Change in Inventory | -13 | -78 | -198 | 144 | 256 | -530 | -120 | 48 | 56 | -378 |
| Manufacturing Cost % | 25% | 27% | 29% | 28% | 26% | 26% | 32% | 28% | 31% | 33% |
| Employee Cost % | 6% | 6% | 6% | 6% | 6% | 5% | 4% | 4% | 4% | 4% |
| Other Cost % | 46% | 41% | 38% | 36% | 36% | 42% | 41% | 36% | 30% | 31% |
| Raw Materials % | 10% | 11% | 13% | 13% | 12% | 10% | 12% | 15% | 18% | 18% |
| Purchase of Finished Goods % | 4% | 0% | 0% | 1% | 1% | 1% | 1% | 2% | 2% | 1% |
| Stock Adjustments % | 0% | 0% | 1% | -1% | -1% | 2% | 0% | -0% | -0% | 1% |
| Power & Fuel % | 17% | 20% | 21% | 21% | 20% | 20% | 27% | 22% | 24% | 25% |
| Other Manufacturing Expenses % | 7% | 7% | 7% | 7% | 6% | 6% | 6% | 7% | 7% | 8% |
| Selling & Administration % | 28% | 30% | 33% | 32% | 30% | 39% | 37% | 35% | 28% | 28% |
| Miscellaneous Expenses % | 5% | 4% | 5% | 4% | 5% | 3% | 4% | 1% | 2% | 3% |
| Freight Charges % | 18% | 25% | 28% | 26% | 26% | 21% | 22% | 21% | 23% | 23% |
| Operating Profit | 3,143 | 3,858 | 3,859 | 4,597 | 4,830 | 6,090 | 4,803 | 6,386 | 5,949 | 6,238 |
| OPM % | 14% | 15% | 15% | 17% | 20% | 18% | 11% | 17% | 17% | 15% |
| + Other Income | 479 | 335 | 384 | 601 | 464 | 373 | 766 | 1,415 | 2,667 | 854 |
| Miscellaneous Income | 459 | 335 | 384 | 601 | 464 | 373 | 758 | 1,401 | 2,802 | 894 |
| Provisions Written Back | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 135 | 40 |
| Interest | 153 | 206 | 171 | 170 | 140 | 146 | 195 | 276 | 216 | 224 |
| Depreciation | 1,461 | 1,219 | 1,154 | 1,153 | 1,162 | 1,152 | 1,645 | 1,628 | 2,297 | 3,570 |
| Profit before tax | 2,008 | 2,768 | 2,919 | 3,875 | 3,992 | 5,164 | 3,729 | 5,896 | 6,104 | 3,222 |
| + Tax % | 29% | 30% | -2% | 28% | 22% | 28% | 19% | 20% | 13% | -73% |
| Current Tax | 678 | 765 | 64 | 1,265 | 1,200 | 1,327 | 771 | 993 | 505 | -1,474 |
| Deferred Tax | -105 | 58 | -118 | -173 | -316 | 126 | -65 | 168 | 305 | -865 |
| + Net Profit | 1,434 | 1,945 | 2,973 | 2,783 | 3,107 | 3,711 | 3,024 | 4,735 | 5,294 | 5,580 |
| Profit Growth % | 36% | 53% | -6% | 12% | 19% | -19% | 57% | 12% | 5% | |
| Extraordinary Income / Expense | -39 | 0 | -152 | 0 | -176 | -120 | -319 | 212 | -21 | -301 |
| Exceptional Item | -39 | 0 | -152 | 0 | -176 | -120 | -319 | 212 | -21 | -301 |
| Minority Interest (After Tax) | -329 | -429 | -795 | -688 | -741 | -931 | -441 | -1,161 | -991 | -909 |
| Net Profit After Minority Interest | 1,105 | 1,516 | 2,177 | 2,095 | 2,365 | 2,780 | 2,583 | 3,573 | 4,303 | 4,728 |
| EPS in Rs | 7.22 | 9.79 | 14.97 | 14.02 | 15.65 | 18.69 | 12.18 | 21.54 | 21.49 | 22.81 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 397 | 397 | 397 | 397 | 397 | 397 | 397 | 440 | 493 | 494 |
| Reserves | 19,424 | 20,275 | 21,973 | 23,681 | 22,360 | 24,957 | 31,301 | 41,012 | 53,086 | 58,850 |
| + Borrowings | 29 | 24 | 40 | 41 | 471 | 477 | 523 | 699 | 789 | 866 |
| Secured Borrowings | 16 | 24 | 40 | 35 | 44 | 47 | 48 | 37 | 27 | 53 |
| Unsecured Borrowings | 13 | 0 | 0 | 6 | 427 | 430 | 475 | 662 | 762 | 813 |
| + Other Liabilities | 12,974 | 14,813 | 14,981 | 16,059 | 16,490 | 19,374 | 19,501 | 22,916 | 26,735 | 29,363 |
| Current Liabilities | 8,959 | 10,548 | 10,037 | 10,496 | 10,293 | 12,377 | 12,617 | 14,257 | 17,045 | 17,238 |
| Provisions | 1,446 | 1,603 | 906 | 1,359 | 1,342 | 1,931 | 1,812 | 2,698 | 2,776 | 822 |
| Minority Interest | 4,370 | 4,608 | 5,231 | 5,737 | 6,341 | 7,145 | 7,058 | 9,391 | 10,368 | 12,499 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 2,780 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Other liability items | 194 | 189 | 190 | 325 | 312 | 318 | 302 | 256 | 409 | 531 |
| Total Liabilities | 32,824 | 35,509 | 37,391 | 40,178 | 39,718 | 45,205 | 51,721 | 65,067 | 81,102 | 89,574 |
| + Fixed Assets | 21,410 | 20,898 | 20,636 | 20,701 | 20,486 | 22,254 | 23,551 | 32,194 | 42,766 | 58,263 |
| Gross Block | 22,869 | 23,567 | 24,427 | 25,598 | 26,636 | 29,488 | 32,336 | 42,406 | 55,374 | 74,279 |
| Accumulated Depreciation | 1,458 | 2,669 | 3,791 | 4,897 | 5,991 | 7,061 | 8,611 | 10,039 | 12,266 | 15,678 |
| CWIP | 582 | 667 | 1,008 | 1,554 | 2,422 | 2,168 | 2,526 | 2,658 | 9,858 | 9,121 |
| Investments | 175 | 153 | 133 | 150 | 167 | 198 | 214 | 849 | 1,912 | 113 |
| + Other Assets | 10,657 | 13,791 | 15,613 | 17,773 | 16,643 | 20,585 | 25,430 | 29,365 | 26,566 | 22,077 |
| Inventories | 2,164 | 2,458 | 2,958 | 2,097 | 1,649 | 2,738 | 3,273 | 3,609 | 4,248 | 4,552 |
| Trade receivables | 924 | 932 | 1,305 | 1,069 | 561 | 619 | 1,154 | 1,190 | 1,590 | 1,868 |
| Cash Equivalents | 4,564 | 6,232 | 6,439 | 9,355 | 8,936 | 11,693 | 2,961 | 10,363 | 6,172 | 959 |
| Loans n Advances | 1,186 | 2,006 | 2,201 | 2,263 | 2,115 | 2,434 | 12,338 | 9,034 | 6,691 | 7,244 |
| Other asset items | 1,819 | 2,164 | 2,711 | 2,990 | 3,382 | 3,101 | 5,704 | 5,170 | 7,864 | 7,454 |
| Total Assets | 32,824 | 35,509 | 37,391 | 40,178 | 39,718 | 45,205 | 51,721 | 65,067 | 81,102 | 89,574 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,810 | 3,416 | 1,703 | 4,739 | 4,832 | 5,309 | 735 | 5,646 | 2,237 | 5,362 |
| Profit from Operations | 3,192 | 3,806 | 3,860 | 4,617 | 5,245 | 6,288 | 4,946 | 6,367 | 6,019 | 6,927 |
| Working Capital Changes | 214 | 142 | -1,026 | 651 | 757 | -331 | -3,473 | 194 | -3,401 | -1,848 |
| Profit Before Tax & Extraordinary Items | 2,008 | 2,768 | 2,919 | 3,875 | 3,992 | 5,164 | 3,729 | 5,896 | 6,104 | 3,299 |
| Depreciation | 1,461 | 1,219 | 1,154 | 1,153 | 1,162 | 1,152 | 1,645 | 1,628 | 2,297 | 3,570 |
| Interest (Net) | -86 | 6 | -84 | -358 | -270 | -160 | -348 | -661 | -2,218 | -313 |
| Dividend Received | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -15 | 0 | 0 | -17 | 33 | 25 | -96 | -116 | -36 | 38 |
| Profit / Loss on Sale of Investments | -173 | 0 | 0 | 0 | -13 | 0 | -17 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 41 | -60 | -36 | 36 | 197 | 122 | 105 | -97 | 27 | 56 |
| Profit / Loss in Forex | -14 | -14 | -13 | -20 | -6 | -17 | 9 | -20 | -7 | 264 |
| Receivables | -368 | -959 | -570 | -252 | 245 | -82 | -547 | 24 | -382 | -21 |
| Inventories | -100 | -281 | -506 | 840 | 420 | -1,122 | -467 | -228 | -513 | -9 |
| Trade Payables | 682 | 1,382 | 50 | 63 | 92 | 650 | -28 | 103 | -576 | 665 |
| Direct Taxes Paid | -596 | -532 | -1,130 | -530 | -1,170 | -648 | -738 | -916 | -380 | 282 |
| + Cash from Investing Activity | -4,165 | -738 | -765 | -1,191 | -1,317 | -2,007 | -14,481 | -8,941 | -7,529 | -7,935 |
| Purchase of Fixed Assets | -914 | -1,088 | -1,108 | -1,667 | -1,734 | -2,334 | -4,232 | -4,482 | -8,687 | -6,344 |
| Sale of Fixed Assets | 29 | 3 | 16 | 60 | 8 | 38 | 166 | 521 | 157 | 389 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -9 | -15 | 0 | -751 | -5,364 | 0 |
| Sale of Investments | 160 | 121 | 80 | 49 | 27 | 18 | 52 | 53 | 117 | 1,932 |
| Interest Received | 342 | 195 | 235 | 392 | 391 | 278 | 435 | 1,004 | 982 | 326 |
| Dividend Received | 8 | 7 | 1 | 3 | 3 | 4 | 12 | 26 | 15 | 7 |
| Acquisition of Companies | -14 | 0 | 0 | 0 | 0 | 0 | 0 | -2,354 | -3,898 | -6,621 |
| Inter-Corporate Deposits | 5 | 0 | 0 | 0 | 0 | 0 | 0 | -2,086 | 5 | 0 |
| Others | -3,782 | 23 | 10 | -29 | -26 | 4 | -10,914 | -918 | 9,145 | 2,377 |
| + Cash from Financing Activity | -958 | -1,015 | -719 | -629 | -3,956 | -516 | 2,931 | 5,689 | 5,592 | -1,629 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 14 | 11 | 22 | 0 | 8 | 0 | 0 | 0 | 10 | 8 |
| Proceeds from Bank Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,339 | 0 |
| Repayment of Long-Term Borrowings | -10 | -13 | 0 | 0 | -6 | 0 | -4 | -24 | -1,181 | -657 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -41 | -54 | -112 | -129 | -837 | -263 |
| Dividend Paid | -711 | -715 | -539 | -429 | -3,796 | -333 | -1,795 | -585 | -563 | -565 |
| Interest Paid | -87 | -156 | -92 | -113 | -113 | -132 | -158 | -234 | -176 | -152 |
| Others | -164 | -142 | -111 | -87 | -9 | 4 | 5,000 | 6,661 | 0 | 0 |
| Net Cash Flow | -2,312 | 1,663 | 220 | 2,919 | -441 | 2,786 | -10,815 | 2,394 | 301 | -4,203 |