Anand Rathi Wealth Ltd, Fundamental analysis

Industry Industry name	Finance
Variance Full Year Net Profit Variance	32
Equity Latest Equity	83.02
Face Value Latest Face Value	5
Reserves Total Reserve	915.13
Dividend Full Year Dividend %	260
Sales Turnover Full Year Net Sales	1253.39
Net Profit Full Year Net Profit	395.17
Full Year CPS Full Year Cash Per Share	25.9
Earning Per Share Full Year Earning Per Share	23.8
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	432.26
Previous EPS Previous earnings per share	0
Book Value Book value	60.1
Networth Full Year Return on Networth	47.54
Price/Book Value Price to Book value	36.855241
Yearly PE ratio Full Year Price to Earning per share	93.1
Yearly PC ratio Full Year Price to Cash Per Share	85.7
Bse value BSE Value in lakhs	146.3
Nse value NSE Value in lakhs	2651.97
High 52 week high	2244
Low 52 week low	1354
Price NSE Current market price	2216
CPM Current market price	2215

Market cap BSE / NSE Market Cap	36773.99
Net profit Latest Quarter Net Profit	162.73
Net profit variance Latest Quarter Net Profit variance	74
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	879.51
TTM OP Trailing Twelve 12 month Operating Profit	387.84
TTM OPM Trailing Twelve 12 month Operating Profit Margin	44.1
TTM GP Trailing Twelve 12 month Gross Profit	651.61
TTM GPM Trailing Twelve 12 month Gross Profit Margin	46.5
TTM NP Trailing Twelve 12 month Net Profit	263.77
TTM NPV Trailing Twelve 12 month Net Profit Variane	45.24
TTM EPS Trailing Twelve 12 month EPS	28
TTM PE Trailing Twelve 12 month PE	79.1
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	22.03
Equity Latest Equity	83.02
LTP Latest Price (BSE/NSE)	2215
Gross block Latest Gross Block	324.04
Loans Total loans	66.46
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	46.7
Year GPM Full Year Gross Profit Margin	45.5
Quarter OPM Latest quater Operation Profit Margin	50.6

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	242	237	222	274	297	290	288	322
YOY Sales Growth %	33%	30%	20%	15%	23%	22%	30%	18%
Gross Sales	242	237	222	274	297	290	288	322
+ Expenses	138	130	131	146	160	158	203	213
Manufacturing Cost %	12%	12%	14%	11%	12%	13%	12%	12%
Employee Cost %	45%	42%	46%	42%	42%	42%	59%	55%
Other Cost %	-0%	0%	0%	-0%	0%	-0%	0%	0%
Other Manufacturing Expenses %	12%	12%	14%	11%	12%	13%	12%	12%
Operating Profit	104	107	91	128	137	131	85	109
OPM %	43%	45%	41%	47%	46%	45%	29%	34%
+ Other Income	7	7	19	10	10	16	68	110
Miscellaneous Income	7	7	19	10	10	16	68	110
Exceptional Income	0	0	0	0	0	0	0	0
Interest	3	4	4	4	5	4	3	4
Depreciation	6	7	7	8	8	9	10	9
Profit before tax	102	104	99	126	134	135	140	206
+ Tax %	25%	26%	26%	26%	26%	26%	26%	21%
Current Tax	27	26	23	32	35	35	22	28
Deferred Tax	-1	1	3	1	-1	0	15	15
+ Net Profit	76	77	74	94	100	100	103	163
Extraordinary Income / Expense	0	0	0	0	0	0	0	0
Minority Interest (After Tax)	0	0	0	0	-1	0	0	0
Net Profit After Minority Interest	76	77	73	94	99	100	103	163
EPS in Rs	18.32	18.59	8.87	11.31	12.03	12.07	12.46	9.82

	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	1	214	280	336	273	424	559	752	980	1,253
Sales Growth %		29567%	31%	20%	-19%	55%	32%	35%	30%	28%
Gross Sales						417	549	724	939	1,149
+ Expenses	1	136	179	225	196	240	310	421	539	667
Manufacturing Cost %	58%	2%	2%	3%	3%	2%	2%	2%	2%	2%
Employee Cost %	14%	47%	47%	50%	55%	45%	43%	43%	43%	42%
Other Cost %	1%	15%	14%	15%	13%	9%	10%	11%	10%	9%
Power & Fuel %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Other Manufacturing Expenses %	58%	2%	2%	3%	3%	2%	2%	2%	2%	1%
Selling & Administration %	1%	13%	14%	13%	10%	8%	9%	9%	9%	8%
Miscellaneous Expenses %	0%	2%	1%	2%	3%	2%	2%	2%	2%	1%
Operating Profit	0	78	102	110	77	184	249	331	441	586
OPM %	26%	36%	36%	33%	28%	43%	45%	44%	45%	47%
+ Other Income	0	6	4	1	6	1	0	0	1	0
Miscellaneous Income						8	10	28	41	105
Exceptional Income						0	0	0	0	0
Interest	0	9	6	3	3	2	4	6	12	16
Depreciation	0	4	16	21	18	16	17	19	25	34
Profit before tax						168	228	306	405	536
+ Tax %						24%	26%	26%	26%	26%
Current Tax	0	15	34	26	18	40	56	76	101	124
Deferred Tax	0	6	-10	0	0	0	3	4	3	15
+ Net Profit						127	169	226	301	397
Profit Growth %							33%	34%	33%	32%
Extraordinary Income / Expense						0	0	0	0	0
Minority Interest (After Tax)	0	0	1	0	0	0	0	-1	-1	-2
Net Profit After Minority Interest	0	0	59	61	45	127	168	225	300	396
EPS in Rs			21.72	22.80	16.22	30.47	40.44	53.99	36.23	47.87

	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0	13	13	14	14	21	21	21	42	42
Reserves	6	76	110	172	228	323	447	628	632	957
+ Borrowings	0	1	1	42	48	39	37	52	79	83
Secured Borrowings	0	1	1	42	33	25	17	8	22	17
Unsecured Borrowings	0	0	0	0	14	14	20	43	57	66
Deferred Credit	0	0	0	0	0	0	0	0	18	13
+ Other Liabilities	0	79	106	182	51	97	119	179	208	247
Current Liabilities	0	82	70	153	40	87	109	168	192	235
Provisions	0	25	33	40	20	54	80	109	156	167
Minority Interest	0	0	13	12	12	12	12	13	14	14
Other liability items	0	0	24	19	1	2	4	4	8	4
Total Liabilities	7	169	231	409	340	480	624	880	961	1,329
+ Fixed Assets	0	9	50	74	55	124	136	152	188	191
Gross Block	0	13	75	121	103	179	207	229	289	324
Accumulated Depreciation	0	4	26	47	48	55	71	76	101	133
CWIP	0	0	32	65	69	0	0	1	0	0
Investments	4	62	75	103	104	104	106	112	244	265
+ Other Assets	3	98	75	166	111	253	383	614	530	873
Trade receivables	0	10	11	9	11	15	17	28	35	43
Cash Equivalents	1	0	11	28	65	87	65	33	44	241
Loans n Advances	2	79	20	117	22	106	271	553	449	587
Other asset items	0	8	32	11	13	45	29	0	1	2
Total Assets	7	169	231	409	340	480	624	880	961	1,329

	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	0	97	67	140	-18	145	84	278	244	281
Profit from Operations			102	111	82	184	240	313	402	523
Working Capital Changes			0	50	-76	31	-107	11	-55	-111
Profit Before Tax & Extraordinary Items	0	71	83	87	63	167	228	306	405	536
Depreciation	0	4	16	21	18	16	17	19	25	34
Interest (Net)	0	6	5	2	-2	-2	-4	-14	-16	-24
Dividend Received	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	-2	-2	-3	-3	0	-1	-1	-9
Provisions & Write-offs (Net)	0	0	1	2	2	3	0	0	0	4
Receivables	0	-21	1	2	-2	-4	-2	-11	-7	-7
Trade Payables	0	0	0	2	-2	0	0	0	0	0
Direct Taxes Paid	0	-20	-35	-20	-24	-70	-49	-46	-103	-131
+ Cash from Investing Activity	0	-91	-42	-152	74	-77	-42	-237	46	64
Purchase of Fixed Assets	0	-3	-31	-59	-1	-19	-17	-5	-36	-13
Sale of Fixed Assets	0	0	0	0	2	0	5	0	0	0
Purchase of Investments	0	-110	-22	-26	0	-2,593	-3,890	-1,375	-117	-677
Sale of Investments	0	60	0	0	1	2,597	3,890	1,375	118	721
Interest Received	0	3	1	1	5	4	8	18	28	38
Dividend Received	0	0	0	0	0	0	0	0	0	0
Investment in Subsidiaries	0	-9	0	0	0	0	0	0	0	0
Others	0	-32	10	-67	67	-66	-38	-250	53	-6
+ Cash from Financing Activity	0	-7	-14	28	-19	-47	-64	-72	-279	-142
Proceeds from Issue of Shares	0	26	0	0	11	0	0	0	0	0
Proceeds from Other Long-Term Borrowings	0	0	0	41	0	0	0	0	13	0
Repayment of Long-Term Borrowings	0	-24	0	0	-8	-8	-8	-8	0	-5
Repayment of Financial Liabilities	0	0	-11	-12	-11	-10	-8	-10	-15	-20
Dividend Paid	0	0	0	0	-7	-28	-46	-50	-67	-108
Interest Paid			-3	-1	-3	-1	-2	-3	-6	-10
Others	0	0	0	0	0	0	0	0	-205	0
Net Cash Flow	0	-2	11	17	37	22	-22	-32	11	202