Anant Raj Limited, Fundamental analysis

Anant Raj Limited - Technical chart

consolidated in Rs/Cr.

Industry Industry name	Realty
Variance Full Year Net Profit Variance	30
Equity Latest Equity	71.98
Face Value Latest Face Value	2
Reserves Total Reserve	5709.65
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	2511.6
Net Profit Full Year Net Profit	554.85
Full Year CPS Full Year Cash Per Share	16.8
Earning Per Share Full Year Earning Per Share	15.4
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	631.4
Previous EPS Previous earnings per share	0
Book Value Book value	160.7
Networth Full Year Return on Networth	11.13
Price/Book Value Price to Book value	3.90168
Yearly PE ratio Full Year Price to Earning per share	40.7
Yearly PC ratio Full Year Price to Cash Per Share	37.4
Bse value BSE Value in lakhs	661.45
Nse value NSE Value in lakhs	6278.78
High 52 week high	744
Low 52 week low	403
Price NSE Current market price	628
CPM Current market price	627

Market cap BSE / NSE Market Cap	22555.29
Net profit Latest Quarter Net Profit	149.64
Net profit variance Latest Quarter Net Profit variance	19
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	1819.54
TTM OP Trailing Twelve 12 month Operating Profit	410.18
TTM OPM Trailing Twelve 12 month Operating Profit Margin	22.54
TTM GP Trailing Twelve 12 month Gross Profit	754.07
TTM GPM Trailing Twelve 12 month Gross Profit Margin	29.56
TTM NP Trailing Twelve 12 month Net Profit	346.74
TTM NPV Trailing Twelve 12 month Net Profit Variane	25.67
TTM EPS Trailing Twelve 12 month EPS	16.08
TTM PE Trailing Twelve 12 month PE	38.98
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	23.18
Equity Latest Equity	71.98
LTP Latest Price (BSE/NSE)	627
Gross block Latest Gross Block	2107.79
Loans Total loans	404.84
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	26.1
Year GPM Full Year Gross Profit Margin	28.3
Quarter OPM Latest quater Operation Profit Margin	29

Quarterly Results (consolidated, figures in Rs Cr.)

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	513	535	541	592	631	642	647	631
YOY Sales Growth %	54%	36%	22%	26%	23%	20%	20%	7%
Gross Sales	513	535	541	592	631	642	647	631
+ Expenses	400	401	398	442	463	472	479	448
Manufacturing Cost %	3%	3%	3%	2%	2%	3%	3%	3%
Employee Cost %	1%	1%	1%	1%	1%	2%	2%	2%
Other Cost %	74%	71%	70%	72%	70%	69%	69%	67%
Other Manufacturing Expenses %	3%	3%	3%	2%	2%	3%	3%	3%
Development & Construction Cost %	74%	71%	70%	72%	70%	69%	69%	67%
Operating Profit	113	134	142	151	168	170	167	183
OPM %	22%	25%	26%	25%	27%	26%	26%	29%
+ Other Income	11	9	10	10	10	19	29	19
Miscellaneous Income	11	9	10	10	10	19	29	19
Interest	2	3	3	2	3	3	4	1
Depreciation	8	8	9	8	11	13	17	16
Profit before tax	114	132	141	150	164	172	175	185
+ Tax %	8%	17%	16%	17%	17%	17%	15%	21%
Current Tax	17	26	27	28	34	35	22	37
Deferred Tax	-8	-3	-4	-2	-6	-5	3	2
+ Net Profit	106	110	119	126	138	144	149	149
Profit / Loss of Associates	1	1	1	1	1	2	-1	3
Minority Interest (After Tax)	0	0	0	0	0	0	-2	0
Net Profit After Minority Interest	106	110	119	126	138	144	147	150
EPS in Rs	3.09	3.23	3.47	3.67	4.02	4.14	4.18	4.16

Profit & Loss (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	466	480	350	276	250	462	957	1,483	2,060	2,512
Sales Growth %		3%	-27%	-21%	-10%	85%	107%	55%	39%	22%
Gross Sales	466	480	422	275	250	462	957	1,483	2,060	2,512
+ Expenses	325	370	257	224	214	386	760	1,149	1,568	1,856
Manufacturing Cost %	60%	65%	69%	68%	74%	77%	75%	73%	72%	70%
Employee Cost %	4%	4%	4%	4%	5%	3%	2%	1%	1%	1%
Other Cost %	6%	8%	1%	9%	6%	4%	3%	3%	3%	2%
Power & Fuel %	1%	1%	1%	1%	1%	1%	0%	0%	0%	0%
Other Manufacturing Expenses %	60%	65%	68%	67%	73%	76%	75%	73%	72%	70%
Selling & Administration %	5%	6%	5%	9%	6%	4%	3%	3%	2%	1%
Miscellaneous Expenses %	1%	2%	0%	0%	0%	0%	0%	0%	1%	1%
Development & Construction Cost %	50%	64%	80%	65%	71%	75%	74%	73%	72%	70%
Operating Profit	141	110	92	52	35	76	197	334	492	656
OPM %	30%	23%	26%	19%	14%	16%	21%	23%	24%	26%
+ Other Income	29	49	15	10	20	39	48	37	40	67
Miscellaneous Income	29	49	14	10	20	39	48	37	40	67
Interest	55	55	28	15	31	27	32	35	11	12
Depreciation	27	26	22	18	17	17	17	18	30	49
Profit before tax	88	79	46	29	8	72	197	319	491	662
+ Tax %	24%	23%	24%	42%	97%	32%	27%	17%	14%	16%
Current Tax	20	15	8	11	5	17	40	39	80	119
Deferred Tax	1	4	3	2	2	6	12	15	-11	-11
+ Net Profit	76	66	45	24	8	53	149	271	426	559
Profit Growth %		-10%	-43%	-51%	-99%	37185%	198%	83%	59%	31%
Profit / Loss of Associates	9	6	11	8	8	5	5	6	5	6
Minority Interest (After Tax)	1	2	3	2	2	2	4	-10	-1	-4
Net Profit After Minority Interest	77	68	43	27	11	55	153	261	426	555
EPS in Rs	2.26	2.04	0.99	0.57	0.01	1.64	4.46	7.74	12.28	15.38

Balance Sheet (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	59	59	59	59	59	59	65	68	69	72
Reserves	4,157	4,076	2,442	2,426	2,440	2,580	2,757	3,589	4,093	5,710
+ Borrowings	1,721	2,600	1,591	1,691	1,663	1,283	1,079	627	482	681
Secured Borrowings	1,342	2,041	1,235	1,294	1,411	902	879	455	381	276
Unsecured Borrowings	378	559	357	397	252	381	201	172	100	405
Deferred Credit	4	5	4	3	3	1	1	1	0	3
+ Other Liabilities	756	738	509	412	448	463	455	584	591	406
Current Liabilities	576	574	448	354	320	271	224	367	478	343
Provisions	10	11	1	8	4	13	30	2	37	91
Minority Interest	114	43	41	39	37	35	33	28	28	30
Equity Application Money	30	52	0	0	0	0	3	-1	-1	7
Other liability items	49	89	30	30	106	170	206	201	115	60
Total Liabilities	6,692	7,473	4,602	4,588	4,611	4,385	4,357	4,868	5,235	6,869
+ Fixed Assets	2,627	2,789	1,351	1,342	1,326	1,310	1,305	1,314	1,367	1,793
Gross Block	2,809	2,994	1,509	1,517	1,518	1,518	1,527	1,553	1,636	2,108
Accumulated Depreciation	181	205	159	175	192	208	222	239	268	315
CWIP	145	192	146	140	90	48	19	22	36	39
Investments	649	594	402	461	423	460	460	302	311	183
+ Other Assets	3,272	3,899	2,703	2,645	2,772	2,567	2,573	3,231	3,520	4,853
Inventories	1,122	1,146	962	1,388	1,457	1,135	1,197	1,416	1,151	1,058
Trade receivables	111	105	62	72	44	22	51	100	126	179
Cash Equivalents	135	266	65	18	37	31	69	321	346	911
Loans n Advances	990	1,341	1,291	794	857	980	871	912	1,067	1,553
Other asset items	912	1,040	323	374	377	400	384	483	830	1,152
Total Assets	6,692	7,473	4,602	4,588	4,611	4,385	4,357	4,868	5,235	6,869

Cash Flow (consolidated, figures in Rs Cr.)

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	-127	-305	810	-84	-150	423	33	-26	253	-435
Profit from Operations	162	97	108	20	44	85	201	335	496	671
Working Capital Changes	-265	-390	715	-91	-187	362	-116	-307	-173	-998
Profit Before Tax & Extraordinary Items	88	79	40	29	8	72	197	319	491	662
Depreciation	27	26	22	18	17	17	17	18	30	49
Interest (Net)	44	46	23	22	9	-10	-11	-1	-26	-52
Dividend Received	0	0	-6	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	51	0	0	0	0	-9	0	0	0
Receivables	-14	6	51	-14	25	21	-32	-48	-26	-123
Inventories	14	-24	184	-426	-69	322	-62	-219	265	94
Trade Payables	3	1	-4	-3	5	-1	8	6	1	25
Loans & Advances	0	0	0	0	0	0	46	-30	0	0
Change in Borrowing	0	0	0	0	0	0	-31	-46	0	0
Direct Taxes Paid	-25	-15	-11	-12	-7	-23	-52	-54	-69	-108
+ Cash from Investing Activity	-33	-229	1,707	-5	85	31	-20	181	-147	-231
Purchase of Fixed Assets	-34	-178	0	-4	-4	-1	-12	-41	-62	-358
Sale of Fixed Assets	0	3	496	0	1	1	4	15	0	0
Purchase of Investments	-18	-11	0	-59	-1	-38	0	0	-31	-116
Sale of Investments	14	62	191	13	42	0	0	158	0	127
Capital WIP	0	-64	46	6	36	43	-29	-3	-15	-3
Interest Received	6	5	3	0	19	36	42	33	35	63
Dividend Received	0	0	6	0	0	0	0	0	0	0
Others	0	-46	964	39	-7	-10	-24	19	-75	56
+ Cash from Financing Activity	193	675	-2,679	43	83	-461	2	116	-81	1,235
Proceeds from Issue of Shares	0	0	0	0	0	0	0	578	100	1,100
Proceeds from Issue of Debentures	0	0	0	0	0	3	0	0	0	0
Proceeds from Other Long-Term Borrowings	486	783	0	68	161	0	0	0	14	52
Proceeds from Short-Term Borrowings	0	38	1	0	0	0	0	0	0	140
Repayment of Long-Term Borrowings	-171	0	-910	0	0	-501	-4	-407	0	0
Repayment of Short-Term Borrowings	-84	-55	0	-6	-48	-20	0	0	-160	0
Dividend Paid	-6	-9	-9	-3	-1	-3	-4	-16	-25	-25
Interest Paid	-42	-51	-26	-14	-28	-26	-31	-33	-10	-11
Others	10	-32	-1,735	-2	-2	86	40	-7	0	-20
Net Cash Flow	33	141	-162	-46	18	-7	15	271	25	569