Anant Raj Limited, Fundamental analysis

Anant Raj Limited - Technical chart

consolidated in Rs/Cr.

Industry Industry name	Realty
Variance Full Year Net Profit Variance	30
Equity Latest Equity	71.98
Face Value Latest Face Value	2
Reserves Total Reserve	5716.73
Dividend Full Year Dividend %	50
Sales Turnover Full Year Net Sales	2511.6
Net Profit Full Year Net Profit	554.85
Full Year CPS Full Year Cash Per Share	16.8
Earning Per Share Full Year Earning Per Share	15.4
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	646.81
Previous EPS Previous earnings per share	0
Book Value Book value	160.9
Networth Full Year Return on Networth	10.79
Price/Book Value Price to Book value	3.380982
Yearly PE ratio Full Year Price to Earning per share	35.3
Yearly PC ratio Full Year Price to Cash Per Share	32.4
Bse value BSE Value in lakhs	5879.82
Nse value NSE Value in lakhs	56555.41
High 52 week high	744
Low 52 week low	403
Price NSE Current market price	545
CPM Current market price	544

Market cap BSE / NSE Market Cap	19593.5
Net profit Latest Quarter Net Profit	146.6
Net profit variance Latest Quarter Net Profit variance	24
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	1819.54
TTM OP Trailing Twelve 12 month Operating Profit	410.18
TTM OPM Trailing Twelve 12 month Operating Profit Margin	22.54
TTM GP Trailing Twelve 12 month Gross Profit	710.8
TTM GPM Trailing Twelve 12 month Gross Profit Margin	28.3
TTM NP Trailing Twelve 12 month Net Profit	346.74
TTM NPV Trailing Twelve 12 month Net Profit Variane	30.39
TTM EPS Trailing Twelve 12 month EPS	15.42
TTM PE Trailing Twelve 12 month PE	35.31
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	23.18
Equity Latest Equity	71.98
LTP Latest Price (BSE/NSE)	544
Gross block Latest Gross Block	1635.72
Loans Total loans	100.24
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	26.1
Year GPM Full Year Gross Profit Margin	28.3
Quarter OPM Latest quater Operation Profit Margin	25.9

Quarterly Results (consolidated, figures in Rs Cr.)

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	472	513	535	541	592	631	642	647
YOY Sales Growth %	49%	54%	36%	22%	26%	23%	20%	20%
Gross Sales	472	513	535	541	592	631	642	647
+ Expenses	369	400	401	398	442	463	472	479
Manufacturing Cost %	3%	3%	3%	3%	2%	2%	3%	3%
Employee Cost %	1%	1%	1%	1%	1%	1%	2%	2%
Other Cost %	74%	74%	71%	70%	72%	70%	69%	69%
Other Manufacturing Expenses %	3%	3%	3%	3%	2%	2%	3%	3%
Development & Construction Cost %	74%	74%	71%	70%	72%	70%	69%	69%
Operating Profit	103	113	134	142	151	168	170	167
OPM %	22%	22%	25%	26%	25%	27%	26%	26%
+ Other Income	10	11	9	10	10	10	19	29
Miscellaneous Income	10	11	9	10	10	10	19	29
Interest	4	2	3	3	2	3	3	4
Depreciation	5	8	8	9	8	11	13	17
Profit before tax	104	114	132	141	150	164	172	175
+ Tax %	14%	8%	17%	16%	17%	17%	17%	15%
Current Tax	10	17	26	27	28	34	35	22
Deferred Tax	4	-8	-3	-4	-2	-6	-5	3
+ Net Profit	91	106	110	119	126	138	144	149
Profit / Loss of Associates	1	1	1	1	1	1	2	-1
Minority Interest (After Tax)	0	0	0	0	0	0	0	-2
Net Profit After Minority Interest	91	106	110	119	126	138	144	147
EPS in Rs	2.66	3.09	3.23	3.47	3.67	4.02	4.14	4.18

Profit & Loss (consolidated, figures in Rs Cr.)

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	431	466	480	350	276	250	462	957	1,483	2,060
Sales Growth %		8%	3%	-27%	-21%	-10%	85%	107%	55%	39%
Gross Sales	433	466	480	422	275	250	462	957	1,483	2,060
+ Expenses	320	325	370	257	224	214	386	760	1,149	1,568
Manufacturing Cost %	59%	60%	65%	69%	68%	74%	77%	75%	73%	72%
Employee Cost %	4%	4%	4%	4%	4%	5%	3%	2%	1%	1%
Other Cost %	11%	6%	8%	1%	9%	6%	4%	3%	3%	3%
Power & Fuel %	2%	1%	1%	1%	1%	1%	1%	0%	0%	0%
Other Manufacturing Expenses %	57%	60%	65%	68%	67%	73%	76%	75%	73%	72%
Selling & Administration %	5%	5%	6%	5%	9%	6%	4%	3%	3%	3%
Miscellaneous Expenses %	5%	1%	2%	0%	0%	0%	0%	0%	0%	0%
Development & Construction Cost %	0%	50%	64%	80%	65%	71%	75%	74%	73%	72%
Operating Profit	111	141	110	92	52	35	76	197	334	492
OPM %	26%	30%	23%	26%	19%	14%	16%	21%	23%	24%
+ Other Income	45	29	49	15	10	20	39	48	37	40
Miscellaneous Income	40	29	49	14	10	20	39	48	37	40
Interest	46	55	55	28	15	31	27	32	35	11
Depreciation	27	27	26	22	18	17	17	17	18	30
Profit before tax	82	88	79	46	29	8	72	197	319	491
+ Tax %	29%	24%	23%	24%	42%	97%	32%	27%	17%	14%
Current Tax	21	20	15	8	11	5	17	40	39	80
Deferred Tax	2	1	4	3	2	2	6	12	15	-11
+ Net Profit	66	76	66	45	24	8	53	149	271	426
Profit Growth %		12%	-10%	-43%	-51%	-99%	37185%	198%	83%	59%
Extraordinary Income / Expense	0	0	0	0	0	0	0	0	0	0
Exceptional Item	0	0	0	0	0	0	0	0	0	0
Profit / Loss of Associates	6	9	6	11	8	8	5	5	6	5
Minority Interest (After Tax)	0	1	2	3	2	2	2	4	-10	-1
Net Profit After Minority Interest	69	77	68	43	27	11	55	153	261	426
EPS in Rs	2.15	2.26	2.04	0.99	0.57	0.01	1.64	4.46	7.74	12.28

Balance Sheet (consolidated, figures in Rs Cr.)

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	59	59	59	59	59	59	59	65	68	69
Reserves	4,058	4,157	4,076	2,442	2,426	2,440	2,580	2,757	3,589	4,093
+ Borrowings	1,489	1,721	2,600	1,591	1,691	1,663	1,283	1,079	627	482
Secured Borrowings	1,028	1,342	2,041	1,235	1,294	1,411	902	879	455	381
Unsecured Borrowings	461	378	559	357	397	252	381	201	172	100
Deferred Credit	4	4	5	4	3	3	1	1	1	0
+ Other Liabilities	643	756	738	509	412	448	463	455	584	591
Current Liabilities	516	576	574	448	354	320	271	224	367	477
Provisions	11	10	11	1	8	4	13	30	2	37
Minority Interest	115	114	43	41	39	37	35	33	28	28
Equity Application Money	0	30	52	0	0	0	0	3	-1	-1
Other liability items	39	49	89	30	30	106	170	206	201	115
Total Liabilities	6,249	6,692	7,473	4,602	4,588	4,611	4,385	4,357	4,868	5,235
+ Fixed Assets	380	2,627	2,789	1,351	1,342	1,326	1,310	1,305	1,314	1,367
Gross Block	460	2,809	2,994	1,509	1,517	1,518	1,518	1,527	1,553	1,636
Accumulated Depreciation	80	181	205	159	175	192	208	222	239	268
CWIP	169	145	192	146	140	90	48	19	22	36
Investments	2,876	649	594	402	461	423	460	460	302	311
+ Other Assets	2,824	3,272	3,899	2,703	2,645	2,772	2,567	2,573	3,231	3,520
Inventories	1,136	1,122	1,146	962	1,388	1,457	1,135	1,197	1,416	1,151
Trade receivables	97	111	105	62	72	44	22	51	100	126
Cash Equivalents	87	135	266	65	18	37	31	69	321	346
Loans n Advances	676	990	1,341	1,291	794	857	980	871	912	1,066
Other asset items	827	912	1,040	323	374	377	400	384	483	831
Total Assets	6,249	6,692	7,473	4,602	4,588	4,611	4,385	4,357	4,868	5,235

Cash Flow (consolidated, figures in Rs Cr.)

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	-73	-127	-305	810	-84	-150	423	33	-26	97
Profit from Operations	131	162	97	108	20	44	85	201	335	496
Working Capital Changes	-188	-265	-390	715	-91	-187	362	-116	-307	-330
Profit Before Tax & Extraordinary Items	87	88	79	40	29	8	72	197	319	491
Depreciation	27	27	26	22	18	17	17	17	18	30
Interest (Net)	17	44	46	23	22	9	-10	-11	-1	-26
Dividend Received	0	0	0	-6	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	51	0	0	0	0	-9	0	0
Receivables	62	-14	6	51	-14	25	21	-32	-48	-26
Inventories	-3	14	-24	184	-426	-69	322	-62	-219	265
Trade Payables	-5	3	1	-4	-3	5	-1	8	6	1
Loans & Advances	0	0	0	0	0	0	0	46	-30	-75
Change in Borrowing	0	0	0	0	0	0	0	-31	-46	-82
Direct Taxes Paid	-16	-25	-15	-11	-12	-7	-23	-52	-54	-69
+ Cash from Investing Activity	-50	-33	-229	1,707	-5	85	31	-20	181	-72
Purchase of Fixed Assets	-26	-34	-178	0	-4	-4	-1	-12	-41	-62
Sale of Fixed Assets	0	0	3	496	0	1	1	4	15	0
Purchase of Investments	-122	-18	-11	0	-59	-1	-38	0	0	-31
Sale of Investments	0	14	62	191	13	42	0	0	158	0
Capital WIP	55	0	-64	46	6	36	43	-29	-3	-15
Interest Received	37	6	5	3	0	19	36	42	33	35
Dividend Received	0	0	0	6	0	0	0	0	0	0
Others	6	0	-46	964	39	-7	-10	-24	19	0
+ Cash from Financing Activity	109	193	675	-2,679	43	83	-461	2	116	1
Proceeds from Issue of Shares	0	0	0	0	0	0	0	0	578	100
Proceeds from Issue of Debentures	0	0	0	0	0	0	3	0	0	0
Proceeds from Other Long-Term Borrowings	405	486	783	0	68	161	0	0	0	14
Proceeds from Short-Term Borrowings	24	0	38	1	0	0	0	0	0	0
Repayment of Long-Term Borrowings	-262	-171	0	-910	0	0	-501	-4	-407	-78
Repayment of Short-Term Borrowings	-4	-84	-55	0	-6	-48	-20	0	0	0
Dividend Paid	-9	-6	-9	-9	-3	-1	-3	-4	-16	-25
Interest Paid	-48	-42	-51	-26	-14	-28	-26	-31	-33	-10
Others	3	10	-32	-1,735	-2	-2	86	40	-7	0
Net Cash Flow	-14	33	141	-162	-46	18	-7	15	271	25