Angel One Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Stock/ Commodity Brokers
Variance

Full Year Net Profit Variance

-22
Equity

Latest Equity

91.35
Face Value

Latest Face Value

1
Reserves

Total Reserve

6026.71
Dividend

Full Year Dividend %

2475
Sales Turnover

Full Year Net Sales

5152.23
Net Profit

Full Year Net Profit

915.08
Full Year CPS

Full Year Cash Per Share

11.4
Earning Per Share

Full Year Earning Per Share

10
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1433.72
Previous EPS

Previous earnings per share

0
Book Value

Book value

67
Networth

Full Year Return on Networth

15.59
Price/Book Value

Price to Book value

4.597015
Yearly PE ratio

Full Year Price to Earning per share

30.7
Yearly PC ratio

Full Year Price to Cash Per Share

27.1
Bse value

BSE Value in lakhs

444.45
Nse value

NSE Value in lakhs

10481.54
High

52 week high

360
Low

52 week low

209
Price

NSE Current market price

308
CPM

Current market price

308
Market cap

BSE / NSE Market Cap

28136.38
Net profit

Latest Quarter Net Profit

231.4
Net profit variance

Latest Quarter Net Profit variance

102
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5345.41
TTM OP

Trailing Twelve 12 month Operating Profit

2078.93
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

38.89
TTM GP

Trailing Twelve 12 month Gross Profit

1562.13
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

28.7
TTM NP

Trailing Twelve 12 month Net Profit

1316.4
TTM NPV

Trailing Twelve 12 month Net Profit Variane

3.84
TTM EPS

Trailing Twelve 12 month EPS

11.3
TTM PE

Trailing Twelve 12 month PE

27.26
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

77.99
Equity

Latest Equity

91.35
LTP

Latest Price (BSE/NSE)

308
Gross block

Latest Gross Block

808.54
Loans

Total loans

2975.04
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

35.6
Year GPM

Full Year Gross Profit Margin

27.1
Quarter OPM

Latest quater Operation Profit Margin

34.1

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,515 1,262 1,056 1,141 1,202 1,335 1,459 1,430
YOY Sales Growth % 45% 19% -22% -19% -21% 6% 38% 25%
Gross Sales 1,515 1,262 1,056 1,141 1,202 1,335 1,459 1,430
+ Expenses 843 766 713 866 786 806 861 945
Manufacturing Cost % 41% 42% 50% 52% 43% 40% 42% 47%
Employee Cost % 15% 19% 18% 24% 23% 21% 17% 19%
Other Cost % -0% -0% 0% -0% -0% 0% 0% 0%
Other Manufacturing Expenses % 41% 42% 50% 52% 43% 40% 42% 47%
Provisions & Contingencies % -0% -0% 0% -0% -0% 0% 0% 0%
Operating Profit 672 496 343 275 415 529 599 485
OPM % 44% 39% 32% 24% 35% 40% 41% 34%
+ Other Income 1 2 2 3 2 3 8 4
Miscellaneous Income 1 2 2 3 2 3 8 4
Interest 75 84 80 83 93 127 134 129
Depreciation 26 27 29 30 31 32 33 35
Profit before tax 572 387 236 164 294 373 440 325
+ Tax % 26% 27% 26% 30% 28% 28% 27% 29%
Current Tax 147 101 59 51 82 104 120 95
Deferred Tax 2 5 2 -1 0 1 0 -2
+ Net Profit 423 281 175 114 212 269 320 231
Net Profit After Minority Interest 423 281 175 114 212 269 320 231
EPS in Rs 46.98 31.25 19.33 12.66 23.39 29.59 3.52 2.54

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 440 770 778 748 1,289 2,292 3,002 4,272 5,239 5,138
Sales Growth % 75% 1% -4% 72% 78% 31% 42% 23% -2%
Gross Sales 722 1,264 2,268 3,002 4,272 5,238 5,137
+ Expenses 437 516 575 571 832 1,370 1,709 2,580 3,257 3,319
Manufacturing Cost % 6% 3% 1% 35% 31% 27% 26% 24% 23% 23%
Employee Cost % 31% 16% 21% 21% 13% 12% 13% 13% 16% 21%
Other Cost % 63% 47% 52% 20% 20% 20% 18% 23% 22% 21%
Power & Fuel % 1% 1% 1% 1% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 4% 3% 0% 34% 31% 27% 26% 24% 23% 23%
Selling & Administration % 61% 46% 17% 14% 16% 19% 17% 22% 22% 19%
Miscellaneous Expenses % 1% 1% 35% 7% 4% 1% 1% 1% 1% 1%
Provisions & Contingencies % 5% 3% 0% 0% 0% 0% 0%
Operating Profit 3 254 203 176 457 922 1,293 1,692 1,982 1,819
OPM % 1% 33% 26% 24% 35% 40% 43% 40% 38% 35%
+ Other Income 112 14 11 7 10 5 19 7 8 15
Miscellaneous Income 30 35 31 20 8 9 16
Interest 54 95 70 50 42 76 91 137 296 438
Depreciation 14 15 20 21 18 19 30 50 103 125
Profit before tax 114 410 836 1,192 1,514 1,592 1,272
+ Tax % 28% 28% 25% 25% 26% 26% 28%
Current Tax 17 54 46 30 113 209 295 375 409 357
Deferred Tax 0 -3 -2 2 0 3 6 13 11 0
+ Net Profit 82 297 625 890 1,126 1,172 915
Profit Growth % 261% 110% 42% 26% 4% -22%
Extraordinary Income / Expense 0 0 0 0 0 0 0
Net Profit After Minority Interest 31 108 80 82 297 625 890 1,126 1,172 915
EPS in Rs 21.59 14.99 11.09 11.44 36.28 75.41 106.68 133.98 129.81 10.05

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 72 72 72 82 83 83 84 90 91
Reserves 375 403 459 519 1,049 1,502 2,078 2,954 5,531 6,027
+ Borrowings 772 1,125 872 491 1,171 1,258 788 2,541 3,414 7,951
Secured Borrowings 769 1,124 851 475 1,166 1,231 756 2,402 2,509 4,976
Unsecured Borrowings 3 1 21 16 6 26 32 139 905 2,975
Deferred Credit 2 1 0 0 0 0 0 0 0 0
+ Other Liabilities 641 767 805 827 1,383 3,020 3,523 6,191 4,155 4,707
Current Liabilities 641 764 774 1,108 2,512 4,381 4,534 7,682 7,836 9,803
Provisions 1 2 0 7 21 13 24 23 39 63
Minority Interest 0 0 0 0 0 0 0 0 18 31
Equity Application Money 0 0 0 0 0 0 0 1 0 0
Other liability items 4 3 31 0 0 0 0 0 0 0
Total Liabilities 1,803 2,367 2,209 1,910 3,685 5,862 6,472 11,770 13,190 18,776
+ Fixed Assets 123 116 134 124 115 152 187 409 499 505
Gross Block 247 251 154 159 156 203 262 527 701 809
Accumulated Depreciation 124 135 20 35 41 51 76 118 201 304
CWIP 1 0 1 2 0 12 62 1 4 10
Investments 50 6 15 35 6 19 109 0 202 257
+ Other Assets 1,630 2,246 2,059 1,748 3,565 5,680 6,115 11,360 12,485 18,004
Inventories 0 0 0 0 0 0 0 0 0 0
Trade receivables 858 158 215 39 228 565 374 487 300 434
Cash Equivalents 618 927 986 1,414 1,877 4,875 5,491 9,844 11,804 16,560
Loans n Advances 133 1,126 843 296 1,460 243 256 1,037 381 1,009
Other asset items 21 34 16 0 0 -3 -6 -8 0 0
Total Assets 1,803 2,367 2,209 1,910 3,685 5,862 6,472 11,770 13,190 18,776

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -210 -309 689 643 -1,199 558 804 -330 -1,860 -4,142
Profit from Operations 110 264 205 214 492 912 1,331 1,737 2,028 1,960
Working Capital Changes -301 -519 534 458 -1,591 -133 -239 -1,679 -3,477 -5,755
Profit Before Tax & Extraordinary Items 48 159 129 115 410 836 1,192 1,514 1,592 1,272
Depreciation 14 15 14 22 19 19 31 50 103 125
Interest (Net) 43 82 49 43 36 67 69 107 248 397
Dividend Received -1 -1 0 -2 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 1 1 0 -11 0 0 1
Profit / Loss on Sale of Investments 0 -1 -1 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 7 10 15 38 35 4 4 9 2 3
Receivables -416 691 -73 139 -222 -341 187 -121 185 -138
Inventories 0 0 0 0 0 0 0 0 0 0
Trade Payables 208 83 23 302 1,337 1,790 5 3,125 121 1,853
Loans & Advances -18 -998 286 481 -848 -229 353 -479 -2,215 -1,429
Direct Taxes Paid -19 -54 -50 -29 -99 -221 -288 -388 -410 -346
+ Cash from Investing Activity -50 47 -6 -28 25 -52 -185 -91 -341 -111
Purchase of Fixed Assets -12 -7 -12 -13 -14 -70 -114 -208 -164 -81
Sale of Fixed Assets 0 0 0 0 0 1 14 0 0 0
Purchase of Investments -126 -3 -17 -1,700 -4,453 -6,809 -1,141 -337 -1,363 -7,144
Sale of Investments 76 48 8 1,682 4,492 6,826 1,056 453 1,186 7,113
Interest Received 8 8 14 0 0 0 0 0 0 0
Dividend Received 1 1 0 2 0 0 0 0 0 0
Others 4 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 350 239 -361 -449 894 -165 -908 1,331 1,917 3,656
Proceeds from Issue of Shares 0 1 0 0 301 23 11 13 1,511 17
Proceeds from Issue of Debentures 0 0 0 0 0 25 0 0 39 0
Proceeds from Other Long-Term Borrowings 0 0 0 1 694 66 1,003 2,661 4,441 11,382
Proceeds from Bank Borrowings 413 352 0 0 0 0 0 0 0 0
Share Application Money 0 0 0 0 0 0 0 1 0 0
Repayment of Long-Term Borrowings 0 0 -275 -376 -4 0 -1,476 -909 -3,581 -6,784
Repayment of Financial Liabilities 0 0 0 -7 -4 -3 -2 -2 -8 -13
Dividend Paid -10 -20 -19 -19 -43 -209 -376 -324 -199 -444
Interest Paid -51 -91 -62 -44 -35 -66 -69 -109 -262 -500
Others -2 -4 -4 -4 -15 0 0 0 -26 0
Net Cash Flow 91 -23 323 166 -280 340 -289 910 -284 -597