| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-136 |
| Equity
Latest Equity |
27.75 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
358.48 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
144.06 |
| Net Profit
Full Year Net Profit |
-0.94 |
| Full Year CPS
Full Year Cash Per Share |
-0.2 |
| Earning Per Share
Full Year Earning Per Share |
-0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
139.2 |
| Networth
Full Year Return on Networth |
0.66 |
| Price/Book Value
Price to Book value |
0.29454 |
| Yearly PE ratio
Full Year Price to Earning per share |
-121.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-215.6 |
| Bse value
BSE Value in lakhs |
0.58 |
| Nse value
NSE Value in lakhs |
0.4 |
| High
52 week high |
104 |
| Low
52 week low |
33 |
| Price
NSE Current market price |
41 |
| CPM
Current market price |
41 |
| Market cap
BSE / NSE Market Cap |
113.78 |
| Net profit
Latest Quarter Net Profit |
-2.19 |
| Net profit variance
Latest Quarter Net Profit variance |
-610 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
106.09 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-2.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.09 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.93 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-0.84 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-135.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.56 |
| Equity
Latest Equity |
27.75 |
| LTP
Latest Price (BSE/NSE) |
41 |
| Gross block
Latest Gross Block |
104.72 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1 |
| Year GPM
Full Year Gross Profit Margin |
0.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-33.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 11 | 28 | 29 | 49 | 48 | 72 | 17 | 8 |
| YOY Sales Growth % | -41% | 87% | 158% | -13% | 350% | 158% | -43% | -84% |
| Gross Sales | 11 | 28 | 29 | 49 | 48 | 72 | 17 | 8 |
| + Expenses | 11 | 27 | 29 | 48 | 48 | 71 | 16 | 11 |
| Material Cost % | -1% | 53% | 62% | 35% | 66% | 14% | 27% | 994% |
| Raw Material Cost | 0 | 7 | 8 | 7 | 11 | 9 | 6 | 41 |
| Change in Inventory | 0 | 8 | 10 | 9 | 21 | 1 | -2 | 39 |
| Manufacturing Cost % | 9% | 0% | 1% | 4% | 3% | 3% | 2% | 33% |
| Employee Cost % | 3% | 1% | 2% | 1% | 1% | 1% | 4% | 9% |
| Other Cost % | 89% | 41% | 33% | 58% | 29% | 82% | 63% | -902% |
| Raw Materials % | 3% | 25% | 28% | 15% | 22% | 13% | 37% | 507% |
| Purchase of Finished Goods % | 80% | 97% | 101% | 96% | 116% | 83% | 44% | 71% |
| Stock Adjustments % | 4% | -28% | -34% | -19% | -43% | -1% | 10% | -487% |
| Other Manufacturing Expenses % | 9% | 0% | 1% | 4% | 3% | 3% | 2% | 33% |
| Operating Profit | 0 | 1 | 1 | 1 | 0 | 1 | 1 | -3 |
| OPM % | 1% | 4% | 2% | 2% | 1% | 1% | 3% | -33% |
| + Other Income | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 |
| Miscellaneous Income | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 0 | 0 | 1 | 1 | -1 |
| + Tax % | 13% | 6% | 35% | 12% | 34% | 49% | 28% | -123% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 0 | 0 | 0 | 1 | -2 |
| Net Profit After Minority Interest | 1 | 1 | 1 | 0 | 0 | 0 | 1 | -2 |
| EPS in Rs | 0.37 | 0.35 | 0.22 | 0.15 | 0.08 | 0.10 | 0.27 | -0.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 234 | 489 | 610 | 605 | 499 | 134 | 244 | 118 | 101 | 116 |
| Sales Growth % | 109% | 25% | -1% | -18% | -73% | 82% | -52% | -15% | 16% | |
| Gross Sales | 1,534 | 570 | 610 | 605 | 499 | 134 | 244 | 118 | 101 | 116 |
| Other Operating Income | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 178 | 617 | 606 | 625 | 553 | 133 | 242 | 113 | 100 | 114 |
| Material Cost % | 99% | 105% | 97% | 97% | 97% | 88% | 88% | 77% | 80% | 93% |
| Raw Material Cost | 184 | 533 | 595 | 598 | 450 | 122 | 201 | 77 | 66 | 135 |
| Change in Inventory | 48 | -19 | -4 | -11 | 34 | -4 | 13 | 15 | 15 | -27 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 0% |
| Employee Cost % | 2% | 1% | 1% | 1% | 1% | 2% | 1% | 3% | 3% | 2% |
| Other Cost % | -25% | 20% | 2% | 6% | 13% | 10% | 10% | 15% | 11% | 3% |
| Raw Materials % | 79% | 109% | 98% | 99% | 90% | 91% | 82% | 65% | 65% | 116% |
| Purchase of Finished Goods % | 417% | 108% | 92% | 91% | 84% | 65% | 66% | 44% | 65% | 96% |
| Stock Adjustments % | -20% | 4% | 1% | 2% | -7% | 3% | -5% | -12% | -15% | 23% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 0% |
| Selling & Administration % | 2% | 3% | 1% | 1% | 1% | 4% | 3% | 9% | 3% | 2% |
| Miscellaneous Expenses % | 2% | 18% | 0% | 5% | 11% | 6% | 7% | 6% | 8% | 1% |
| Operating Profit | 56 | -128 | 4 | -20 | -54 | 0 | 1 | 5 | 0 | 3 |
| OPM % | 24% | -26% | 1% | -3% | -11% | 0% | 1% | 5% | 0% | 2% |
| + Other Income | 24 | 215 | 27 | 12 | 8 | 17 | 21 | 4 | 5 | 2 |
| Miscellaneous Income | 23 | 254 | 27 | 12 | 7 | 16 | 20 | 4 | 5 | 2 |
| Exceptional Income | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 44 | 12 | 13 | 11 | 11 | 7 | 4 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 34 | 17 | -22 | -58 | 6 | 15 | 5 | 4 | 4 |
| + Tax % | 3% | -3% | 21% | 34% | 33% | 31% | 39% | 13% | 93% | 17% |
| Current Tax | 0 | 8 | 4 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | -9 | 0 | -7 | -19 | 2 | 5 | 0 | 3 | -1 |
| + Net Profit | 6 | 35 | 14 | -14 | -39 | 4 | 9 | 5 | 0 | 3 |
| Profit Growth % | 532% | -61% | -203% | 173% | -110% | 133% | -47% | -94% | 881% | |
| Extraordinary Income / Expense | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 36 | 14 | -15 | -38 | 5 | 10 | 5 | 0 | 3 |
| EPS in Rs | 12.89 | 4.98 | 0.00 | -13.61 | 1.62 | 3.62 | 1.83 | 0.11 | 1.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 238 | 410 | 393 | 376 | 336 | 341 | 351 | 356 | 356 | 359 |
| + Borrowings | 130 | 8 | 51 | 68 | 72 | 104 | 87 | 30 | 7 | 4 |
| Secured Borrowings | 113 | 8 | 51 | 68 | 72 | 104 | 42 | 30 | 7 | 4 |
| Unsecured Borrowings | 17 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 |
| + Other Liabilities | 668 | 268 | 250 | 324 | 312 | 298 | 303 | 45 | 45 | 58 |
| Current Liabilities | 642 | 269 | 219 | 306 | 294 | 280 | 285 | 26 | 26 | 40 |
| Provisions | 1 | 8 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 2 |
| Minority Interest | 0 | 0 | 31 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1,065 | 714 | 722 | 795 | 748 | 771 | 769 | 459 | 436 | 449 |
| + Fixed Assets | 139 | 161 | 153 | 152 | 150 | 149 | 148 | 147 | 146 | 99 |
| Gross Block | 194 | 162 | 155 | 155 | 155 | 154 | 154 | 154 | 154 | 105 |
| Accumulated Depreciation | 55 | 1 | 2 | 3 | 5 | 6 | 6 | 7 | 7 | 6 |
| CWIP | 12 | 6 | 9 | 10 | 11 | 6 | 6 | 7 | 11 | 0 |
| Investments | 8 | 11 | 23 | 34 | 42 | 43 | 46 | 0 | 0 | 0 |
| + Other Assets | 905 | 536 | 537 | 598 | 545 | 573 | 568 | 305 | 279 | 350 |
| Inventories | 156 | 64 | 72 | 83 | 50 | 54 | 40 | 21 | 6 | 92 |
| Trade receivables | 565 | 288 | 277 | 240 | 187 | 151 | 133 | 112 | 104 | 107 |
| Cash Equivalents | 58 | 33 | 24 | 28 | 26 | 31 | 19 | 11 | 2 | 2 |
| Loans n Advances | 112 | 69 | 119 | 182 | 216 | 273 | 307 | 60 | 76 | 87 |
| Other asset items | 15 | 82 | 46 | 65 | 66 | 63 | 70 | 102 | 90 | 64 |
| Total Assets | 1,065 | 714 | 722 | 795 | 748 | 771 | 769 | 459 | 436 | 449 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 130 | -277 | -51 | 71 | 4 | -36 | 57 | 34 | 44 | -119 |
| Profit from Operations | -198 | 6 | 2 | 0 | 1 | 5 | 7 | 2 | 4 | |
| Working Capital Changes | -123 | -49 | 73 | 6 | -37 | 53 | 28 | 43 | -123 | |
| Profit Before Tax & Extraordinary Items | 3 | 72 | 17 | -23 | -57 | 6 | 16 | 6 | 4 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | -9 | 36 | 8 | 6 | 6 | 6 | 4 | 0 | -2 | 0 |
| Profit / Loss on Sale of Assets | -1 | 0 | -21 | 0 | 0 | -6 | -4 | 0 | 0 | -1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 1 | -1 | -1 | -1 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 0 | 22 | 53 | -5 | -10 | 0 | -1 | 0 |
| Profit / Loss in Forex | 0 | -1 | 0 | -5 | -2 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -14 | -174 | 3 | 95 | -15 | -17 | -15 | 268 | 27 | -128 |
| Inventories | 48 | 9 | -8 | -11 | 32 | -4 | 15 | 18 | 15 | -8 |
| Trade Payables | 7 | 41 | -44 | -12 | -12 | -16 | 53 | -258 | 0 | 13 |
| Direct Taxes Paid | -2 | 0 | -9 | -4 | -1 | 0 | 0 | -1 | -1 | 0 |
| Extraordinary Items | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -15 | 467 | 11 | -78 | 1 | 24 | 3 | 26 | -21 | 119 |
| Purchase of Fixed Assets | -2 | -46 | -4 | -57 | 0 | 0 | -1 | -31 | -4 | 0 |
| Sale of Fixed Assets | 0 | 0 | 29 | 0 | 0 | 11 | 1 | 0 | 0 | 58 |
| Purchase of Investments | 0 | -2 | -12 | -12 | -7 | -1 | -2 | 0 | 0 | 0 |
| Sale of Investments | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 14 | 15 | 5 | 4 | 8 | 5 | 4 | 4 | 3 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | 0 |
| Others | -28 | 477 | -6 | -13 | 1 | 10 | 0 | 7 | 19 | 60 |
| + Cash from Financing Activity | -149 | -188 | 31 | 4 | -6 | 21 | -69 | -61 | -24 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 31 | 5 | 32 | 0 | 0 | 0 | 5 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -14 | 0 | 0 | -63 | -57 | -23 | -4 |
| Interest Paid | -42 | -12 | -13 | -11 | -11 | -7 | -4 | -1 | -1 | |
| Others | -143 | -146 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -34 | 3 | -10 | -3 | -1 | 10 | -9 | -1 | -1 | 0 |