| Industry
Industry name |
Crude Oil & Natural Gas |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
35.29 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
620.28 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
278.88 |
| Net Profit
Full Year Net Profit |
89.62 |
| Full Year CPS
Full Year Cash Per Share |
38.8 |
| Earning Per Share
Full Year Earning Per Share |
25.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
131.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
185.8 |
| Networth
Full Year Return on Networth |
14.95 |
| Price/Book Value
Price to Book value |
5.931109 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
28.4 |
| Bse value
BSE Value in lakhs |
85.31 |
| Nse value
NSE Value in lakhs |
1590.07 |
| High
52 week high |
1288 |
| Low
52 week low |
357 |
| Price
NSE Current market price |
1102 |
| CPM
Current market price |
1102 |
| Market cap
BSE / NSE Market Cap |
3887.48 |
| Net profit
Latest Quarter Net Profit |
61.79 |
| Net profit variance
Latest Quarter Net Profit variance |
451 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
230.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
83.47 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
36.19 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
220.26 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
61.3 |
| TTM NP
Trailing Twelve 12 month Net Profit |
57.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
119.13 |
| TTM EPS
Trailing Twelve 12 month EPS |
39.72 |
| TTM PE
Trailing Twelve 12 month PE |
27.74 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.88 |
| Equity
Latest Equity |
35.29 |
| LTP
Latest Price (BSE/NSE) |
1102 |
| Gross block
Latest Gross Block |
720.77 |
| Loans
Total loans |
3.55 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
56.9 |
| Year GPM
Full Year Gross Profit Margin |
59.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
70.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 69 | 64 | 62 | 51 | 55 | 71 | 102 | 131 |
| YOY Sales Growth % | 76% | 47% | 13% | -20% | -20% | 11% | 65% | 159% |
| Gross Sales | 69 | 64 | 62 | 51 | 55 | 71 | 102 | 131 |
| + Expenses | 31 | 42 | 31 | 24 | 26 | 26 | 44 | 49 |
| Material Cost % | 7% | 0% | -1% | 1% | 7% | 2% | -2% | 0% |
| Raw Material Cost | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Change in Inventory | 1 | 0 | 0 | 1 | -1 | 1 | -2 | 1 |
| Manufacturing Cost % | 10% | 15% | 20% | 20% | 10% | 17% | 20% | 18% |
| Employee Cost % | 7% | 10% | 8% | 7% | 6% | 6% | 10% | 4% |
| Other Cost % | 20% | 40% | 22% | 19% | 24% | 12% | 16% | 15% |
| Raw Materials % | 6% | 0% | 0% | 0% | 8% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | -0% | 1% | -1% | 2% | -2% | 2% | -0% |
| Other Manufacturing Expenses % | 10% | 15% | 20% | 20% | 10% | 17% | 20% | 18% |
| Selling & Administration % | 20% | 21% | 21% | 21% | 19% | 16% | 12% | 16% |
| Freight Charges % | 2% | 0% | 0% | 0% | 2% | 0% | 0% | 0% |
| Provisions & Contingencies % | 0% | 20% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 38 | 22 | 31 | 27 | 29 | 45 | 58 | 82 |
| OPM % | 55% | 34% | 50% | 53% | 53% | 63% | 57% | 63% |
| + Other Income | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 1 |
| Miscellaneous Income | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 1 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 12 | 1 | 14 | 15 | 16 | 8 | 9 | 10 |
| Profit before tax | 28 | 25 | 19 | 15 | 16 | 38 | 50 | 73 |
| + Tax % | 27% | 25% | 24% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 2 | 2 | -2 | 9 |
| Deferred Tax | 8 | 6 | 4 | 3 | 2 | 7 | 14 | 9 |
| + Net Profit | 20 | 19 | 15 | 11 | 12 | 29 | 38 | 54 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 56 | 77 | 93 | 90 | 49 | 77 | 118 | 166 | 258 | 279 |
| Sales Growth % | 37% | 22% | -4% | -46% | 58% | 53% | 40% | 56% | 8% | |
| Gross Sales | 56 | 77 | 93 | 90 | 49 | 77 | 118 | 166 | 258 | 279 |
| + Expenses | 47 | 48 | 47 | 63 | 57 | 70 | 86 | 127 | 132 | 120 |
| Material Cost % | -2% | 2% | -0% | 0% | 0% | 0% | -0% | -0% | -0% | 1% |
| Change in Inventory | -1 | 2 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 2 |
| Manufacturing Cost % | 43% | 44% | 25% | 30% | 33% | 25% | 44% | 100% | 11% | 12% |
| Employee Cost % | 6% | 7% | 6% | 7% | 9% | 6% | 6% | 10% | 14% | 14% |
| Other Cost % | 37% | 10% | 19% | 34% | 74% | 59% | 24% | -32% | 27% | 17% |
| Stock Adjustments % | 2% | -2% | 0% | -0% | -0% | -0% | 0% | 0% | 0% | -1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 42% | 43% | 24% | 28% | 33% | 25% | 44% | 99% | 10% | 11% |
| Selling & Administration % | 18% | 14% | 11% | 13% | 38% | 39% | 36% | 35% | 26% | 22% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 14% | 3% | 1% | -29% | -87% | 2% | 1% |
| Freight Charges % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 25% | 24% | 19% | 21% | 40% | 26% | 17% | 20% | 5% | 0% |
| Operating Profit | 9 | 28 | 46 | 26 | -8 | 7 | 32 | 39 | 126 | 159 |
| OPM % | 16% | 37% | 49% | 29% | -16% | 9% | 27% | 23% | 49% | 57% |
| + Other Income | 8 | 8 | 11 | 9 | 9 | 8 | 12 | 11 | 9 | 9 |
| Miscellaneous Income | 8 | 8 | 11 | 9 | 9 | 8 | 11 | 11 | 11 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 28 | 21 | 21 | 22 | 22 | 22 | 22 | 37 | 51 | 47 |
| Profit before tax | 15 | 34 | 54 | 32 | -1 | 13 | 40 | 46 | 96 | 119 |
| + Tax % | 40% | 34% | 4% | 30% | 611% | 21% | 23% | 29% | 25% | 25% |
| Current Tax | 9 | 10 | 16 | 15 | 3 | 6 | 4 | 1 | 0 | 2 |
| Deferred Tax | -3 | 1 | -13 | -5 | -11 | -3 | 5 | 13 | 24 | 27 |
| + Net Profit | 9 | 22 | 52 | 22 | 6 | 10 | 31 | 33 | 71 | 90 |
| Profit Growth % | 149% | 134% | -56% | -72% | 59% | 211% | 6% | 118% | 26% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 35 | 35 |
| Reserves | 266 | 278 | 310 | 313 | 311 | 314 | 345 | 379 | 528 | 620 |
| + Borrowings | 0 | 0 | 1 | 1 | 1 | 0 | 4 | 4 | 4 | 4 |
| Secured Borrowings | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 1 | 0 | 4 | 4 | 4 | 4 |
| + Other Liabilities | 67 | 73 | 62 | 64 | 49 | 47 | 63 | 87 | 104 | 165 |
| Current Liabilities | 66 | 73 | 61 | 63 | 48 | 46 | 62 | 101 | 105 | 165 |
| Provisions | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 2 |
| Other liability items | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 2 |
| Total Liabilities | 349 | 368 | 388 | 393 | 376 | 376 | 427 | 485 | 671 | 824 |
| + Fixed Assets | 9 | 12 | 11 | 9 | 8 | 7 | 13 | 21 | 321 | 424 |
| Gross Block | 30 | 34 | 37 | 19 | 19 | 18 | 26 | 36 | 570 | 721 |
| Accumulated Depreciation | 20 | 23 | 26 | 9 | 11 | 11 | 13 | 15 | 250 | 296 |
| CWIP | 199 | 203 | 197 | 180 | 164 | 149 | 166 | 279 | 123 | 210 |
| Investments | 0 | 35 | 133 | 127 | 129 | 135 | 176 | 64 | 113 | 17 |
| + Other Assets | 140 | 119 | 48 | 76 | 74 | 85 | 73 | 120 | 114 | 173 |
| Inventories | 9 | 8 | 8 | 7 | 7 | 8 | 24 | 19 | 23 | 41 |
| Trade receivables | 13 | 19 | 18 | 18 | 13 | 19 | 19 | 35 | 35 | 67 |
| Cash Equivalents | 113 | 87 | 16 | 46 | 47 | 54 | 24 | 50 | 47 | 52 |
| Loans n Advances | 4 | 4 | 4 | 5 | 6 | 3 | 3 | 20 | 9 | 8 |
| Other asset items | 1 | 1 | 1 | 1 | 1 | 2 | 2 | -4 | 0 | 4 |
| Total Assets | 349 | 368 | 388 | 393 | 376 | 376 | 427 | 485 | 671 | 824 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 37 | 67 | 100 | 41 | 36 | -18 | 43 | 72 | 120 | 116 |
| Profit Before Tax & Extraordinary Items | 15 | 34 | 54 | 32 | -1 | 13 | 40 | 46 | 95 | 119 |
| Depreciation | 28 | 21 | 21 | 22 | 22 | 22 | 22 | 37 | 51 | 47 |
| Interest (Net) | -8 | -7 | -4 | -1 | -3 | -1 | -2 | -3 | -2 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -4 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 9 | 0 | 0 | 1 | 0 | 2 | 0 |
| Receivables | -2 | -5 | 0 | 1 | 5 | -6 | -2 | -16 | -2 | -32 |
| Inventories | 0 | 1 | 0 | 1 | 1 | -1 | -16 | 5 | -4 | -18 |
| Trade Payables | -5 | 1 | -2 | 3 | -3 | 0 | 9 | 7 | -13 | 3 |
| Direct Taxes Paid | -4 | -7 | -12 | -12 | -3 | -6 | -3 | -2 | -2 | -3 |
| + Cash from Investing Activity | -11 | -54 | -100 | -12 | -2 | -6 | -46 | -69 | -122 | -112 |
| Purchase of Fixed Assets | -2 | -27 | -14 | -13 | -5 | -6 | -42 | -159 | -87 | -214 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -35 | -90 | 0 | 0 | -2 | -103 | -96 | -205 | -153 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 215 | 163 | 253 |
| Interest Received | 8 | 7 | 4 | 1 | 3 | 1 | 3 | 2 | 3 | 4 |
| Others | -17 | 0 | 0 | 0 | 0 | 0 | 26 | -31 | 4 | -2 |
| + Cash from Financing Activity | -10 | -9 | -20 | -21 | -8 | -8 | 0 | -1 | -1 | -1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | -8 | -8 | 0 | 0 | 0 | 0 |
| Others | -10 | -10 | -20 | -21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 17 | 3 | -20 | 8 | 26 | -32 | -3 | 2 | -2 | 3 |