Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Anupam Rasayan India Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Chemicals
Variance

Full Year Net Profit Variance

 82
Equity

Latest Equity

 113.85
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 3187.99
Dividend

Full Year Dividend %

 15
Sales Turnover

Full Year Net Sales

 2365.46
Net Profit

Full Year Net Profit

 170.12
Full Year CPS

Full Year Cash Per Share

 27.2
Earning Per Share

Full Year Earning Per Share

 14.9
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 654.98
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 290
Networth

Full Year Return on Networth

 5.7
Price/Book Value

Price to Book value

 4.127586
Yearly PE ratio

Full Year Price to Earning per share

80.1
Yearly PC ratio

Full Year Price to Cash Per Share

44
Bse value

BSE Value in lakhs

 75.54
Nse value

NSE Value in lakhs

 4639.66
High

52 week high

 1415
Low

52 week low

 1047
Price

NSE Current market price

 1197
CPM

Current market price

 1197
Market cap

BSE / NSE Market Cap

 13623.84
Net profit

Latest Quarter Net Profit

 38.64
Net profit variance

Latest Quarter Net Profit variance

14
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1244.69
TTM OP

Trailing Twelve 12 month Operating Profit

 305.36
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 24.53
TTM GP

Trailing Twelve 12 month Gross Profit

 426.52
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.83
TTM NP

Trailing Twelve 12 month Net Profit

69.9
TTM NPV

Trailing Twelve 12 month Net Profit Variane

41.51
TTM EPS

Trailing Twelve 12 month EPS

 15.35
TTM PE

Trailing Twelve 12 month PE

 77.96
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 83.5
Equity

Latest Equity

 113.85
LTP

Latest Price (BSE/NSE)

 1197
Gross block

Latest Gross Block

 2778.74
Loans

Total loans

 61.55
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

22.2
Year GPM

Full Year Gross Profit Margin

 16.7
Quarter OPM

Latest quater Operation Profit Margin

24.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 294 390 500 486 731 512 636 655
YOY Sales Growth % -25% 32% 25% 91% 149% 31% 27% 35%
Gross Sales 294 390 500 486 731 512 636 655
+ Expenses 214 266 356 362 596 385 498 493
Material Cost % 98% 100% 66% 99% 51% 52% 69% 65%
Raw Material Cost 199 273 283 361 425 270 386 354
Change in Inventory 90 116 45 119 -51 -4 54 69
Manufacturing Cost % 30% 23% 20% 20% 14% 18% 21% 22%
Employee Cost % 6% 5% 4% 4% 2% 4% 5% 10%
Other Cost % -61% -60% -18% -49% 14% 2% -17% -21%
Raw Materials % 68% 70% 57% 74% 58% 53% 61% 54%
Purchase of Finished Goods % 0% 0% 0% 0% -0% 0% 0% 0%
Stock Adjustments % -31% -30% -9% -25% 7% 1% -9% -11%
Other Manufacturing Expenses % 30% 23% 20% 20% 14% 18% 21% 22%
Operating Profit 80 124 144 124 136 127 137 162
OPM % 27% 32% 29% 26% 19% 25% 22% 25%
+ Other Income 2 -4 6 5 8 2 3 13
Miscellaneous Income 2 -4 6 5 8 2 3 13
Interest 27 32 31 36 36 35 42 49
Depreciation 22 29 31 31 32 34 43 56
Profit before tax 34 60 88 63 76 60 56 70
+ Tax % 10% 9% 29% 23% 24% -1% 0% 27%
Current Tax 8 14 17 12 14 12 13 11
Deferred Tax -5 -9 8 3 4 -13 -13 8
+ Net Profit 31 54 63 48 57 61 56 51
Minority Interest (After Tax) -14 -26 -18 -14 -13 -12 -13 -13
Net Profit After Minority Interest 17 28 45 34 44 49 43 39
EPS in Rs 1.51 2.57 4.06 3.10 3.93 4.31 3.75 3.39

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 305 288 343 502 529 811 1,074 1,602 1,475 1,437
Sales Growth % -6% 19% 46% 5% 53% 32% 49% -8% -3%
Gross Sales 811 1,074 1,608 1,475 1,438
Excise Duty 17 0 0 0 0 0 0 0 0 0
+ Expenses 233 270 366 421 565 617 769 1,171 1,094 1,036
Material Cost % 39% 43% 45% 51% 40% 42% 34% 44% 42% 42%
Raw Material Cost 131 150 202 263 296 469 692 768 693 937
Change in Inventory -13 -26 -48 -6 -86 -130 -322 -64 -79 -332
Manufacturing Cost % 10% 11% 10% 21% 25% 25% 27% 19% 21% 18%
Employee Cost % 4% 4% 5% 4% 4% 4% 5% 4% 5% 5%
Other Cost % 24% 35% 47% 8% 38% 5% 6% 6% 6% 7%
Raw Materials % 43% 52% 59% 53% 56% 58% 64% 48% 47% 65%
Stock Adjustments % 4% 9% 14% 1% 16% 16% 30% 4% 5% 23%
Power & Fuel % 7% 9% 8% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 3% 2% 2% 21% 25% 25% 27% 19% 21% 18%
Selling & Administration % 6% 5% 5% 5% 5% 5% 5% 5% 6% 6%
Miscellaneous Expenses % 10% 12% 14% 0% 0% 1% 0% 1% 0% 0%
Operating Profit 72 18 -24 80 -36 194 305 431 381 401
OPM % 24% 6% -7% 16% -7% 24% 28% 27% 26% 28%
+ Other Income 8 11 6 19 11 27 8 10 30 11
Miscellaneous Income 27 8 3 30 10
Interest 21 21 15 24 45 69 31 63 89 112
Depreciation 13 15 18 23 29 52 60 71 80 102
Profit before tax 100 222 308 242 198
+ Tax % 30% 31% 30% 31% 19%
Current Tax 11 8 8 12 13 18 39 73 34 44
Deferred Tax 0 2 1 4 6 12 30 18 40 -6
+ Net Profit 70 152 217 167 160
Profit Growth % 116% 43% -23% -4%
Profit / Loss of Associates 0 0 0 -1 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 -36 -39 -67
Net Profit After Minority Interest 0 0 0 49 53 70 152 181 129 93
EPS in Rs 10.04 10.64 7.04 15.18 20.18 15.25 14.55

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 50 56 75 75 78 100 100 107 110 110
Reserves 97 194 382 432 515 1,473 1,627 2,265 2,651 2,740
+ Borrowings 279 312 425 670 819 423 836 822 1,069 1,373
Secured Borrowings 253 280 381 427 553 136 600 644 943 1,312
Unsecured Borrowings 26 33 44 243 265 288 237 178 126 62
Deferred Credit 0 0 0 0 0 1 0 0 3 7
+ Other Liabilities 55 70 97 146 252 301 327 584 772 1,045
Current Liabilities 55 70 97 146 219 301 327 447 600 818
Provisions 4 5 6 4 8 24 19 21 8 12
Minority Interest 0 0 0 0 0 0 0 135 170 231
Equity Share Warrants 0 0 0 0 0 0 0 0 93 93
Other liability items 0 0 0 0 33 0 0 1 1 46
Total Liabilities 481 632 978 1,323 1,664 2,298 2,891 3,778 4,602 5,269
+ Fixed Assets 259 313 379 681 977 1,115 1,202 1,417 1,501 2,185
Gross Block 305 374 458 782 1,098 1,287 1,432 1,830 1,994 2,779
Accumulated Depreciation 46 61 79 101 121 172 230 413 493 594
CWIP 64 88 250 191 101 43 44 120 609 216
Investments 2 2 2 0 0 0 149 67 67 9
+ Other Assets 157 230 347 451 586 1,140 1,496 2,173 2,424 2,860
Inventories 75 103 173 195 297 492 863 931 1,055 1,452
Trade receivables 22 56 88 121 129 205 280 415 579 734
Cash Equivalents 15 12 12 7 27 296 210 564 289 128
Loans n Advances 40 55 65 100 98 97 94 135 237 303
Other asset items 4 4 9 27 34 49 49 128 263 244
Total Assets 481 632 978 1,323 1,664 2,298 2,891 3,778 4,602 5,269

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 69 17 -8 39 95 1 -171 292 59 -30
Profit from Operations 82 110 153 220 306 457 388 404
Working Capital Changes -94 -58 -48 -201 -442 -96 -282 -392
Profit Before Tax & Extraordinary Items 54 45 48 66 72 100 221 308 242 198
Depreciation 13 15 18 23 29 52 60 71 80 102
Interest (Net) 21 21 15 24 45 69 31 61 88 113
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 3 -6 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -2 -6 -2
Provisions & Write-offs (Net) 0 0 0 0 1 1 0 0 -1 0
Profit / Loss in Forex 0 0 0 -3 6 -2 -12 9 -10 -8
Receivables -20 -37 -31 -53 2 -110 -71 -153 -228 -197
Inventories -18 -28 -69 -23 -102 -195 -371 -28 -124 -396
Trade Payables 19 19 37 34 58 102 3 93 90 172
Loans & Advances 0 0 0 -5 -7 2 -2 -7 -20 29
Direct Taxes Paid 0 0 0 -13 -9 -18 -36 -69 -47 -43
+ Cash from Investing Activity -168 -93 -247 -250 -178 -193 -412 -523 -392 -330
Purchase of Fixed Assets -168 -93 -246 -248 -180 -146 -147 -221 -716 -410
Sale of Fixed Assets 0 0 0 0 0 0 0 160 13 0
Purchase of Investments 0 0 0 0 0 0 -148 -309 -327 -196
Sale of Investments 0 0 0 1 0 0 0 114 333 256
Interest Received 0 0 0 0 0 0 0 2 0 0
Others 0 0 0 -4 2 -48 -117 -269 304 19
+ Cash from Financing Activity 100 73 254 206 102 416 384 371 395 223
Proceeds from Issue of Shares 0 68 168 0 35 944 7 481 189 3
Proceeds from Issue of Debentures 0 0 0 0 0 0 0 0 0 40
Proceeds from Other Long-Term Borrowings 124 58 101 230 117 0 422 132 388 334
Repayment of Long-Term Borrowings 0 -32 0 0 0 -424 0 -149 -147 -15
Repayment of Financial Liabilities 0 0 0 0 -7 -1 -4 -9 -19 -20
Dividend Paid -3 0 0 0 0 0 -10 -25 -26 -13
Interest Paid -14 -24 -44 -69 -31 -59 -82 -105
Others 0 0 0 0 0 -34 0 0 93 0
Net Cash Flow 0 -3 0 -6 19 224 -199 140 62 -137