| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
41.87 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
7851.52 |
| Dividend
Full Year Dividend % |
600 |
| Sales Turnover
Full Year Net Sales |
22810.23 |
| Net Profit
Full Year Net Profit |
1001.13 |
| Full Year CPS
Full Year Cash Per Share |
277.6 |
| Earning Per Share
Full Year Earning Per Share |
239.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6566.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1885.1 |
| Networth
Full Year Return on Networth |
19.6 |
| Price/Book Value
Price to Book value |
8.759747 |
| Yearly PE ratio
Full Year Price to Earning per share |
69.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
59.5 |
| Bse value
BSE Value in lakhs |
2012.97 |
| Nse value
NSE Value in lakhs |
23858.66 |
| High
52 week high |
18432 |
| Low
52 week low |
6800 |
| Price
NSE Current market price |
16524 |
| CPM
Current market price |
16513 |
| Market cap
BSE / NSE Market Cap |
69144.42 |
| Net profit
Latest Quarter Net Profit |
467.45 |
| Net profit variance
Latest Quarter Net Profit variance |
78 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
17025.78 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1596.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.38 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1748.75 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
849.72 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
36.71 |
| TTM EPS
Trailing Twelve 12 month EPS |
287.86 |
| TTM PE
Trailing Twelve 12 month PE |
57.37 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
123.48 |
| Equity
Latest Equity |
41.87 |
| LTP
Latest Price (BSE/NSE) |
16513 |
| Gross block
Latest Gross Block |
2294.25 |
| Loans
Total loans |
159.71 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.2 |
| Year GPM
Full Year Gross Profit Margin |
6.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,623 | 4,697 | 5,189 | 5,084 | 5,694 | 5,461 | 6,571 | 6,567 |
| YOY Sales Growth % | 19% | 18% | 17% | 28% | 23% | 16% | 27% | 29% |
| Gross Sales | 4,623 | 4,697 | 5,189 | 5,084 | 5,694 | 5,461 | 6,571 | 6,567 |
| Other Operating Income | 21 | 20 | 21 | 20 | 22 | 19 | 32 | 24 |
| + Expenses | 4,267 | 4,340 | 4,734 | 4,632 | 5,229 | 5,034 | 6,083 | 5,809 |
| Material Cost % | 78% | 85% | 81% | 85% | 76% | 92% | 88% | 84% |
| Raw Material Cost | 3,660 | 3,867 | 4,129 | 4,167 | 4,370 | 4,692 | 5,465 | 5,287 |
| Change in Inventory | -62 | 125 | 75 | 159 | -71 | 317 | 301 | 249 |
| Manufacturing Cost % | 10% | 11% | 11% | 10% | 12% | 10% | 12% | 10% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 3% | -5% | -3% | -6% | 3% | -11% | -9% | -8% |
| Raw Materials % | 79% | 82% | 80% | 82% | 77% | 86% | 83% | 81% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | -3% | -1% | -3% | 1% | -6% | -5% | -4% |
| Other Manufacturing Expenses % | 10% | 11% | 11% | 10% | 12% | 10% | 12% | 10% |
| Operating Profit | 357 | 356 | 455 | 452 | 465 | 427 | 488 | 758 |
| OPM % | 8% | 8% | 9% | 9% | 8% | 8% | 7% | 12% |
| + Other Income | 33 | 34 | 20 | 25 | 23 | 8 | 20 | 34 |
| Miscellaneous Income | 33 | 34 | 20 | 25 | 23 | 8 | 20 | 34 |
| Interest | 101 | 118 | 100 | 86 | 108 | 106 | 137 | 123 |
| Depreciation | 32 | 33 | 36 | 38 | 40 | 41 | 42 | 46 |
| Profit before tax | 257 | 238 | 340 | 353 | 341 | 288 | 329 | 623 |
| + Tax % | 24% | 27% | 26% | 25% | 26% | 27% | 23% | 25% |
| Current Tax | 64 | 67 | 85 | 90 | 89 | 76 | 80 | 182 |
| Deferred Tax | -1 | -3 | 6 | 0 | 0 | 3 | -5 | -27 |
| + Net Profit | 194 | 175 | 250 | 263 | 252 | 209 | 253 | 467 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -25 | -8 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -25 | -8 | 0 |
| Net Profit After Minority Interest | 194 | 175 | 250 | 263 | 252 | 209 | 253 | 467 |
| EPS in Rs | 48.27 | 43.55 | 62.23 | 65.45 | 62.66 | 52.01 | 63.09 | 116.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,551 | 5,289 | 5,939 | 7,964 | 7,425 | 6,388 | 9,317 | 14,336 | 16,153 | 18,581 |
| Sales Growth % | -5% | 12% | 34% | -7% | -14% | 46% | 54% | 13% | 15% | |
| Gross Sales | 4,654 | 4,375 | 5,660 | 7,906 | 7,383 | 6,357 | 9,291 | 14,269 | 16,048 | 18,492 |
| Excise Duty | 473 | 457 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 23 | 0 | 38 | 58 | 57 | 31 | 29 | 82 | 108 | 89 |
| + Expenses | 5,195 | 4,872 | 5,531 | 7,496 | 6,959 | 5,969 | 8,769 | 13,109 | 14,631 | 17,034 |
| Material Cost % | 70% | 68% | 76% | 80% | 77% | 75% | 77% | 77% | 78% | 79% |
| Raw Material Cost | 3,851 | 3,638 | 4,493 | 6,462 | 5,872 | 4,755 | 7,549 | 11,411 | 12,681 | 14,968 |
| Change in Inventory | 54 | -66 | 2 | -126 | -165 | 45 | -341 | -335 | -141 | -229 |
| Manufacturing Cost % | 7% | 8% | 7% | 7% | 8% | 8% | 6% | 3% | 4% | 4% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Other Cost % | 15% | 15% | 9% | 6% | 7% | 8% | 9% | 9% | 7% | 7% |
| Raw Materials % | 69% | 69% | 76% | 81% | 79% | 74% | 81% | 80% | 79% | 81% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 0% | 1% | 1% |
| Stock Adjustments % | -1% | 1% | -0% | 2% | 2% | -1% | 4% | 2% | 1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 6% | 6% | 7% | 5% | 3% | 3% | 3% |
| Selling & Administration % | 5% | 5% | 5% | 5% | 5% | 7% | 7% | 8% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 356 | 417 | 408 | 468 | 466 | 419 | 548 | 1,227 | 1,522 | 1,547 |
| OPM % | 6% | 8% | 7% | 6% | 6% | 7% | 6% | 9% | 9% | 8% |
| + Other Income | 10 | 16 | 11 | 15 | 18 | 19 | 33 | 37 | 86 | 99 |
| Miscellaneous Income | 9 | 16 | 11 | 15 | 10 | 19 | 33 | 34 | 81 | 102 |
| Interest | 175 | 131 | 158 | 223 | 254 | 157 | 171 | 344 | 432 | 443 |
| Depreciation | 38 | 45 | 56 | 67 | 87 | 93 | 98 | 104 | 116 | 132 |
| Profit before tax | 173 | 273 | 223 | 216 | 169 | 208 | 342 | 855 | 1,106 | 1,106 |
| + Tax % | 33% | 36% | 35% | 37% | 20% | 23% | 25% | 25% | 25% | 26% |
| Current Tax | 52 | 93 | 75 | 76 | 47 | 52 | 84 | 224 | 291 | 285 |
| Deferred Tax | 5 | 5 | 3 | 4 | -12 | -4 | 1 | -7 | -11 | 0 |
| + Net Profit | 117 | 177 | 145 | 136 | 135 | 161 | 257 | 638 | 825 | 821 |
| Profit Growth % | 52% | -18% | -6% | -1% | 19% | 60% | 148% | 29% | -0% | |
| Profit / Loss of Associates | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 122 | 177 | 145 | 136 | 135 | 161 | 257 | 638 | 825 | 821 |
| EPS in Rs | 31.24 | 46.05 | 37.82 | 35.55 | 35.31 | 41.94 | 67.08 | 166.64 | 205.40 | 204.46 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 40 | 40 |
| Reserves | 815 | 998 | 1,070 | 1,164 | 1,128 | 1,361 | 1,677 | 2,198 | 3,836 | 4,463 |
| + Borrowings | 384 | 305 | 363 | 253 | 372 | 325 | 359 | 376 | 476 | 585 |
| Secured Borrowings | 270 | 191 | 273 | 253 | 287 | 243 | 253 | 210 | 406 | 425 |
| Unsecured Borrowings | 115 | 113 | 89 | 0 | 85 | 82 | 106 | 166 | 70 | 160 |
| + Other Liabilities | 1,680 | 2,107 | 2,805 | 3,501 | 3,116 | 3,275 | 4,533 | 5,605 | 5,264 | 6,175 |
| Current Liabilities | 1,682 | 2,111 | 2,815 | 3,510 | 3,140 | 3,283 | 4,532 | 5,604 | 5,277 | 6,194 |
| Provisions | 136 | 93 | 76 | 13 | 1 | 14 | 19 | 52 | 105 | 38 |
| Other liability items | 6 | 7 | 7 | 9 | 19 | 12 | 15 | 21 | 28 | 24 |
| Total Liabilities | 2,919 | 3,448 | 4,276 | 4,957 | 4,654 | 4,999 | 6,608 | 8,218 | 9,616 | 11,264 |
| + Fixed Assets | 398 | 574 | 649 | 709 | 885 | 878 | 881 | 950 | 1,193 | 1,540 |
| Gross Block | 435 | 650 | 776 | 898 | 1,153 | 1,236 | 1,327 | 1,490 | 1,837 | 2,294 |
| Accumulated Depreciation | 37 | 76 | 127 | 189 | 268 | 358 | 445 | 539 | 644 | 754 |
| CWIP | 56 | 28 | 20 | 103 | 55 | 29 | 38 | 99 | 122 | 130 |
| Investments | 112 | 119 | 0 | 187 | 0 | 60 | 31 | 54 | 11 | 219 |
| + Other Assets | 2,352 | 2,728 | 3,608 | 3,958 | 3,714 | 4,032 | 5,657 | 7,114 | 8,290 | 9,373 |
| Inventories | 770 | 994 | 1,212 | 1,283 | 1,331 | 1,563 | 2,139 | 2,576 | 2,864 | 3,311 |
| Trade receivables | 1,090 | 1,254 | 1,734 | 2,142 | 1,899 | 1,861 | 2,531 | 3,198 | 3,929 | 4,078 |
| Cash Equivalents | 134 | 123 | 274 | 225 | 176 | 222 | 266 | 530 | 646 | 761 |
| Loans n Advances | 156 | 318 | 369 | 293 | 304 | 357 | 606 | 673 | 768 | 997 |
| Other asset items | 202 | 39 | 17 | 15 | 4 | 29 | 115 | 137 | 82 | 226 |
| Total Assets | 2,919 | 3,448 | 4,276 | 4,957 | 4,654 | 4,999 | 6,608 | 8,218 | 9,616 | 11,264 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 412 | 312 | 225 | 632 | 94 | 281 | 244 | 698 | -283 | 1,291 |
| Profit from Operations | 287 | 375 | 376 | 401 | 461 | 373 | 549 | 1,212 | 1,556 | 1,553 |
| Working Capital Changes | 125 | 37 | -91 | 304 | -287 | -47 | -214 | -294 | -1,592 | 6 |
| Profit Before Tax & Extraordinary Items | 178 | 273 | 223 | 216 | 169 | 208 | 342 | 855 | 1,106 | 1,106 |
| Depreciation | 38 | 45 | 56 | 67 | 87 | 93 | 98 | 104 | 116 | 132 |
| Interest (Net) | 76 | 70 | 82 | 146 | 151 | 56 | 61 | 173 | 275 | 258 |
| Dividend Received | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 2 | 1 | 0 |
| Profit / Loss on Sale of Investments | -3 | -8 | -5 | -7 | -3 | -1 | -7 | -2 | -8 | -5 |
| Provisions & Write-offs (Net) | 0 | 0 | 7 | 2 | 7 | 19 | 43 | 46 | 54 | 46 |
| Profit / Loss in Forex | -2 | -5 | 13 | -24 | 47 | -3 | 13 | 33 | 12 | 15 |
| Receivables | 146 | -239 | -540 | -395 | 266 | -68 | -999 | -854 | -913 | -528 |
| Inventories | 198 | -224 | -219 | -71 | -49 | -231 | -576 | -424 | -287 | -441 |
| Trade Payables | -186 | 501 | 667 | 770 | -505 | 252 | 1,361 | 984 | -391 | 974 |
| Direct Taxes Paid | 0 | -101 | -60 | -73 | -80 | -44 | -91 | -219 | -247 | -269 |
| + Cash from Investing Activity | -223 | -166 | -5 | -388 | 45 | -115 | -91 | -267 | -267 | -705 |
| Purchase of Fixed Assets | -123 | -169 | -128 | -208 | -145 | -56 | -130 | -248 | -331 | -510 |
| Sale of Fixed Assets | 1 | 3 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 |
| Purchase of Investments | -101 | -1 | 0 | -180 | 0 | -60 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 123 | 0 | 190 | 0 | 39 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 6 |
| Dividend Received | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -4 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 |
| Others | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 |
| + Cash from Financing Activity | -153 | -157 | -69 | -293 | -189 | -123 | -106 | -186 | 635 | -483 |
| Proceeds from Issue of Shares | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 983 | 0 |
| Proceeds from Other Long-Term Borrowings | 14 | 0 | 75 | 0 | 55 | 21 | 4 | 0 | 193 | 84 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 55 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -2 | 0 | -27 | 0 | 0 | 0 | -52 | 0 | -68 |
| Repayment of Short-Term Borrowings | -120 | -72 | -18 | -81 | 0 | -73 | -21 | 0 | -90 | -4 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -5 | -5 | -6 | -10 | -13 | -20 |
| Dividend Paid | -38 | 0 | -38 | -36 | -87 | 0 | -36 | -57 | -153 | -205 |
| Interest Paid | -73 | -68 | -79 | -142 | -154 | -66 | -47 | -121 | -285 | -270 |
| Others | 65 | -15 | -8 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 36 | -11 | 151 | -49 | -49 | 43 | 46 | 246 | 85 | 102 |