Apar Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods - Electrical Equipment
Variance

Full Year Net Profit Variance

23
Equity

Latest Equity

41.87
Face Value

Latest Face Value

10
Reserves

Total Reserve

7851.52
Dividend

Full Year Dividend %

600
Sales Turnover

Full Year Net Sales

22810.23
Net Profit

Full Year Net Profit

1001.13
Full Year CPS

Full Year Cash Per Share

277.6
Earning Per Share

Full Year Earning Per Share

239.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

6566.62
Previous EPS

Previous earnings per share

0
Book Value

Book value

1885.1
Networth

Full Year Return on Networth

19.6
Price/Book Value

Price to Book value

8.759747
Yearly PE ratio

Full Year Price to Earning per share

69.1
Yearly PC ratio

Full Year Price to Cash Per Share

59.5
Bse value

BSE Value in lakhs

2012.97
Nse value

NSE Value in lakhs

23858.66
High

52 week high

18432
Low

52 week low

6800
Price

NSE Current market price

16524
CPM

Current market price

16513
Market cap

BSE / NSE Market Cap

69144.42
Net profit

Latest Quarter Net Profit

467.45
Net profit variance

Latest Quarter Net Profit variance

78
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

17025.78
TTM OP

Trailing Twelve 12 month Operating Profit

1596.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.38
TTM GP

Trailing Twelve 12 month Gross Profit

1748.75
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

7.2
TTM NP

Trailing Twelve 12 month Net Profit

849.72
TTM NPV

Trailing Twelve 12 month Net Profit Variane

36.71
TTM EPS

Trailing Twelve 12 month EPS

287.86
TTM PE

Trailing Twelve 12 month PE

57.37
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

123.48
Equity

Latest Equity

41.87
LTP

Latest Price (BSE/NSE)

16513
Gross block

Latest Gross Block

2294.25
Loans

Total loans

159.71
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

8.2
Year GPM

Full Year Gross Profit Margin

6.6
Quarter OPM

Latest quater Operation Profit Margin

11.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 4,623 4,697 5,189 5,084 5,694 5,461 6,571 6,567
YOY Sales Growth % 19% 18% 17% 28% 23% 16% 27% 29%
Gross Sales 4,623 4,697 5,189 5,084 5,694 5,461 6,571 6,567
Other Operating Income 21 20 21 20 22 19 32 24
+ Expenses 4,267 4,340 4,734 4,632 5,229 5,034 6,083 5,809
Material Cost % 78% 85% 81% 85% 76% 92% 88% 84%
Raw Material Cost 3,660 3,867 4,129 4,167 4,370 4,692 5,465 5,287
Change in Inventory -62 125 75 159 -71 317 301 249
Manufacturing Cost % 10% 11% 11% 10% 12% 10% 12% 10%
Employee Cost % 2% 2% 2% 2% 2% 2% 2% 2%
Other Cost % 3% -5% -3% -6% 3% -11% -9% -8%
Raw Materials % 79% 82% 80% 82% 77% 86% 83% 81%
Purchase of Finished Goods % 0% 0% 1% 0% 1% 0% 0% 0%
Stock Adjustments % 1% -3% -1% -3% 1% -6% -5% -4%
Other Manufacturing Expenses % 10% 11% 11% 10% 12% 10% 12% 10%
Operating Profit 357 356 455 452 465 427 488 758
OPM % 8% 8% 9% 9% 8% 8% 7% 12%
+ Other Income 33 34 20 25 23 8 20 34
Miscellaneous Income 33 34 20 25 23 8 20 34
Interest 101 118 100 86 108 106 137 123
Depreciation 32 33 36 38 40 41 42 46
Profit before tax 257 238 340 353 341 288 329 623
+ Tax % 24% 27% 26% 25% 26% 27% 23% 25%
Current Tax 64 67 85 90 89 76 80 182
Deferred Tax -1 -3 6 0 0 3 -5 -27
+ Net Profit 194 175 250 263 252 209 253 467
Extraordinary Income / Expense 0 0 0 0 0 -25 -8 0
Exceptional Item 0 0 0 0 0 -25 -8 0
Net Profit After Minority Interest 194 175 250 263 252 209 253 467
EPS in Rs 48.27 43.55 62.23 65.45 62.66 52.01 63.09 116.37

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 5,551 5,289 5,939 7,964 7,425 6,388 9,317 14,336 16,153 18,581
Sales Growth % -5% 12% 34% -7% -14% 46% 54% 13% 15%
Gross Sales 4,654 4,375 5,660 7,906 7,383 6,357 9,291 14,269 16,048 18,492
Excise Duty 473 457 120 0 0 0 0 0 0 0
Other Operating Income 23 0 38 58 57 31 29 82 108 89
+ Expenses 5,195 4,872 5,531 7,496 6,959 5,969 8,769 13,109 14,631 17,034
Material Cost % 70% 68% 76% 80% 77% 75% 77% 77% 78% 79%
Raw Material Cost 3,851 3,638 4,493 6,462 5,872 4,755 7,549 11,411 12,681 14,968
Change in Inventory 54 -66 2 -126 -165 45 -341 -335 -141 -229
Manufacturing Cost % 7% 8% 7% 7% 8% 8% 6% 3% 4% 4%
Employee Cost % 2% 2% 2% 2% 2% 3% 2% 2% 2% 2%
Other Cost % 15% 15% 9% 6% 7% 8% 9% 9% 7% 7%
Raw Materials % 69% 69% 76% 81% 79% 74% 81% 80% 79% 81%
Purchase of Finished Goods % 1% 1% 1% 1% 2% 1% 1% 0% 1% 1%
Stock Adjustments % -1% 1% -0% 2% 2% -1% 4% 2% 1% 1%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 6% 6% 6% 6% 6% 7% 5% 3% 3% 3%
Selling & Administration % 5% 5% 5% 5% 5% 7% 7% 8% 6% 6%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 356 417 408 468 466 419 548 1,227 1,522 1,547
OPM % 6% 8% 7% 6% 6% 7% 6% 9% 9% 8%
+ Other Income 10 16 11 15 18 19 33 37 86 99
Miscellaneous Income 9 16 11 15 10 19 33 34 81 102
Interest 175 131 158 223 254 157 171 344 432 443
Depreciation 38 45 56 67 87 93 98 104 116 132
Profit before tax 173 273 223 216 169 208 342 855 1,106 1,106
+ Tax % 33% 36% 35% 37% 20% 23% 25% 25% 25% 26%
Current Tax 52 93 75 76 47 52 84 224 291 285
Deferred Tax 5 5 3 4 -12 -4 1 -7 -11 0
+ Net Profit 117 177 145 136 135 161 257 638 825 821
Profit Growth % 52% -18% -6% -1% 19% 60% 148% 29% -0%
Profit / Loss of Associates 1 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 122 177 145 136 135 161 257 638 825 821
EPS in Rs 31.24 46.05 37.82 35.55 35.31 41.94 67.08 166.64 205.40 204.46

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 39 38 38 38 38 38 38 38 40 40
Reserves 815 998 1,070 1,164 1,128 1,361 1,677 2,198 3,836 4,463
+ Borrowings 384 305 363 253 372 325 359 376 476 585
Secured Borrowings 270 191 273 253 287 243 253 210 406 425
Unsecured Borrowings 115 113 89 0 85 82 106 166 70 160
+ Other Liabilities 1,680 2,107 2,805 3,501 3,116 3,275 4,533 5,605 5,264 6,175
Current Liabilities 1,682 2,111 2,815 3,510 3,140 3,283 4,532 5,604 5,277 6,194
Provisions 136 93 76 13 1 14 19 52 105 38
Other liability items 6 7 7 9 19 12 15 21 28 24
Total Liabilities 2,919 3,448 4,276 4,957 4,654 4,999 6,608 8,218 9,616 11,264
+ Fixed Assets 398 574 649 709 885 878 881 950 1,193 1,540
Gross Block 435 650 776 898 1,153 1,236 1,327 1,490 1,837 2,294
Accumulated Depreciation 37 76 127 189 268 358 445 539 644 754
CWIP 56 28 20 103 55 29 38 99 122 130
Investments 112 119 0 187 0 60 31 54 11 219
+ Other Assets 2,352 2,728 3,608 3,958 3,714 4,032 5,657 7,114 8,290 9,373
Inventories 770 994 1,212 1,283 1,331 1,563 2,139 2,576 2,864 3,311
Trade receivables 1,090 1,254 1,734 2,142 1,899 1,861 2,531 3,198 3,929 4,078
Cash Equivalents 134 123 274 225 176 222 266 530 646 761
Loans n Advances 156 318 369 293 304 357 606 673 768 997
Other asset items 202 39 17 15 4 29 115 137 82 226
Total Assets 2,919 3,448 4,276 4,957 4,654 4,999 6,608 8,218 9,616 11,264

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 412 312 225 632 94 281 244 698 -283 1,291
Profit from Operations 287 375 376 401 461 373 549 1,212 1,556 1,553
Working Capital Changes 125 37 -91 304 -287 -47 -214 -294 -1,592 6
Profit Before Tax & Extraordinary Items 178 273 223 216 169 208 342 855 1,106 1,106
Depreciation 38 45 56 67 87 93 98 104 116 132
Interest (Net) 76 70 82 146 151 56 61 173 275 258
Dividend Received -1 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 1 0 0 3 0 0 2 1 0
Profit / Loss on Sale of Investments -3 -8 -5 -7 -3 -1 -7 -2 -8 -5
Provisions & Write-offs (Net) 0 0 7 2 7 19 43 46 54 46
Profit / Loss in Forex -2 -5 13 -24 47 -3 13 33 12 15
Receivables 146 -239 -540 -395 266 -68 -999 -854 -913 -528
Inventories 198 -224 -219 -71 -49 -231 -576 -424 -287 -441
Trade Payables -186 501 667 770 -505 252 1,361 984 -391 974
Direct Taxes Paid 0 -101 -60 -73 -80 -44 -91 -219 -247 -269
+ Cash from Investing Activity -223 -166 -5 -388 45 -115 -91 -267 -267 -705
Purchase of Fixed Assets -123 -169 -128 -208 -145 -56 -130 -248 -331 -510
Sale of Fixed Assets 1 3 0 0 1 1 1 1 1 3
Purchase of Investments -101 -1 0 -180 0 -60 0 0 0 0
Sale of Investments 0 0 123 0 190 0 39 0 0 0
Interest Received 0 0 0 0 0 0 0 1 11 6
Dividend Received 1 3 0 0 0 0 0 0 0 0
Investment in Subsidiaries 0 0 0 0 0 0 0 -22 -4 0
Investment in Group Companies 0 0 0 0 0 0 0 0 0 -4
Acquisition of Companies 0 0 0 0 0 0 0 0 0 -200
Others 0 -1 0 0 0 0 -1 0 1 0
+ Cash from Financing Activity -153 -157 -69 -293 -189 -123 -106 -186 635 -483
Proceeds from Issue of Shares 0 1 0 0 0 0 0 0 983 0
Proceeds from Other Long-Term Borrowings 14 0 75 0 55 21 4 0 193 84
Proceeds from Short-Term Borrowings 0 0 0 0 3 0 0 55 0 0
Repayment of Long-Term Borrowings 0 -2 0 -27 0 0 0 -52 0 -68
Repayment of Short-Term Borrowings -120 -72 -18 -81 0 -73 -21 0 -90 -4
Repayment of Financial Liabilities 0 0 0 0 -5 -5 -6 -10 -13 -20
Dividend Paid -38 0 -38 -36 -87 0 -36 -57 -153 -205
Interest Paid -73 -68 -79 -142 -154 -66 -47 -121 -285 -270
Others 65 -15 -8 -7 0 0 0 0 0 0
Net Cash Flow 36 -11 151 -49 -49 43 46 246 85 102