Apar Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods - Electrical Equipment
Variance

Full Year Net Profit Variance

23
Equity

Latest Equity

41.87
Face Value

Latest Face Value

10
Reserves

Total Reserve

7851.52
Dividend

Full Year Dividend %

600
Sales Turnover

Full Year Net Sales

22902.12
Net Profit

Full Year Net Profit

1002.6
Full Year CPS

Full Year Cash Per Share

277.9
Earning Per Share

Full Year Earning Per Share

239.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

6566.62
Previous EPS

Previous earnings per share

0
Book Value

Book value

1885.1
Networth

Full Year Return on Networth

19.74
Price/Book Value

Price to Book value

8.515198
Yearly PE ratio

Full Year Price to Earning per share

67
Yearly PC ratio

Full Year Price to Cash Per Share

57.8
Bse value

BSE Value in lakhs

1341.75
Nse value

NSE Value in lakhs

30619.38
High

52 week high

19269
Low

52 week low

6800
Price

NSE Current market price

16033
CPM

Current market price

16052
Market cap

BSE / NSE Market Cap

67212.64
Net profit

Latest Quarter Net Profit

467.45
Net profit variance

Latest Quarter Net Profit variance

78
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

17025.78
TTM OP

Trailing Twelve 12 month Operating Profit

1596.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.38
TTM GP

Trailing Twelve 12 month Gross Profit

1748.75
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

7.2
TTM NP

Trailing Twelve 12 month Net Profit

849.72
TTM NPV

Trailing Twelve 12 month Net Profit Variane

36.71
TTM EPS

Trailing Twelve 12 month EPS

287.86
TTM PE

Trailing Twelve 12 month PE

55.76
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

123.48
Equity

Latest Equity

41.87
LTP

Latest Price (BSE/NSE)

16052
Gross block

Latest Gross Block

2584.95
Loans

Total loans

299.55
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

8.4
Year GPM

Full Year Gross Profit Margin

6.6
Quarter OPM

Latest quater Operation Profit Margin

11.5

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 4,623 4,697 5,189 5,084 5,694 5,461 6,571 6,567
YOY Sales Growth % 19% 18% 17% 28% 23% 16% 27% 29%
Gross Sales 4,623 4,697 5,189 5,084 5,694 5,461 6,571 6,567
Other Operating Income 21 20 21 20 22 19 32 24
+ Expenses 4,267 4,340 4,734 4,632 5,229 5,034 6,083 5,809
Material Cost % 78% 85% 81% 85% 76% 92% 88% 84%
Raw Material Cost 3,660 3,867 4,129 4,167 4,370 4,692 5,465 5,287
Change in Inventory -62 125 75 159 -71 317 301 249
Manufacturing Cost % 10% 11% 11% 10% 12% 10% 12% 10%
Employee Cost % 2% 2% 2% 2% 2% 2% 2% 2%
Other Cost % 3% -5% -3% -6% 3% -11% -9% -8%
Raw Materials % 79% 82% 80% 82% 77% 86% 83% 81%
Purchase of Finished Goods % 0% 0% 1% 0% 1% 0% 0% 0%
Stock Adjustments % 1% -3% -1% -3% 1% -6% -5% -4%
Other Manufacturing Expenses % 10% 11% 11% 10% 12% 10% 12% 10%
Operating Profit 357 356 455 452 465 427 488 758
OPM % 8% 8% 9% 9% 8% 8% 7% 12%
+ Other Income 33 34 20 25 23 8 20 34
Miscellaneous Income 33 34 20 25 23 8 20 34
Interest 101 118 100 86 108 106 137 123
Depreciation 32 33 36 38 40 41 42 46
Profit before tax 257 238 340 353 341 288 329 623
+ Tax % 24% 27% 26% 25% 26% 27% 23% 25%
Current Tax 64 67 85 90 89 76 80 182
Deferred Tax -1 -3 6 0 0 3 -5 -27
+ Net Profit 194 175 250 263 252 209 253 467
Extraordinary Income / Expense 0 0 0 0 0 -25 -8 0
Exceptional Item 0 0 0 0 0 -25 -8 0
Net Profit After Minority Interest 194 175 250 263 252 209 253 467
EPS in Rs 48.27 43.55 62.23 65.45 62.66 52.01 63.09 116.37

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 5,289 5,939 7,964 7,425 6,388 9,317 14,336 16,153 18,581 22,902
Sales Growth % 12% 34% -7% -14% 46% 54% 13% 15% 23%
Gross Sales 4,375 5,660 7,906 7,383 6,357 9,291 14,269 16,048 18,492 22,810
Excise Duty 457 120 0 0 0 0 0 0 0 0
Other Operating Income 0 38 58 57 31 29 82 108 89 92
+ Expenses 4,872 5,531 7,496 6,959 5,969 8,769 13,109 14,631 17,015 21,059
Material Cost % 68% 76% 80% 77% 75% 77% 77% 78% 79% 79%
Raw Material Cost 3,638 4,493 6,462 5,872 4,755 7,549 11,411 12,681 14,968 18,798
Change in Inventory -66 2 -126 -165 45 -341 -335 -141 -229 -707
Manufacturing Cost % 8% 7% 7% 8% 8% 6% 3% 4% 4% 4%
Employee Cost % 2% 2% 2% 2% 3% 2% 2% 2% 2% 2%
Other Cost % 15% 9% 6% 7% 8% 9% 9% 7% 7% 8%
Raw Materials % 69% 76% 81% 79% 74% 81% 80% 79% 81% 82%
Purchase of Finished Goods % 1% 1% 1% 2% 1% 1% 0% 1% 1% 0%
Stock Adjustments % 1% -0% 2% 2% -1% 4% 2% 1% 1% 3%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 6% 6% 6% 6% 7% 5% 3% 3% 3% 3%
Selling & Administration % 5% 5% 5% 5% 7% 7% 8% 6% 6% 7%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 417 408 468 466 419 548 1,227 1,522 1,566 1,843
OPM % 8% 7% 6% 6% 7% 6% 9% 9% 8% 8%
+ Other Income 16 11 15 18 19 33 37 86 81 65
Miscellaneous Income 16 11 15 10 19 33 34 81 102 76
Interest 131 158 223 254 157 171 344 432 443 474
Depreciation 45 56 67 87 93 98 104 116 132 161
Profit before tax 273 223 216 169 208 342 855 1,106 1,106 1,310
+ Tax % 36% 35% 37% 20% 23% 25% 25% 25% 26% 25%
Current Tax 93 75 76 47 52 84 224 291 285 335
Deferred Tax 5 3 4 -12 -4 1 -7 -11 0 -2
+ Net Profit 177 145 136 135 161 257 638 825 821 977
Profit Growth % -18% -6% -1% 19% 60% 148% 29% -0% 19%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -33
Exceptional Item 0 0 0 0 0 0 0 0 0 -33
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 177 145 136 135 161 257 638 825 821 977
EPS in Rs 46.05 37.82 35.55 35.31 41.94 67.08 166.64 205.40 204.46 243.20

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 38 38 38 38 38 38 38 40 40 40
Reserves 998 1,070 1,164 1,128 1,361 1,677 2,198 3,836 4,463 5,353
+ Borrowings 305 363 253 372 325 359 376 476 585 956
Secured Borrowings 191 273 253 287 243 253 210 406 425 656
Unsecured Borrowings 113 89 0 85 82 106 166 70 160 300
+ Other Liabilities 2,107 2,805 3,501 3,116 3,275 4,533 5,605 5,264 6,175 7,362
Current Liabilities 2,111 2,815 3,510 3,140 3,283 4,532 5,604 5,277 6,151 7,338
Provisions 93 76 13 1 14 19 52 105 38 67
Other liability items 7 7 9 19 12 15 21 28 24 25
Total Liabilities 3,448 4,276 4,957 4,654 4,999 6,608 8,218 9,616 11,264 13,711
+ Fixed Assets 574 649 709 885 878 881 950 1,193 1,540 1,717
Gross Block 650 776 898 1,153 1,236 1,327 1,490 1,837 2,294 2,585
Accumulated Depreciation 76 127 189 268 358 445 539 644 754 868
CWIP 28 20 103 55 29 38 99 122 130 540
Investments 119 0 187 0 60 31 54 11 219 55
+ Other Assets 2,728 3,608 3,958 3,714 4,032 5,657 7,114 8,290 9,373 11,399
Inventories 994 1,212 1,283 1,331 1,563 2,139 2,576 2,864 3,311 4,153
Trade receivables 1,254 1,734 2,142 1,899 1,861 2,531 3,198 3,929 4,078 5,334
Cash Equivalents 123 274 225 176 222 266 530 646 761 732
Loans n Advances 318 369 293 304 357 606 673 768 954 934
Other asset items 39 17 15 4 29 115 137 82 269 247
Total Assets 3,448 4,276 4,957 4,654 4,999 6,608 8,218 9,616 11,264 13,711

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 312 225 632 94 281 244 698 -283 1,291 968
Profit from Operations 375 376 401 461 373 549 1,212 1,556 1,536 1,820
Working Capital Changes 37 -91 304 -287 -47 -214 -294 -1,592 25 -481
Profit Before Tax & Extraordinary Items 273 223 216 169 208 342 855 1,106 1,106 1,310
Depreciation 45 56 67 87 93 98 104 116 132 161
Interest (Net) 70 82 146 151 56 61 173 275 258 276
Profit / Loss on Sale of Assets 1 0 0 3 0 0 2 1 0 9
Profit / Loss on Sale of Investments -8 -5 -7 -3 -1 -7 -2 -8 -5 -6
Provisions & Write-offs (Net) 0 7 2 7 19 43 46 54 28 18
Profit / Loss in Forex -5 13 -24 47 -3 13 33 12 15 24
Receivables -239 -540 -395 266 -68 -999 -854 -913 -509 -1,041
Inventories -224 -219 -71 -49 -231 -576 -424 -287 -441 -826
Trade Payables 501 667 770 -505 252 1,361 984 -391 974 1,387
Direct Taxes Paid -101 -60 -73 -80 -44 -91 -219 -247 -269 -372
+ Cash from Investing Activity -166 -5 -388 45 -115 -91 -267 -267 -705 -552
Purchase of Fixed Assets -169 -128 -208 -145 -56 -130 -248 -331 -510 -737
Sale of Fixed Assets 3 0 0 1 1 1 1 1 3 4
Purchase of Investments -1 0 -180 0 -60 0 0 0 -200 0
Sale of Investments 0 123 0 190 0 39 0 0 0 171
Interest Received 0 0 0 0 0 0 1 11 6 4
Dividend Received 3 0 0 0 0 0 0 0 0 0
Investment in Subsidiaries 0 0 0 0 0 0 -22 -4 0 0
Acquisition of Companies 0 0 0 0 0 0 0 0 -4 0
Others -1 0 0 0 0 -1 0 1 0 6
+ Cash from Financing Activity -157 -69 -293 -189 -123 -106 -186 635 -483 -434
Proceeds from Issue of Shares 1 0 0 0 0 0 0 983 0 0
Proceeds from Other Long-Term Borrowings 0 75 0 55 21 4 0 193 84 190
Proceeds from Short-Term Borrowings 0 0 0 3 0 0 55 0 0 0
Repayment of Long-Term Borrowings -2 0 -27 0 0 0 -52 0 -68 -130
Repayment of Short-Term Borrowings -72 -18 -81 0 -73 -21 0 -90 -4 0
Repayment of Financial Liabilities 0 0 0 -5 -5 -6 -10 -13 -20 -18
Dividend Paid 0 -38 -36 -87 0 -36 -57 -153 -205 -205
Interest Paid -68 -79 -142 -154 -66 -47 -121 -285 -270 -271
Others -15 -8 -7 0 0 0 0 0 0 0
Net Cash Flow -11 151 -49 -49 43 46 246 85 103 -18