| Industry
Industry name |
Tyres |
| Variance
Full Year Net Profit Variance |
67 |
| Equity
Latest Equity |
63.51 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
16761.4 |
| Dividend
Full Year Dividend % |
600 |
| Sales Turnover
Full Year Net Sales |
28470.6 |
| Net Profit
Full Year Net Profit |
2057.82 |
| Full Year CPS
Full Year Cash Per Share |
56.7 |
| Earning Per Share
Full Year Earning Per Share |
32.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7335.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
264.9 |
| Networth
Full Year Return on Networth |
13.08 |
| Price/Book Value
Price to Book value |
1.630804 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.6 |
| Bse value
BSE Value in lakhs |
293.01 |
| Nse value
NSE Value in lakhs |
3993.48 |
| High
52 week high |
540 |
| Low
52 week low |
365 |
| Price
NSE Current market price |
432 |
| CPM
Current market price |
432 |
| Market cap
BSE / NSE Market Cap |
27433.19 |
| Net profit
Latest Quarter Net Profit |
935.48 |
| Net profit variance
Latest Quarter Net Profit variance |
255 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
25625.45 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
867.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2852.22 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.02 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1516.41 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
66.74 |
| TTM EPS
Trailing Twelve 12 month EPS |
32.4 |
| TTM PE
Trailing Twelve 12 month PE |
13.33 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1500.97 |
| Equity
Latest Equity |
63.51 |
| LTP
Latest Price (BSE/NSE) |
432 |
| Gross block
Latest Gross Block |
34001.59 |
| Loans
Total loans |
1731.48 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.6 |
| Year GPM
Full Year Gross Profit Margin |
13.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6,335 | 6,437 | 6,928 | 6,424 | 6,561 | 6,831 | 7,743 | 7,336 |
| YOY Sales Growth % | 1% | 3% | 5% | 3% | 4% | 6% | 12% | 14% |
| Gross Sales | 6,335 | 6,437 | 6,928 | 6,424 | 6,561 | 6,831 | 7,743 | 7,336 |
| + Expenses | 5,466 | 5,564 | 5,985 | 5,705 | 6,063 | 5,990 | 6,584 | 6,723 |
| Material Cost % | 52% | 58% | 45% | 53% | 54% | 46% | 39% | 50% |
| Raw Material Cost | 3,079 | 3,335 | 3,223 | 3,227 | 3,283 | 3,168 | 3,290 | 3,480 |
| Change in Inventory | 195 | 391 | -106 | 158 | 265 | -22 | -291 | 196 |
| Manufacturing Cost % | 19% | 19% | 16% | 20% | 23% | 20% | 18% | 27% |
| Employee Cost % | 13% | 12% | 12% | 12% | 13% | 13% | 12% | 12% |
| Other Cost % | 3% | -3% | 13% | 4% | 2% | 9% | 16% | 3% |
| Raw Materials % | 49% | 52% | 47% | 50% | 50% | 46% | 42% | 47% |
| Purchase of Finished Goods % | 9% | 10% | 10% | 9% | 10% | 8% | 9% | 8% |
| Stock Adjustments % | -3% | -6% | 2% | -2% | -4% | 0% | 4% | -3% |
| Other Manufacturing Expenses % | 19% | 19% | 16% | 20% | 23% | 20% | 18% | 27% |
| Operating Profit | 869 | 873 | 943 | 719 | 498 | 841 | 1,159 | 613 |
| OPM % | 14% | 14% | 14% | 11% | 8% | 12% | 15% | 8% |
| + Other Income | 31 | 22 | 8 | 28 | 19 | 30 | 50 | 35 |
| Miscellaneous Income | 31 | 22 | 8 | 28 | 19 | 30 | 50 | 35 |
| Interest | 107 | 120 | 111 | 109 | 101 | 101 | 100 | 90 |
| Depreciation | 370 | 376 | 376 | 377 | 378 | 383 | 385 | 397 |
| Profit before tax | 423 | 399 | 465 | 260 | 38 | 386 | 723 | 162 |
| + Tax % | 29% | 25% | 27% | 29% | 66% | 33% | 35% | -290% |
| Current Tax | 51 | 59 | 76 | 87 | 52 | 75 | 145 | 152 |
| Deferred Tax | 71 | 43 | 52 | -12 | -27 | 53 | 108 | -621 |
| + Net Profit | 302 | 297 | 337 | 185 | 13 | 258 | 471 | 631 |
| Extraordinary Income / Expense | -40 | -5 | -4 | -119 | -370 | -180 | -27 | -456 |
| Exceptional Item | -40 | -5 | -4 | -119 | -370 | -180 | -27 | -456 |
| Net Profit After Minority Interest | 302 | 297 | 337 | 185 | 13 | 258 | 471 | 631 |
| EPS in Rs | 4.76 | 4.68 | 5.31 | 2.91 | 0.20 | 4.07 | 7.43 | 9.97 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 14,170 | 15,098 | 17,549 | 16,350 | 17,397 | 20,948 | 24,568 | 25,378 | 26,123 | 28,471 |
| Sales Growth % | 7% | 16% | -7% | 6% | 20% | 17% | 3% | 3% | 9% | |
| Gross Sales | 12,073 | 14,419 | 17,273 | 16,096 | 17,397 | 20,948 | 24,568 | 25,378 | 26,123 | 28,471 |
| Excise Duty | 990 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 117 | 169 | 275 | 236 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 12,321 | 13,444 | 15,790 | 14,411 | 15,207 | 18,379 | 21,254 | 21,008 | 22,731 | 25,361 |
| Material Cost % | 49% | 56% | 58% | 56% | 54% | 59% | 60% | 54% | 56% | 55% |
| Raw Material Cost | 7,126 | 8,543 | 10,609 | 8,884 | 9,075 | 13,161 | 14,940 | 13,432 | 15,334 | 15,701 |
| Change in Inventory | -236 | -147 | -470 | 192 | 320 | -776 | -303 | 231 | -639 | -147 |
| Manufacturing Cost % | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% |
| Employee Cost % | 14% | 14% | 14% | 15% | 14% | 12% | 11% | 12% | 12% | 12% |
| Other Cost % | 19% | 13% | 13% | 12% | 13% | 10% | 11% | 11% | 13% | 16% |
| Raw Materials % | 50% | 57% | 60% | 54% | 52% | 63% | 61% | 53% | 59% | 55% |
| Purchase of Finished Goods % | 8% | 8% | 11% | 11% | 12% | 11% | 11% | 9% | 9% | 9% |
| Stock Adjustments % | 2% | 1% | 3% | -1% | -2% | 4% | 1% | -1% | 2% | 1% |
| Power & Fuel % | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 4% | 4% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Selling & Administration % | 12% | 12% | 10% | 10% | 8% | 9% | 9% | 9% | 10% | 10% |
| Miscellaneous Expenses % | -0% | -1% | 2% | 2% | 5% | 1% | 1% | 2% | 3% | 6% |
| Operating Profit | 1,849 | 1,654 | 1,759 | 1,939 | 2,190 | 2,568 | 3,314 | 4,370 | 3,392 | 3,110 |
| OPM % | 13% | 11% | 10% | 12% | 13% | 12% | 13% | 17% | 13% | 11% |
| + Other Income | 152 | 114 | 123 | 24 | 129 | 124 | 64 | 154 | 99 | 134 |
| Miscellaneous Income | 152 | 114 | 123 | 42 | 129 | 124 | 64 | 154 | 89 | 134 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 |
| Interest | 118 | 177 | 199 | 300 | 463 | 465 | 551 | 527 | 470 | 419 |
| Depreciation | 462 | 593 | 813 | 1,138 | 1,315 | 1,400 | 1,419 | 1,478 | 1,498 | 1,543 |
| Profit before tax | 1,436 | 1,012 | 888 | 543 | 561 | 848 | 1,427 | 2,540 | 1,547 | 1,309 |
| + Tax % | 23% | 28% | 23% | 12% | 38% | 25% | 27% | 32% | 28% | -5% |
| Current Tax | 276 | 239 | 187 | 127 | 225 | 95 | 251 | 421 | 272 | 424 |
| Deferred Tax | 60 | 50 | 21 | -60 | -14 | 114 | 131 | 397 | 154 | -487 |
| + Net Profit | 1,099 | 724 | 680 | 476 | 350 | 639 | 1,072 | 1,722 | 1,121 | 1,372 |
| Profit Growth % | -34% | -6% | -30% | -26% | 82% | 68% | 61% | -35% | 22% | |
| Extraordinary Income / Expense | 0 | 0 | -200 | 0 | -608 | -6 | 23 | -77 | -169 | -1,034 |
| Exceptional Item | 0 | 0 | -200 | 0 | -608 | -6 | 23 | -77 | -169 | -1,034 |
| Net Profit After Minority Interest | 1,099 | 724 | 680 | 476 | 350 | 639 | 1,046 | 1,722 | 1,121 | 1,372 |
| EPS in Rs | 21.16 | 12.65 | 11.88 | 8.33 | 5.51 | 10.06 | 16.47 | 27.11 | 17.66 | 21.61 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 57 | 57 | 57 | 64 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 7,239 | 9,719 | 9,983 | 9,873 | 11,380 | 11,689 | 12,515 | 13,839 | 14,702 | 16,765 |
| + Borrowings | 3,437 | 4,661 | 5,111 | 6,764 | 7,334 | 7,061 | 6,421 | 4,905 | 4,410 | 3,675 |
| Secured Borrowings | 2,684 | 4,128 | 4,740 | 5,671 | 6,181 | 5,573 | 5,224 | 3,696 | 2,789 | 1,944 |
| Unsecured Borrowings | 753 | 533 | 371 | 1,093 | 1,152 | 1,488 | 1,197 | 1,209 | 1,622 | 1,731 |
| Deferred Credit | 12 | 8 | 6 | 4 | 3 | 3 | 2 | 1 | 2 | 0 |
| + Other Liabilities | 4,507 | 5,620 | 5,000 | 6,512 | 7,040 | 8,228 | 8,282 | 8,068 | 8,051 | 8,530 |
| Current Liabilities | 4,005 | 5,031 | 4,551 | 5,496 | 6,590 | 7,809 | 8,137 | 7,791 | 7,800 | 8,470 |
| Provisions | 478 | 445 | 347 | 346 | 382 | 287 | 320 | 383 | 345 | 913 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113 |
| Other liability items | 650 | 875 | 800 | 1,711 | 1,426 | 1,339 | 1,108 | 972 | 764 | 714 |
| Total Liabilities | 15,233 | 20,058 | 20,151 | 23,205 | 25,816 | 27,041 | 27,281 | 26,875 | 27,227 | 29,034 |
| + Fixed Assets | 6,692 | 10,403 | 11,754 | 15,448 | 16,420 | 17,591 | 17,653 | 17,006 | 16,411 | 16,487 |
| Gross Block | 12,628 | 17,426 | 19,267 | 24,341 | 26,783 | 28,997 | 29,880 | 30,412 | 31,015 | 34,002 |
| Accumulated Depreciation | 5,937 | 7,023 | 7,513 | 8,893 | 10,364 | 11,406 | 12,227 | 13,406 | 14,604 | 17,515 |
| CWIP | 2,915 | 2,304 | 1,539 | 1,642 | 1,107 | 618 | 253 | 348 | 435 | 1,077 |
| Investments | 396 | 1,343 | 6 | 19 | 110 | 481 | 436 | 532 | 45 | 62 |
| + Other Assets | 5,230 | 6,008 | 6,852 | 6,096 | 8,181 | 8,350 | 8,940 | 8,989 | 10,335 | 11,408 |
| Inventories | 2,646 | 2,945 | 3,484 | 3,207 | 3,319 | 4,155 | 4,428 | 4,246 | 5,131 | 5,452 |
| Trade receivables | 1,128 | 1,435 | 1,314 | 940 | 1,381 | 2,051 | 2,489 | 2,665 | 3,062 | 3,191 |
| Cash Equivalents | 337 | 599 | 563 | 750 | 2,146 | 1,081 | 846 | 922 | 898 | 1,044 |
| Loans n Advances | 662 | 867 | 877 | 1,280 | 1,702 | 1,493 | 1,645 | 1,397 | 1,238 | 1,552 |
| Other asset items | 458 | 161 | 613 | -81 | -366 | -430 | -468 | -240 | 6 | 169 |
| Total Assets | 15,233 | 20,058 | 20,151 | 23,205 | 25,816 | 27,041 | 27,281 | 26,875 | 27,227 | 29,034 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 902 | 1,720 | 1,071 | 2,517 | 2,447 | 2,154 | 2,137 | 3,440 | 1,823 | 3,667 |
| Profit from Operations | 1,952 | 1,651 | 1,834 | 1,815 | 2,189 | 2,459 | 3,138 | 4,327 | 3,482 | 3,618 |
| Working Capital Changes | -723 | 315 | -543 | 795 | 462 | -183 | -784 | -503 | -1,266 | 480 |
| Profit Before Tax & Extraordinary Items | 1,436 | 1,012 | 888 | 543 | 561 | 848 | 1,427 | 2,540 | 1,547 | 1,309 |
| Depreciation | 462 | 593 | 813 | 1,138 | 1,315 | 1,400 | 1,419 | 1,478 | 1,498 | 1,543 |
| Interest (Net) | 64 | 130 | 158 | 275 | 361 | 404 | 506 | 471 | 416 | 354 |
| Dividend Received | -8 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 4 | -1 | -2 | -2 | -4 | -9 | -4 | -11 | -3 | -19 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -2 | -6 | -24 | -10 | -1 |
| Provisions & Write-offs (Net) | 56 | 22 | 148 | 7 | 13 | 2 | -38 | -24 | 130 | 430 |
| Profit / Loss in Forex | -28 | -3 | -9 | 44 | -19 | -11 | 77 | 0 | 14 | 61 |
| Receivables | -111 | -183 | 229 | 398 | -450 | -319 | -367 | -174 | -331 | 21 |
| Inventories | -783 | -150 | -579 | 380 | -88 | -863 | -157 | 189 | -836 | 39 |
| Trade Payables | 274 | 561 | -149 | 138 | 496 | 756 | -282 | -449 | 100 | 168 |
| Loans & Advances | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -326 | -246 | -220 | -92 | -204 | -122 | -217 | -384 | -393 | -431 |
| + Cash from Investing Activity | -3,368 | -3,891 | -1,027 | -2,817 | -2,342 | -1,172 | -478 | -704 | -205 | -1,344 |
| Purchase of Fixed Assets | -3,319 | -3,102 | -2,293 | -2,836 | -1,190 | -1,846 | -777 | -730 | -769 | -1,403 |
| Sale of Fixed Assets | 55 | 35 | 19 | 31 | 34 | 30 | 14 | 57 | 38 | 48 |
| Purchase of Investments | -223 | -7 | -2 | -13 | -90 | -369 | -3 | -72 | -6 | -10 |
| Sale of Investments | 0 | 0 | 364 | 0 | 0 | 0 | 54 | 0 | 504 | 1 |
| Interest Received | 40 | 9 | 51 | 6 | 67 | 48 | 33 | 35 | 31 | 23 |
| Dividend Received | 8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 330 | -925 | 775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -415 | -27 | -31 | -21 | -1,163 | 965 | 200 | 7 | -3 | -3 |
| + Cash from Financing Activity | 1,895 | 2,321 | -62 | 472 | 152 | -1,081 | -1,692 | -2,659 | -1,647 | -2,177 |
| Proceeds from Issue of Shares | 0 | 1,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 1,757 | 1,504 | 884 | 2,354 | 1,078 | 1,421 | 500 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 461 | 0 | 0 | 847 | 0 | 576 | 0 | 0 | 557 | 0 |
| Repayment of Long-Term Borrowings | -134 | -170 | -203 | -1,814 | -302 | -2,185 | -907 | -1,366 | -1,079 | -647 |
| Repayment of Short-Term Borrowings | 0 | -173 | -354 | 0 | -1,098 | 0 | -342 | -246 | 0 | -156 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -260 | -265 | -218 | -211 | -237 | -272 | -300 |
| Dividend Paid | -124 | -184 | -207 | -431 | 0 | -222 | -206 | -286 | -381 | -539 |
| Interest Paid | -66 | -132 | -182 | -223 | -341 | -453 | -526 | -525 | -472 | -423 |
| Others | 0 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 0 | -113 |
| Net Cash Flow | -571 | 150 | -18 | 173 | 257 | -100 | -34 | 76 | -28 | 146 |