Amara Raja Energy & Mobility Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

-28
Equity

Latest Equity

18.3
Face Value

Latest Face Value

1
Reserves

Total Reserve

8080.66
Dividend

Full Year Dividend %

1060
Sales Turnover

Full Year Net Sales

13814
Net Profit

Full Year Net Profit

555.72
Full Year CPS

Full Year Cash Per Share

63.5
Earning Per Share

Full Year Earning Per Share

30.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

4214.54
Previous EPS

Previous earnings per share

0
Book Value

Book value

442.5
Networth

Full Year Return on Networth

7.18
Price/Book Value

Price to Book value

2.061017
Yearly PE ratio

Full Year Price to Earning per share

30
Yearly PC ratio

Full Year Price to Cash Per Share

14.4
Bse value

BSE Value in lakhs

157.58
Nse value

NSE Value in lakhs

3131.82
High

52 week high

1058
Low

52 week low

671
Price

NSE Current market price

912
CPM

Current market price

912
Market cap

BSE / NSE Market Cap

16691
Net profit

Latest Quarter Net Profit

190.94
Net profit variance

Latest Quarter Net Profit variance

16
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

12466.23
TTM OP

Trailing Twelve 12 month Operating Profit

1480.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

11.88
TTM GP

Trailing Twelve 12 month Gross Profit

1856.47
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

12.69
TTM NP

Trailing Twelve 12 month Net Profit

982.4
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-6.86
TTM EPS

Trailing Twelve 12 month EPS

39.9
TTM PE

Trailing Twelve 12 month PE

22.86
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

495.68
Equity

Latest Equity

18.3
LTP

Latest Price (BSE/NSE)

912
Gross block

Latest Gross Block

8009.51
Loans

Total loans

306.16
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

8.9
Year GPM

Full Year Gross Profit Margin

11.2
Quarter OPM

Latest quater Operation Profit Margin

9.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 3,251 3,272 3,060 3,401 3,467 3,410 3,536 4,215
YOY Sales Growth % 10% 7% 5% 4% 7% 4% 16% 24%
Gross Sales 3,251 3,272 3,060 3,401 3,467 3,410 3,536 4,215
+ Expenses 2,818 2,867 2,719 3,038 3,093 3,084 3,150 3,809
Material Cost % 57% 67% 58% 53% 63% 70% 62% 50%
Raw Material Cost 1,836 2,043 1,716 1,801 2,096 2,247 2,205 2,352
Change in Inventory 29 142 57 1 82 156 -11 -233
Manufacturing Cost % 13% 14% 15% 13% 16% 17% 14% 13%
Employee Cost % 6% 6% 7% 7% 7% 7% 7% 6%
Other Cost % 10% 0% 9% 17% 4% -4% 6% 20%
Raw Materials % 56% 62% 56% 53% 60% 66% 62% 56%
Purchase of Finished Goods % 12% 9% 13% 17% 8% 5% 6% 9%
Stock Adjustments % -1% -4% -2% -0% -2% -5% 0% 6%
Other Manufacturing Expenses % 13% 14% 15% 13% 16% 17% 14% 13%
Operating Profit 433 406 341 364 374 326 386 406
OPM % 13% 12% 11% 11% 11% 10% 11% 10%
+ Other Income 25 146 26 19 150 33 208 20
Miscellaneous Income 25 146 26 19 150 33 208 20
Exceptional Income 0 111 0 0 122 0 181 0
Interest 14 11 10 11 9 10 15 12
Depreciation 127 132 144 142 150 157 158 159
Profit before tax 317 409 213 229 365 192 421 255
+ Tax % 26% 27% 24% 28% 24% 27% 25% 25%
Current Tax 66 128 66 57 94 61 110 70
Deferred Tax 16 -18 -15 7 -6 -8 -3 -6
+ Net Profit 236 298 162 165 276 140 314 191
Extraordinary Income / Expense 0 111 0 0 122 -48 181 0
Exceptional Item 0 111 0 0 122 -48 181 0
Net Profit After Minority Interest 236 298 162 165 276 140 314 191
EPS in Rs 12.87 16.30 8.83 9.00 15.11 7.66 17.17 10.43

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 5,981 6,233 6,793 6,839 7,150 8,697 10,392 11,708 12,846 13,814
Sales Growth % 4% 9% 1% 5% 22% 19% 13% 10% 8%
Gross Sales 4,648 5,885 6,793 6,839 7,150 8,697 10,392 11,708 12,846 13,814
Excise Duty 664 174 0 0 0 0 0 0 0 0
+ Expenses 5,136 5,350 5,842 5,741 6,034 7,673 9,072 10,050 11,230 12,317
Material Cost % 58% 66% 68% 65% 66% 70% 67% 67% 68% 68%
Raw Material Cost 3,660 4,143 4,773 4,395 4,813 6,443 6,946 8,051 8,843 9,604
Change in Inventory -171 -27 -129 52 -68 -322 52 -192 -164 -228
Manufacturing Cost % 4% 4% 5% 5% 5% 5% 5% 4% 5% 4%
Employee Cost % 5% 5% 5% 6% 6% 6% 6% 6% 6% 7%
Other Cost % 19% 11% 7% 8% 7% 7% 8% 8% 9% 10%
Raw Materials % 61% 66% 70% 64% 67% 74% 67% 69% 69% 70%
Purchase of Finished Goods % 3% 4% 3% 3% 6% 5% 5% 10% 12% 9%
Stock Adjustments % 3% 0% 2% -1% 1% 4% -1% 2% 1% 2%
Power & Fuel % 3% 3% 3% 3% 3% 3% 3% 2% 3% 2%
Other Manufacturing Expenses % 1% 1% 2% 2% 2% 2% 2% 2% 2% 2%
Selling & Administration % 6% 6% 6% 6% 5% 6% 6% 7% 8% 9%
Miscellaneous Expenses % 2% 2% 2% 2% 2% 1% 2% 1% 1% 2%
Operating Profit 845 883 951 1,099 1,116 1,024 1,320 1,659 1,616 1,497
OPM % 14% 14% 14% 16% 16% 12% 13% 14% 13% 11%
+ Other Income 49 66 47 55 87 78 92 110 227 361
Miscellaneous Income 49 66 47 55 87 78 92 110 227 409
Exceptional Income 0 0 0 0 0 0 0 0 111 303
Interest 6 5 7 12 11 15 30 34 44 45
Depreciation 191 230 261 301 319 396 450 484 526 607
Profit before tax 702 714 730 841 873 691 952 1,250 1,273 1,207
+ Tax % 32% 34% 34% 21% 26% 26% 28% 25% 26% 26%
Current Tax 196 237 239 232 230 188 262 329 326 321
Deferred Tax 28 6 8 -52 -3 -9 3 -13 3 -10
+ Net Profit 478 471 483 661 647 513 698 934 945 896
Profit Growth % -1% 3% 37% -2% -21% 36% 34% 1% -5%
Extraordinary Income / Expense 0 0 0 0 0 0 -48 0 111 255
Exceptional Item 0 0 0 0 0 0 -48 0 111 255
Net Profit After Minority Interest 0 0 483 661 647 513 731 934 945 896
EPS in Rs 28.29 38.69 37.87 30.01 42.79 51.06 51.62 48.95

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 17 17 17 18 18 18
Reserves 2,576 2,920 3,318 3,638 4,193 4,535 5,317 6,780 7,371 8,081
+ Borrowings 72 64 58 84 92 126 201 157 261 406
Secured Borrowings 0 0 0 0 0 0 95 44 0 100
Unsecured Borrowings 72 64 58 84 92 126 107 113 261 306
+ Other Liabilities 919 1,168 1,102 1,261 1,495 1,698 2,425 2,021 2,511 2,914
Current Liabilities 851 1,090 1,001 1,137 1,356 1,539 1,534 1,894 2,242 2,625
Provisions 54 56 62 99 123 137 142 133 177 301
Equity Application Money 0 0 0 0 0 0 673 0 0 0
Other liability items 81 92 115 143 155 172 229 262 310 401
Total Liabilities 3,585 4,169 4,496 5,000 5,797 6,376 7,961 8,976 10,161 11,419
+ Fixed Assets 1,492 1,703 1,813 1,829 2,455 2,492 3,747 3,807 4,014 4,657
Gross Block 1,816 2,253 2,616 2,927 3,863 4,250 5,788 6,172 6,847 8,010
Accumulated Depreciation 323 550 804 1,098 1,408 1,757 2,041 2,365 2,832 3,353
CWIP 240 226 315 827 399 830 249 641 1,298 1,658
Investments 147 35 20 156 280 77 427 714 682 464
+ Other Assets 1,706 2,204 2,348 2,189 2,663 2,977 3,538 3,814 4,167 4,641
Inventories 817 1,050 1,061 1,143 1,439 1,805 1,734 1,948 2,195 2,515
Trade receivables 570 782 769 636 787 792 887 1,136 1,263 1,243
Cash Equivalents 171 111 72 85 176 54 105 118 175 259
Loans n Advances 86 207 316 236 162 153 571 450 325 517
Other asset items 61 53 130 89 99 173 241 162 209 108
Total Assets 3,585 4,169 4,496 5,000 5,797 6,376 7,961 8,976 10,161 11,419

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 553 322 541 1,177 802 633 945 1,266 1,351 1,118
Profit from Operations 967 1,124 1,132 1,074 1,496 1,714 1,685 1,650
Working Capital Changes -184 289 -130 -242 -295 -109 -3 -226
Profit Before Tax & Extraordinary Items 702 714 730 841 873 691 997 1,250 1,273 1,207
Depreciation 191 230 261 301 319 396 450 484 526 607
Interest (Net) 0 -1 4 9 6 13 22 28 42 43
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 3 2 3 -1 1 7 15 4 5 8
Profit / Loss on Sale of Investments -15 -15 -5 -17 -14 -12 -14 -25 -29 -20
Provisions & Write-offs (Net) 1 -1 -3 22 -23 -7 2 -12 -5 1
Profit / Loss in Forex -7 -9 -16 -20 -19 -1 -7 0 4 5
Receivables 17 -215 12 113 -135 -5 -94 -217 -128 18
Inventories -215 -233 -12 -82 -296 -366 -92 -2 -247 -319
Trade Payables 74 178 -77 102 144 68 -66 86 233 93
Direct Taxes Paid -202 -244 -242 -236 -200 -199 -256 -338 -331 -306
+ Cash from Investing Activity -529 -236 -448 -830 -616 -482 -773 -1,020 -1,132 -924
Purchase of Fixed Assets -438 -387 -528 -701 -497 -761 -511 -871 -1,200 -1,341
Sale of Fixed Assets 8 1 0 2 0 1 1 3 8 3
Purchase of Investments -2,844 -1,771 -1,025 -1,480 -1,460 -1,344 -2,828 -3,796 -4,268 -4,632
Sale of Investments 2,733 1,898 1,045 1,357 1,345 1,558 2,635 3,783 4,325 5,060
Interest Received 6 6 4 3 4 5 2 1 2 2
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 7 16 56 -10 -9 60 -71 -140 2 -16
+ Cash from Financing Activity -2 -138 -92 -364 -122 -213 -112 -242 -160 -126
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 0 247 1,190
Repayment of Long-Term Borrowings 0 0 -5 -12 -12 -11 -11 -58 -53 0
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 0 -103 -1,059
Repayment of Financial Liabilities 0 0 0 -16 -20 -25 -27 -30 -34 -38
Dividend Paid 0 -129 -85 -331 -85 -171 -58 -137 -190 -194
Interest Paid -1 -5 -4 -7 -16 -18 -26 -26
Others -2 -9 0 0 0 0 0 0 0 0
Net Cash Flow 22 -52 2 -18 64 -62 60 3 59 68