| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-111 |
| Equity
Latest Equity |
15.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
158.64 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
73.52 |
| Net Profit
Full Year Net Profit |
-13.42 |
| Full Year CPS
Full Year Cash Per Share |
-2.3 |
| Earning Per Share
Full Year Earning Per Share |
-8.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
20.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
113.7 |
| Networth
Full Year Return on Networth |
-7.46 |
| Price/Book Value
Price to Book value |
0.211082 |
| Yearly PE ratio
Full Year Price to Earning per share |
-2.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-10.2 |
| Bse value
BSE Value in lakhs |
65.89 |
| Nse value
NSE Value in lakhs |
83.45 |
| High
52 week high |
41 |
| Low
52 week low |
19 |
| Price
NSE Current market price |
24 |
| CPM
Current market price |
24 |
| Market cap
BSE / NSE Market Cap |
36.84 |
| Net profit
Latest Quarter Net Profit |
-7.45 |
| Net profit variance
Latest Quarter Net Profit variance |
-13460 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
132.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
19.92 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.05 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-9.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-13.93 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-6 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-171.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.82 |
| Equity
Latest Equity |
15.3 |
| LTP
Latest Price (BSE/NSE) |
24 |
| Gross block
Latest Gross Block |
281.05 |
| Loans
Total loans |
32.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-0.1 |
| Year GPM
Full Year Gross Profit Margin |
-4.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-12.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 29 | 30 | 27 | 27 | 20 | 15 | 12 | 21 |
| YOY Sales Growth % | -24% | -10% | -19% | -28% | -29% | -51% | -57% | -24% |
| Gross Sales | 29 | 30 | 27 | 27 | 20 | 15 | 12 | 21 |
| + Expenses | 29 | 30 | 26 | 21 | 20 | 16 | 14 | 23 |
| Material Cost % | 60% | 47% | 21% | 38% | 42% | 39% | 42% | 30% |
| Raw Material Cost | 16 | 16 | 8 | 10 | 9 | 7 | 5 | 11 |
| Change in Inventory | 1 | -2 | -2 | 0 | -1 | -1 | 0 | -4 |
| Manufacturing Cost % | 32% | 26% | 26% | 23% | 30% | 40% | 41% | 25% |
| Employee Cost % | 13% | 13% | 13% | 11% | 14% | 18% | 23% | 14% |
| Other Cost % | -5% | 12% | 37% | 7% | 11% | 14% | 17% | 45% |
| Raw Materials % | 57% | 53% | 30% | 38% | 46% | 45% | 43% | 51% |
| Purchase of Finished Goods % | 1% | 1% | 19% | 6% | 3% | 3% | 15% | 2% |
| Stock Adjustments % | -3% | 5% | 9% | 0% | 4% | 6% | 1% | 21% |
| Other Manufacturing Expenses % | 32% | 26% | 26% | 23% | 30% | 40% | 41% | 25% |
| Operating Profit | 0 | 0 | 1 | 6 | 0 | -2 | -3 | -3 |
| OPM % | 0% | 1% | 3% | 21% | 2% | -12% | -24% | -13% |
| + Other Income | -2 | 5 | 5 | 0 | 4 | 5 | 2 | 1 |
| Miscellaneous Income | -2 | 5 | 5 | 0 | 4 | 5 | 2 | 1 |
| Interest | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 |
| Depreciation | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 2 |
| Profit before tax | -7 | 0 | 0 | 0 | -2 | -3 | -6 | -7 |
| + Tax % | 4% | 103% | 78% | 40% | -3% | -2% | -0% | 0% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -7 | 0 | 0 | 0 | -2 | -3 | -6 | -7 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 241 | 202 | 172 | 178 | 179 | 225 | 164 | 155 | 123 | 74 |
| Sales Growth % | -16% | -15% | 3% | 1% | 25% | -27% | -5% | -21% | -40% | |
| Gross Sales | 239 | 201 | 172 | 178 | 179 | 225 | 164 | 155 | 123 | 74 |
| Excise Duty | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 211 | 190 | 149 | 159 | 156 | 195 | 145 | 124 | 117 | 72 |
| Material Cost % | 46% | 47% | 40% | 37% | 37% | 36% | 34% | 31% | 47% | 40% |
| Raw Material Cost | 123 | 105 | 74 | 83 | 74 | 108 | 76 | 60 | 57 | 27 |
| Change in Inventory | -13 | -9 | -5 | -18 | -8 | -26 | -20 | -12 | 2 | 2 |
| Manufacturing Cost % | 27% | 27% | 28% | 30% | 31% | 33% | 29% | 29% | 24% | 28% |
| Employee Cost % | 5% | 6% | 8% | 9% | 10% | 8% | 10% | 10% | 12% | 15% |
| Other Cost % | 10% | 13% | 10% | 14% | 9% | 9% | 15% | 10% | 11% | 15% |
| Raw Materials % | 51% | 52% | 43% | 47% | 41% | 48% | 47% | 39% | 46% | 37% |
| Purchase of Finished Goods % | 1% | 1% | 2% | 1% | 1% | 0% | 0% | 2% | 5% | 6% |
| Stock Adjustments % | 5% | 5% | 3% | 10% | 4% | 12% | 12% | 8% | -1% | -3% |
| Power & Fuel % | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 6% | 7% |
| Other Manufacturing Expenses % | 22% | 23% | 23% | 25% | 26% | 29% | 24% | 24% | 18% | 20% |
| Selling & Administration % | 9% | 11% | 10% | 9% | 8% | 8% | 10% | 9% | 11% | 15% |
| Miscellaneous Expenses % | 0% | 1% | 0% | 5% | 1% | 0% | 5% | 0% | 1% | 0% |
| Operating Profit | 29 | 13 | 24 | 19 | 24 | 30 | 19 | 31 | 6 | 2 |
| OPM % | 12% | 6% | 14% | 10% | 13% | 13% | 12% | 20% | 5% | 2% |
| + Other Income | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 0 | 10 | 12 |
| Miscellaneous Income | 1 | 1 | 6 | 3 | 1 | 1 | 1 | 2 | 10 | 12 |
| Interest | 5 | 4 | 5 | 6 | 5 | 8 | 13 | 16 | 13 | 15 |
| Depreciation | 9 | 9 | 8 | 11 | 11 | 13 | 13 | 12 | 10 | 10 |
| Profit before tax | 16 | 1 | 13 | 5 | 8 | 11 | -6 | 3 | -7 | -12 |
| + Tax % | 23% | 9% | 23% | 30% | 24% | 17% | 2% | 61% | 6% | -2% |
| Current Tax | 4 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | -1 | 2 | 2 | 2 | 0 | 2 | 0 | 0 |
| + Net Profit | 13 | 1 | 10 | 4 | 6 | 9 | -6 | 2 | -6 | -12 |
| Profit Growth % | -91% | 728% | -63% | 68% | 47% | -165% | -137% | -399% | 84% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 154 | 155 | 165 | 166 | 172 | 181 | 175 | 177 | 171 | 159 |
| + Borrowings | 102 | 93 | 129 | 159 | 168 | 199 | 205 | 189 | 160 | 152 |
| Secured Borrowings | 102 | 93 | 135 | 155 | 168 | 199 | 200 | 173 | 136 | 119 |
| Unsecured Borrowings | 0 | 0 | -6 | 4 | 0 | 0 | 5 | 16 | 23 | 33 |
| + Other Liabilities | 37 | 41 | 34 | 54 | 48 | 56 | 55 | 64 | 74 | 69 |
| Current Liabilities | 35 | 39 | 33 | 45 | 44 | 54 | 53 | 62 | 73 | 68 |
| Provisions | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 2 | 2 | 2 | 10 | 5 | 3 | 2 | 2 | 2 | 2 |
| Total Liabilities | 308 | 304 | 343 | 395 | 404 | 451 | 450 | 445 | 420 | 394 |
| + Fixed Assets | 91 | 90 | 90 | 139 | 174 | 163 | 160 | 149 | 139 | 128 |
| Gross Block | 149 | 157 | 165 | 225 | 271 | 272 | 282 | 282 | 283 | 281 |
| Accumulated Depreciation | 58 | 67 | 75 | 86 | 97 | 109 | 122 | 134 | 143 | 153 |
| CWIP | 2 | 6 | 23 | 42 | 1 | 8 | 1 | 1 | 1 | 1 |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| + Other Assets | 215 | 207 | 230 | 213 | 228 | 280 | 288 | 294 | 279 | 264 |
| Inventories | 112 | 108 | 118 | 129 | 139 | 177 | 199 | 213 | 214 | 213 |
| Trade receivables | 82 | 70 | 57 | 59 | 64 | 73 | 62 | 50 | 35 | 23 |
| Cash Equivalents | 11 | 11 | 14 | 11 | 10 | 10 | 6 | 9 | 8 | 13 |
| Loans n Advances | 7 | 14 | 21 | 13 | 14 | 19 | 20 | 21 | 20 | 15 |
| Other asset items | 3 | 3 | 19 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 308 | 304 | 343 | 395 | 404 | 451 | 450 | 445 | 420 | 394 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 16 | 22 | -3 | 63 | 1 | -18 | 14 | 35 | 33 | 17 |
| Profit Before Tax & Extraordinary Items | 16 | 1 | 13 | 5 | 8 | 11 | -6 | 3 | -7 | -12 |
| Depreciation | 9 | 9 | 8 | 11 | 11 | 13 | 13 | 12 | 10 | 10 |
| Interest (Net) | -1 | -1 | 5 | 5 | 5 | 8 | 12 | 16 | 12 | 15 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit / Loss in Forex | -2 | 2 | -1 | 8 | 2 | -1 | 7 | 0 | -8 | -8 |
| Receivables | -1 | 12 | 13 | -1 | -6 | -14 | 10 | 12 | 15 | 12 |
| Inventories | -2 | 4 | -10 | -11 | -10 | -38 | -22 | -14 | -1 | 2 |
| Trade Payables | -1 | 7 | -5 | 21 | -9 | 5 | 0 | 7 | 11 | -5 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | -2 | -2 | -2 | -1 | -1 | -1 | 0 | 0 | 0 |
| + Cash from Investing Activity | -7 | -11 | -26 | -78 | -4 | -6 | -3 | 0 | 0 | 3 |
| Purchase of Fixed Assets | 0 | 0 | -27 | -78 | -4 | -7 | -3 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Others | -7 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -15 | -11 | 32 | 12 | 3 | 24 | -15 | -32 | -34 | -16 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 7 | 14 | 0 | 7 | 11 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 30 | 13 | 14 | 24 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -4 | -4 | 0 | 0 | -3 | 0 | 0 | -2 | -11 | -6 |
| Repayment of Short-Term Borrowings | -9 | -6 | 0 | 0 | 0 | 0 | -5 | -14 | -18 | -2 |
| Dividend Paid | -2 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 1 | -8 | -2 | 1 | -7 | 0 | 8 | 8 |
| Net Cash Flow | -6 | 0 | 2 | -3 | -1 | 0 | -4 | 3 | 0 | 4 |