Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Asahi India Glass Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Glass & Glass Products
Variance

Full Year Net Profit Variance

 3
Equity

Latest Equity

 25.49
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 3906.6
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 4906.02
Net Profit

Full Year Net Profit

 353.53
Full Year CPS

Full Year Cash Per Share

 25
Earning Per Share

Full Year Earning Per Share

 13.9
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 1392.07
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 154.2
Networth

Full Year Return on Networth

 14.63
Price/Book Value

Price to Book value

 6.037613
Yearly PE ratio

Full Year Price to Earning per share

67.1
Yearly PC ratio

Full Year Price to Cash Per Share

37.2
Bse value

BSE Value in lakhs

 192.97
Nse value

NSE Value in lakhs

 2118.37
High

52 week high

 1073
Low

52 week low

 775
Price

NSE Current market price

 931
CPM

Current market price

 931
Market cap

BSE / NSE Market Cap

 23743.92
Net profit

Latest Quarter Net Profit

 149.08
Net profit variance

Latest Quarter Net Profit variance

165
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4403.11
TTM OP

Trailing Twelve 12 month Operating Profit

 747.38
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 16.97
TTM GP

Trailing Twelve 12 month Gross Profit

 883.3
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

17.39
TTM NP

Trailing Twelve 12 month Net Profit

310.75
TTM NPV

Trailing Twelve 12 month Net Profit Variane

37.03
TTM EPS

Trailing Twelve 12 month EPS

 17.51
TTM PE

Trailing Twelve 12 month PE

 53.19
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 187.45
Equity

Latest Equity

 25.49
LTP

Latest Price (BSE/NSE)

 931
Gross block

Latest Gross Block

 5244.17
Loans

Total loans

 811.24
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

18.7
Year GPM

Full Year Gross Profit Margin

 15.4
Quarter OPM

Latest quater Operation Profit Margin

23.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,154 1,125 1,148 1,219 1,142 1,220 1,325 1,392
YOY Sales Growth % 3% 9% 6% 8% -1% 8% 15% 14%
Gross Sales 1,154 1,125 1,148 1,219 1,142 1,220 1,325 1,392
Other Operating Income 4 -1 32 10 10 36 29 21
+ Expenses 941 950 951 1,026 954 982 1,039 1,068
Material Cost % 40% 41% 40% 42% 24% 29% 24% 30%
Raw Material Cost 423 426 430 459 304 355 336 361
Change in Inventory 34 30 23 49 -34 2 -16 54
Manufacturing Cost % 38% 39% 39% 40% 44% 45% 44% 45%
Employee Cost % 9% 9% 10% 10% 10% 10% 10% 10%
Other Cost % -5% -4% -5% -8% 6% -3% 1% -8%
Raw Materials % 37% 38% 37% 38% 27% 29% 25% 26%
Purchase of Finished Goods % 1% 1% 1% 1% 1% -0% 0% 1%
Stock Adjustments % -3% -3% -2% -4% 3% -0% 1% -4%
Power & Fuel % 15% 15% 14% 16% 14% 16% 16% 18%
Other Manufacturing Expenses % 23% 24% 24% 24% 30% 29% 27% 27%
Operating Profit 213 175 197 192 188 239 287 325
OPM % 18% 16% 17% 16% 16% 20% 22% 23%
+ Other Income 7 46 9 11 11 10 10 6
Miscellaneous Income 7 46 9 11 11 10 10 6
Exceptional Income 0 32 0 0 0 0 0 0
Interest 31 32 33 59 59 43 42 47
Depreciation 48 49 49 68 69 73 75 81
Profit before tax 141 140 124 76 71 133 180 203
+ Tax % 33% 26% 26% 28% 18% 25% 26% 26%
Current Tax 46 36 33 21 12 33 47 54
+ Net Profit 95 105 92 55 58 99 133 149
Extraordinary Income / Expense 0 32 0 0 0 -12 0 0
Exceptional Item 0 32 0 0 0 -12 0 0
Minority Interest (After Tax) 1 1 1 1 -2 0 0 0
Net Profit After Minority Interest 95 105 92 56 57 100 132 149
EPS in Rs 3.93 4.34 3.80 2.31 2.22 3.90 5.20 5.85

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 2,377 2,570 2,679 2,913 2,643 2,421 3,170 4,019 4,341 4,594
Sales Growth % 8% 4% 9% -9% -8% 31% 27% 8% 6%
Gross Sales 2,079 2,114 2,538 2,905 2,639 2,417 3,164 4,006 4,320 4,552
Excise Duty 168 225 46 0 0 0 0 0 0 0
Other Operating Income 4 25 9 10 6 17 10 13 37 43
+ Expenses 1,987 2,159 2,220 2,405 2,212 1,987 2,410 3,224 3,619 3,828
Material Cost % 34% 33% 35% 32% 32% 35% 29% 34% 38% 37%
Raw Material Cost 799 881 926 983 890 736 953 1,458 1,644 1,722
Change in Inventory 3 -35 7 -59 -40 106 -37 -75 -2 -44
Manufacturing Cost % 21% 21% 31% 35% 35% 31% 33% 33% 33% 32%
Employee Cost % 9% 9% 10% 10% 10% 11% 9% 8% 8% 9%
Other Cost % 21% 21% 7% 6% 7% 5% 5% 5% 5% 6%
Raw Materials % 34% 34% 35% 34% 34% 30% 30% 36% 38% 37%
Purchase of Finished Goods % 2% 2% 1% 1% 1% 1% 1% 1% 2% 1%
Stock Adjustments % -0% 1% -0% 2% 2% -4% 1% 2% 0% 1%
Power & Fuel % 11% 10% 12% 16% 15% 13% 15% 15% 15% 14%
Other Manufacturing Expenses % 10% 11% 18% 19% 20% 18% 18% 18% 18% 18%
Selling & Administration % 7% 6% 0% 0% 0% 0% 0% 0% 0% 0%
Miscellaneous Expenses % 6% 6% 6% 6% 7% 5% 5% 5% 5% 6%
Loss on Forex Transaction % 1% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 390 411 459 508 431 435 761 795 722 766
OPM % 16% 16% 17% 17% 16% 18% 24% 20% 17% 17%
+ Other Income 6 33 28 26 23 46 31 33 33 67
Miscellaneous Income 3 12 24 25 21 33 28 33 19 67
Exceptional Income 0 0 0 0 0 0 0 0 0 32
Interest 144 144 124 135 146 143 121 105 136 128
Depreciation 110 79 95 119 137 132 160 160 177 192
Profit before tax 142 220 269 280 171 205 511 563 443 513
+ Tax % 42% 33% 35% 33% 11% 36% 33% 36% 27% 28%
Current Tax 6 45 60 62 51 62 157 201 118 107
Deferred Tax 54 28 33 31 -32 13 11 0 0 39
+ Net Profit 85 147 176 188 151 131 343 362 325 367
Profit Growth % 79% 19% 7% -20% -14% 162% 6% -10% 13%
Extraordinary Income / Expense -2 -2 -5 -3 -4 0 0 0 0 32
Exceptional Item -2 -2 -5 -3 -4 0 0 0 0 32
Profit / Loss of Associates 3 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 2 0 2 2 2 2 2 3 3 4
Net Profit After Minority Interest 87 150 177 190 154 133 345 365 328 371
EPS in Rs 3.25 6.16 7.23 7.74 6.22 5.37 14.10 14.88 13.37 15.11

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 24 24 24 24 24 24 24 24 24 24
Reserves 330 902 1,051 1,191 1,278 1,415 1,738 2,050 2,329 2,645
+ Borrowings 1,319 1,221 1,373 1,643 1,762 1,566 1,238 1,401 1,968 2,696
Secured Borrowings 1,099 885 1,158 1,356 1,583 1,371 1,190 1,267 1,723 1,885
Unsecured Borrowings 220 336 215 287 179 195 49 135 244 811
Deferred Credit 3 3 2 1 0 0 0 0 0 0
+ Other Liabilities 598 682 833 831 799 768 776 1,104 1,179 1,425
Current Liabilities 468 553 825 945 851 885 885 1,161 1,238 1,486
Provisions 35 7 9 7 7 5 1 1 2 5
Minority Interest -8 -8 -9 -11 -14 -16 -18 -21 -23 -27
Other liability items 210 206 115 31 69 28 28 30 34 37
Total Liabilities 2,272 2,830 3,281 3,689 3,863 3,773 3,777 4,580 5,500 6,790
+ Fixed Assets 1,134 1,588 1,907 1,956 2,035 2,221 2,323 2,395 2,616 4,046
Gross Block 2,382 1,659 2,071 2,226 2,460 2,775 3,021 3,253 3,646 5,244
Accumulated Depreciation 1,247 71 164 269 425 554 697 858 1,029 1,198
CWIP 65 85 114 453 489 262 91 235 826 562
Investments 19 27 42 48 55 69 85 112 85 50
+ Other Assets 1,054 1,129 1,218 1,232 1,284 1,222 1,278 1,839 1,972 2,132
Inventories 519 584 614 691 722 654 716 1,028 994 1,119
Trade receivables 266 241 323 270 261 268 246 337 354 442
Cash Equivalents 38 16 17 22 14 58 88 118 179 165
Loans n Advances 211 320 330 350 358 341 295 326 287 360
Other asset items 19 -32 -65 -100 -71 -99 -67 29 159 46
Total Assets 2,272 2,830 3,281 3,689 3,863 3,773 3,777 4,580 5,500 6,790

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 230 418 449 424 293 516 586 402 653 720
Profit from Operations 407 444 478 526 446 465 773 802 747 787
Working Capital Changes 36 47 64 -11 -136 127 -18 -200 23 77
Profit Before Tax & Extraordinary Items 144 223 269 280 171 205 511 563 443 513
Depreciation 110 79 95 119 138 133 160 160 178 194
Interest (Net) 143 144 124 135 146 143 121 105 136 128
Profit / Loss on Sale of Assets 1 -5 -7 -2 -5 -8 -8 -7 2 -9
Profit / Loss on Sale of Investments 0 0 0 0 1 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex 12 5 1 0 0 0 0 0 0 0
Receivables 19 25 -81 53 8 -7 23 -92 -16 -88
Inventories -5 -65 -31 -77 -31 68 -62 -312 56 -125
Trade Payables 23 80 120 -43 -60 61 -21 234 2 151
Loans & Advances 0 0 1 -6 -2 0 -14 -2 -8 -7
Interest Paid (Net) -144 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -60 -73 -92 -91 -17 -75 -169 -201 -117 -144
+ Cash from Investing Activity -124 -190 -448 -512 -214 -84 -79 -320 -924 -1,191
Purchase of Fixed Assets -126 -200 -448 -512 -227 -104 -101 -325 -901 -1,268
Sale of Fixed Assets 0 14 12 8 25 21 25 15 4 12
Purchase of Investments 0 -5 -14 -8 -11 -2 -6 -11 -27 0
Sale of Investments 0 0 2 0 0 1 4 0 0 65
Interest Received 1 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -100 -249 -1 91 -93 -382 -479 -52 330 458
Proceeds from Other Long-Term Borrowings 320 514 347 408 392 314 203 270 925 1,045
Proceeds from Short-Term Borrowings 64 0 92 0 0 0 0 204 0 0
Repayment of Long-Term Borrowings -483 -487 -288 -105 -228 -523 -299 -323 -395 -376
Repayment of Short-Term Borrowings 0 -115 0 -33 -46 -25 -230 0 -4 -17
Repayment of Financial Liabilities 0 0 0 0 -7 -5 -8 -49 -11 -17
Dividend Paid 0 -18 -29 -44 -59 0 -24 -49 -49 -49
Interest Paid 0 -144 -124 -135 -146 -143 -121 -105 -136 -128
Net Cash Flow 7 -21 1 3 -14 51 28 29 59 -13