Asian Granito India Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Ceramic Products
Variance

Full Year Net Profit Variance

-25
Equity

Latest Equity

296.48
Face Value

Latest Face Value

10
Reserves

Total Reserve

1226.11
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

1858.06
Net Profit

Full Year Net Profit

20.87
Full Year CPS

Full Year Cash Per Share

2.9
Earning Per Share

Full Year Earning Per Share

0.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

538.5
Previous EPS

Previous earnings per share

0
Book Value

Book value

51.4
Networth

Full Year Return on Networth

1.56
Price/Book Value

Price to Book value

1.050584
Yearly PE ratio

Full Year Price to Earning per share

76.7
Yearly PC ratio

Full Year Price to Cash Per Share

18.9
Bse value

BSE Value in lakhs

1688.9
Nse value

NSE Value in lakhs

39528.17
High

52 week high

79
Low

52 week low

43
Price

NSE Current market price

53
CPM

Current market price

54
Market cap

BSE / NSE Market Cap

1594.74
Net profit

Latest Quarter Net Profit

-31.89
Net profit variance

Latest Quarter Net Profit variance

-739
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1521.74
TTM OP

Trailing Twelve 12 month Operating Profit

52.05
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.42
TTM GP

Trailing Twelve 12 month Gross Profit

85.49
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.6
TTM NP

Trailing Twelve 12 month Net Profit

-0.22
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-24.52
TTM EPS

Trailing Twelve 12 month EPS

0.7
TTM PE

Trailing Twelve 12 month PE

76.84
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

50.48
Equity

Latest Equity

296.48
LTP

Latest Price (BSE/NSE)

54
Gross block

Latest Gross Block

1008.45
Loans

Total loans

16.83
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

5.6
Year GPM

Full Year Gross Profit Margin

4.6
Quarter OPM

Latest quater Operation Profit Margin

-3.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 360 384 366 515 388 407 462 539
YOY Sales Growth % 8% -4% -1% 22% 8% 6% 26% 5%
Gross Sales 360 384 366 515 388 407 462 539
+ Expenses 344 369 353 500 363 370 417 559
Material Cost % 28% 15% 24% 20% 26% 20% 19% 13%
Raw Material Cost 84 66 73 112 80 69 88 110
Change in Inventory 17 -7 15 -10 20 14 0 -39
Manufacturing Cost % 27% 25% 26% 27% 25% 24% 23% 24%
Employee Cost % 9% 10% 10% 9% 9% 10% 9% 8%
Other Cost % 31% 46% 36% 41% 34% 36% 40% 58%
Raw Materials % 23% 17% 20% 22% 20% 17% 19% 20%
Purchase of Finished Goods % 40% 42% 44% 37% 44% 43% 40% 44%
Stock Adjustments % -5% 2% -4% 2% -5% -3% 0% 7%
Power & Fuel % 14% 14% 15% 15% 13% 14% 13% 10%
Other Manufacturing Expenses % 13% 11% 11% 12% 11% 10% 10% 14%
Operating Profit 16 15 13 15 25 37 45 -21
OPM % 4% 4% 4% 3% 6% 9% 10% -4%
+ Other Income 1 1 1 9 5 3 3 4
Miscellaneous Income 1 1 1 9 5 3 3 4
Interest 7 6 7 11 7 7 9 9
Depreciation 14 13 14 17 14 13 16 16
Profit before tax -4 -3 -7 -4 9 20 24 -43
+ Tax % 63% 244% 46% -13% 19% 15% 22% 23%
Current Tax 2 1 -2 1 3 5 5 -10
Deferred Tax -5 -9 -1 0 -1 -2 1 0
+ Net Profit -2 5 -4 -5 7 17 19 -33
Profit / Loss of Associates 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 2 0 1 0 0 2 1
Net Profit After Minority Interest -2 6 -5 -4 7 16 20 -32
EPS in Rs -0.08 0.51 0.02 -0.17 0.32 0.70 0.69 -1.08

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,089 1,137 1,171 1,187 1,225 1,297 1,567 1,572 1,533 1,561
Sales Growth % 4% 3% 1% 3% 6% 21% 0% -2% 2%
Gross Sales 991 989 1,140 1,187 1,225 1,292 1,564 1,563 1,531 1,625
Excise Duty 95 75 16 0 0 0 0 0 0 0
Other Operating Income 3 2 0 0 0 0 0 0 0 0
+ Expenses 998 1,011 1,037 1,107 1,112 1,165 1,450 1,645 1,485 1,505
Material Cost % 57% 49% 52% 54% 58% 63% 62% 67% 62% 59%
Raw Material Cost 624 585 617 666 715 840 977 1,010 955 943
Change in Inventory -9 -26 -3 -25 -2 -17 1 44 -10 -15
Manufacturing Cost % 15% 20% 17% 21% 16% 12% 15% 19% 19% 18%
Employee Cost % 5% 6% 8% 9% 9% 7% 7% 8% 8% 10%
Other Cost % 14% 13% 11% 9% 8% 7% 8% 11% 8% 10%
Raw Materials % 57% 51% 53% 56% 58% 65% 62% 64% 62% 60%
Purchase of Finished Goods % 36% 31% 30% 31% 35% 50% 46% 48% 46% 42%
Stock Adjustments % 1% 2% 0% 2% 0% 1% -0% -3% 1% 1%
Power & Fuel % 12% 12% 12% 14% 11% 8% 11% 13% 13% 13%
Other Manufacturing Expenses % 4% 8% 5% 7% 5% 4% 4% 6% 6% 5%
Selling & Administration % 5% 7% 9% 8% 7% 7% 7% 8% 8% 8%
Miscellaneous Expenses % 0% 0% 0% 1% 0% 0% 0% 3% 0% 0%
Operating Profit 90 126 134 80 113 132 117 -73 48 56
OPM % 8% 11% 11% 7% 9% 10% 7% -5% 3% 4%
+ Other Income 1 5 8 11 10 5 50 21 16 14
Miscellaneous Income 1 3 3 4 5 1 42 17 12 11
Interest 29 41 39 37 40 35 26 27 31 26
Depreciation 28 24 25 27 31 29 30 34 47 51
Profit before tax 35 67 80 29 55 75 113 -112 -15 -20
+ Tax % 32% 28% 32% 34% 20% 26% 19% 23% -33% 65%
Current Tax 5 13 21 6 15 16 19 1 1 6
Deferred Tax 6 6 5 4 -4 4 3 -27 4 -18
+ Net Profit 26 49 54 19 44 56 92 -87 -20 -6
Profit Growth % 102% 14% -66% 132% 28% 65% -195% -77% -70%
Extraordinary Income / Expense -1 0 0 0 0 0 0 0 0 0
Exceptional Item -1 0 0 0 0 0 0 0 0 0
Profit / Loss of Associates 2 2 0 0 0 0 0 0 0 0
Minority Interest (After Tax) -2 -4 -4 -2 -4 -1 0 14 8 7
Net Profit After Minority Interest 24 45 53 21 42 57 92 -73 -12 28
EPS in Rs 10.51 15.91 18.90 7.66 15.30 16.92 16.23 -6.86 -1.57 1.40

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23 30 30 30 30 34 57 127 127 147
Reserves 333 369 405 421 487 592 861 1,129 1,141 1,221
+ Borrowings 335 327 340 361 332 295 199 227 248 272
Secured Borrowings 256 299 290 317 278 242 177 207 190 255
Unsecured Borrowings 79 27 50 43 54 53 22 20 58 17
Deferred Credit 0 1 2 1 1 1 1 2 2 1
+ Other Liabilities 259 334 416 469 410 447 412 439 391 458
Current Liabilities 205 315 405 451 399 406 394 467 431 501
Provisions 6 10 11 6 5 7 13 6 9 7
Minority Interest 19 24 29 36 29 30 34 21 13 9
Equity Share Warrants 0 0 0 0 21 3 0 0 24 0
Equity Application Money 8 0 0 0 0 0 0 0 0 0
Other liability items 28 17 0 3 4 31 4 3 2 2
Total Liabilities 950 1,060 1,191 1,281 1,259 1,367 1,529 1,922 1,907 2,098
+ Fixed Assets 392 413 426 472 463 457 476 577 783 749
Gross Block 603 446 480 552 569 586 623 753 998 1,008
Accumulated Depreciation 211 33 55 80 106 128 147 176 215 259
CWIP 6 1 11 0 9 24 52 177 0 36
Investments 13 17 23 28 30 46 66 13 23 3
+ Other Assets 539 629 731 782 757 839 935 1,155 1,101 1,309
Inventories 245 274 276 305 292 319 329 255 267 283
Trade receivables 197 300 401 400 374 420 469 417 405 507
Cash Equivalents 17 17 21 33 13 19 40 210 57 61
Loans n Advances 30 48 41 46 83 85 94 284 405 355
Other asset items 50 -10 -8 -2 -5 -4 3 -12 -33 102
Total Assets 950 1,060 1,191 1,281 1,259 1,367 1,529 1,922 1,907 2,098

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 21 63 94 88 56 46 -7 -49 -82 81
Profit from Operations 90 130 141 92 121 138 130 -35 52 82
Working Capital Changes -64 -57 -30 7 -50 -78 -123 -4 -130 5
Profit Before Tax & Extraordinary Items 35 67 83 33 57 77 114 -112 -15 8
Depreciation 28 24 25 27 31 29 30 34 47 51
Interest (Net) 29 39 36 33 36 32 23 12 22 22
Profit / Loss on Sale of Assets 0 -1 0 1 0 0 0 0 2 0
Profit / Loss on Sale of Investments 0 1 0 0 -3 0 -38 0 0 0
Provisions & Write-offs (Net) 0 0 0 2 2 2 2 32 -5 1
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 1
Receivables -45 -119 -101 -1 16 -48 -51 21 11 -103
Inventories -54 -28 -2 -29 2 -28 -9 74 -12 -16
Trade Payables 34 79 68 39 -15 20 -49 23 -23 77
Direct Taxes Paid -5 -10 -17 -11 -14 -14 -14 -11 -4 -6
+ Cash from Investing Activity -221 -40 -48 -62 -41 -26 -23 -423 71 -162
Purchase of Fixed Assets -223 -41 -51 -67 -55 -41 -78 -257 -79 -179
Sale of Fixed Assets 1 2 4 4 1 2 6 1 5 6
Purchase of Investments 0 -3 -3 -1 0 0 0 0 -1 0
Sale of Investments 0 0 0 0 20 4 47 0 0 0
Interest Received 0 1 3 4 4 3 3 15 9 4
Acquisition of Companies 0 0 0 0 0 0 0 0 -1 -1
Others 1 0 1 -3 -10 6 -1 -182 138 8
+ Cash from Financing Activity 203 -22 -42 -16 -40 10 98 408 8 72
Proceeds from Issue of Shares 8 0 0 5 0 0 228 441 0 73
Proceeds from Other Long-Term Borrowings 112 9 18 0 0 48 0 0 40 0
Proceeds from Short-Term Borrowings 48 11 0 30 4 0 0 35 0 69
Repayment of Long-Term Borrowings 0 0 0 -10 -21 0 -21 -8 0 -45
Repayment of Short-Term Borrowings 0 0 -5 0 0 -53 -76 0 -20 0
Repayment of Financial Liabilities 0 0 0 0 -3 -3 -3 -4 -5 -4
Dividend Paid 0 -2 -2 -4 -2 -2 -2 -9 0 0
Interest Paid -29 -41 -39 -37 -39 -34 -25 -26 -30 -25
Others 65 0 -14 -1 21 54 -3 -20 23 4
Net Cash Flow 3 1 5 9 -24 30 67 -64 -4 -8