| Industry
Industry name |
Ceramic Products |
| Variance
Full Year Net Profit Variance |
-25 |
| Equity
Latest Equity |
296.48 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1226.11 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1858.06 |
| Net Profit
Full Year Net Profit |
20.87 |
| Full Year CPS
Full Year Cash Per Share |
2.9 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
538.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
51.4 |
| Networth
Full Year Return on Networth |
1.56 |
| Price/Book Value
Price to Book value |
1.050584 |
| Yearly PE ratio
Full Year Price to Earning per share |
76.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.9 |
| Bse value
BSE Value in lakhs |
1688.9 |
| Nse value
NSE Value in lakhs |
39528.17 |
| High
52 week high |
79 |
| Low
52 week low |
43 |
| Price
NSE Current market price |
53 |
| CPM
Current market price |
54 |
| Market cap
BSE / NSE Market Cap |
1594.74 |
| Net profit
Latest Quarter Net Profit |
-31.89 |
| Net profit variance
Latest Quarter Net Profit variance |
-739 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1521.74 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
52.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
85.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-0.22 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-24.52 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.7 |
| TTM PE
Trailing Twelve 12 month PE |
76.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
50.48 |
| Equity
Latest Equity |
296.48 |
| LTP
Latest Price (BSE/NSE) |
54 |
| Gross block
Latest Gross Block |
1008.45 |
| Loans
Total loans |
16.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.6 |
| Year GPM
Full Year Gross Profit Margin |
4.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-3.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 360 | 384 | 366 | 515 | 388 | 407 | 462 | 539 |
| YOY Sales Growth % | 8% | -4% | -1% | 22% | 8% | 6% | 26% | 5% |
| Gross Sales | 360 | 384 | 366 | 515 | 388 | 407 | 462 | 539 |
| + Expenses | 344 | 369 | 353 | 500 | 363 | 370 | 417 | 559 |
| Material Cost % | 28% | 15% | 24% | 20% | 26% | 20% | 19% | 13% |
| Raw Material Cost | 84 | 66 | 73 | 112 | 80 | 69 | 88 | 110 |
| Change in Inventory | 17 | -7 | 15 | -10 | 20 | 14 | 0 | -39 |
| Manufacturing Cost % | 27% | 25% | 26% | 27% | 25% | 24% | 23% | 24% |
| Employee Cost % | 9% | 10% | 10% | 9% | 9% | 10% | 9% | 8% |
| Other Cost % | 31% | 46% | 36% | 41% | 34% | 36% | 40% | 58% |
| Raw Materials % | 23% | 17% | 20% | 22% | 20% | 17% | 19% | 20% |
| Purchase of Finished Goods % | 40% | 42% | 44% | 37% | 44% | 43% | 40% | 44% |
| Stock Adjustments % | -5% | 2% | -4% | 2% | -5% | -3% | 0% | 7% |
| Power & Fuel % | 14% | 14% | 15% | 15% | 13% | 14% | 13% | 10% |
| Other Manufacturing Expenses % | 13% | 11% | 11% | 12% | 11% | 10% | 10% | 14% |
| Operating Profit | 16 | 15 | 13 | 15 | 25 | 37 | 45 | -21 |
| OPM % | 4% | 4% | 4% | 3% | 6% | 9% | 10% | -4% |
| + Other Income | 1 | 1 | 1 | 9 | 5 | 3 | 3 | 4 |
| Miscellaneous Income | 1 | 1 | 1 | 9 | 5 | 3 | 3 | 4 |
| Interest | 7 | 6 | 7 | 11 | 7 | 7 | 9 | 9 |
| Depreciation | 14 | 13 | 14 | 17 | 14 | 13 | 16 | 16 |
| Profit before tax | -4 | -3 | -7 | -4 | 9 | 20 | 24 | -43 |
| + Tax % | 63% | 244% | 46% | -13% | 19% | 15% | 22% | 23% |
| Current Tax | 2 | 1 | -2 | 1 | 3 | 5 | 5 | -10 |
| Deferred Tax | -5 | -9 | -1 | 0 | -1 | -2 | 1 | 0 |
| + Net Profit | -2 | 5 | -4 | -5 | 7 | 17 | 19 | -33 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 2 | 0 | 1 | 0 | 0 | 2 | 1 |
| Net Profit After Minority Interest | -2 | 6 | -5 | -4 | 7 | 16 | 20 | -32 |
| EPS in Rs | -0.08 | 0.51 | 0.02 | -0.17 | 0.32 | 0.70 | 0.69 | -1.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,089 | 1,137 | 1,171 | 1,187 | 1,225 | 1,297 | 1,567 | 1,572 | 1,533 | 1,561 |
| Sales Growth % | 4% | 3% | 1% | 3% | 6% | 21% | 0% | -2% | 2% | |
| Gross Sales | 991 | 989 | 1,140 | 1,187 | 1,225 | 1,292 | 1,564 | 1,563 | 1,531 | 1,625 |
| Excise Duty | 95 | 75 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 998 | 1,011 | 1,037 | 1,107 | 1,112 | 1,165 | 1,450 | 1,645 | 1,485 | 1,505 |
| Material Cost % | 57% | 49% | 52% | 54% | 58% | 63% | 62% | 67% | 62% | 59% |
| Raw Material Cost | 624 | 585 | 617 | 666 | 715 | 840 | 977 | 1,010 | 955 | 943 |
| Change in Inventory | -9 | -26 | -3 | -25 | -2 | -17 | 1 | 44 | -10 | -15 |
| Manufacturing Cost % | 15% | 20% | 17% | 21% | 16% | 12% | 15% | 19% | 19% | 18% |
| Employee Cost % | 5% | 6% | 8% | 9% | 9% | 7% | 7% | 8% | 8% | 10% |
| Other Cost % | 14% | 13% | 11% | 9% | 8% | 7% | 8% | 11% | 8% | 10% |
| Raw Materials % | 57% | 51% | 53% | 56% | 58% | 65% | 62% | 64% | 62% | 60% |
| Purchase of Finished Goods % | 36% | 31% | 30% | 31% | 35% | 50% | 46% | 48% | 46% | 42% |
| Stock Adjustments % | 1% | 2% | 0% | 2% | 0% | 1% | -0% | -3% | 1% | 1% |
| Power & Fuel % | 12% | 12% | 12% | 14% | 11% | 8% | 11% | 13% | 13% | 13% |
| Other Manufacturing Expenses % | 4% | 8% | 5% | 7% | 5% | 4% | 4% | 6% | 6% | 5% |
| Selling & Administration % | 5% | 7% | 9% | 8% | 7% | 7% | 7% | 8% | 8% | 8% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 3% | 0% | 0% |
| Operating Profit | 90 | 126 | 134 | 80 | 113 | 132 | 117 | -73 | 48 | 56 |
| OPM % | 8% | 11% | 11% | 7% | 9% | 10% | 7% | -5% | 3% | 4% |
| + Other Income | 1 | 5 | 8 | 11 | 10 | 5 | 50 | 21 | 16 | 14 |
| Miscellaneous Income | 1 | 3 | 3 | 4 | 5 | 1 | 42 | 17 | 12 | 11 |
| Interest | 29 | 41 | 39 | 37 | 40 | 35 | 26 | 27 | 31 | 26 |
| Depreciation | 28 | 24 | 25 | 27 | 31 | 29 | 30 | 34 | 47 | 51 |
| Profit before tax | 35 | 67 | 80 | 29 | 55 | 75 | 113 | -112 | -15 | -20 |
| + Tax % | 32% | 28% | 32% | 34% | 20% | 26% | 19% | 23% | -33% | 65% |
| Current Tax | 5 | 13 | 21 | 6 | 15 | 16 | 19 | 1 | 1 | 6 |
| Deferred Tax | 6 | 6 | 5 | 4 | -4 | 4 | 3 | -27 | 4 | -18 |
| + Net Profit | 26 | 49 | 54 | 19 | 44 | 56 | 92 | -87 | -20 | -6 |
| Profit Growth % | 102% | 14% | -66% | 132% | 28% | 65% | -195% | -77% | -70% | |
| Extraordinary Income / Expense | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -2 | -4 | -4 | -2 | -4 | -1 | 0 | 14 | 8 | 7 |
| Net Profit After Minority Interest | 24 | 45 | 53 | 21 | 42 | 57 | 92 | -73 | -12 | 28 |
| EPS in Rs | 10.51 | 15.91 | 18.90 | 7.66 | 15.30 | 16.92 | 16.23 | -6.86 | -1.57 | 1.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 30 | 30 | 30 | 30 | 34 | 57 | 127 | 127 | 147 |
| Reserves | 333 | 369 | 405 | 421 | 487 | 592 | 861 | 1,129 | 1,141 | 1,221 |
| + Borrowings | 335 | 327 | 340 | 361 | 332 | 295 | 199 | 227 | 248 | 272 |
| Secured Borrowings | 256 | 299 | 290 | 317 | 278 | 242 | 177 | 207 | 190 | 255 |
| Unsecured Borrowings | 79 | 27 | 50 | 43 | 54 | 53 | 22 | 20 | 58 | 17 |
| Deferred Credit | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| + Other Liabilities | 259 | 334 | 416 | 469 | 410 | 447 | 412 | 439 | 391 | 458 |
| Current Liabilities | 205 | 315 | 405 | 451 | 399 | 406 | 394 | 467 | 431 | 501 |
| Provisions | 6 | 10 | 11 | 6 | 5 | 7 | 13 | 6 | 9 | 7 |
| Minority Interest | 19 | 24 | 29 | 36 | 29 | 30 | 34 | 21 | 13 | 9 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 21 | 3 | 0 | 0 | 24 | 0 |
| Equity Application Money | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 28 | 17 | 0 | 3 | 4 | 31 | 4 | 3 | 2 | 2 |
| Total Liabilities | 950 | 1,060 | 1,191 | 1,281 | 1,259 | 1,367 | 1,529 | 1,922 | 1,907 | 2,098 |
| + Fixed Assets | 392 | 413 | 426 | 472 | 463 | 457 | 476 | 577 | 783 | 749 |
| Gross Block | 603 | 446 | 480 | 552 | 569 | 586 | 623 | 753 | 998 | 1,008 |
| Accumulated Depreciation | 211 | 33 | 55 | 80 | 106 | 128 | 147 | 176 | 215 | 259 |
| CWIP | 6 | 1 | 11 | 0 | 9 | 24 | 52 | 177 | 0 | 36 |
| Investments | 13 | 17 | 23 | 28 | 30 | 46 | 66 | 13 | 23 | 3 |
| + Other Assets | 539 | 629 | 731 | 782 | 757 | 839 | 935 | 1,155 | 1,101 | 1,309 |
| Inventories | 245 | 274 | 276 | 305 | 292 | 319 | 329 | 255 | 267 | 283 |
| Trade receivables | 197 | 300 | 401 | 400 | 374 | 420 | 469 | 417 | 405 | 507 |
| Cash Equivalents | 17 | 17 | 21 | 33 | 13 | 19 | 40 | 210 | 57 | 61 |
| Loans n Advances | 30 | 48 | 41 | 46 | 83 | 85 | 94 | 284 | 405 | 355 |
| Other asset items | 50 | -10 | -8 | -2 | -5 | -4 | 3 | -12 | -33 | 102 |
| Total Assets | 950 | 1,060 | 1,191 | 1,281 | 1,259 | 1,367 | 1,529 | 1,922 | 1,907 | 2,098 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | 63 | 94 | 88 | 56 | 46 | -7 | -49 | -82 | 81 |
| Profit from Operations | 90 | 130 | 141 | 92 | 121 | 138 | 130 | -35 | 52 | 82 |
| Working Capital Changes | -64 | -57 | -30 | 7 | -50 | -78 | -123 | -4 | -130 | 5 |
| Profit Before Tax & Extraordinary Items | 35 | 67 | 83 | 33 | 57 | 77 | 114 | -112 | -15 | 8 |
| Depreciation | 28 | 24 | 25 | 27 | 31 | 29 | 30 | 34 | 47 | 51 |
| Interest (Net) | 29 | 39 | 36 | 33 | 36 | 32 | 23 | 12 | 22 | 22 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 |
| Profit / Loss on Sale of Investments | 0 | 1 | 0 | 0 | -3 | 0 | -38 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 32 | -5 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Receivables | -45 | -119 | -101 | -1 | 16 | -48 | -51 | 21 | 11 | -103 |
| Inventories | -54 | -28 | -2 | -29 | 2 | -28 | -9 | 74 | -12 | -16 |
| Trade Payables | 34 | 79 | 68 | 39 | -15 | 20 | -49 | 23 | -23 | 77 |
| Direct Taxes Paid | -5 | -10 | -17 | -11 | -14 | -14 | -14 | -11 | -4 | -6 |
| + Cash from Investing Activity | -221 | -40 | -48 | -62 | -41 | -26 | -23 | -423 | 71 | -162 |
| Purchase of Fixed Assets | -223 | -41 | -51 | -67 | -55 | -41 | -78 | -257 | -79 | -179 |
| Sale of Fixed Assets | 1 | 2 | 4 | 4 | 1 | 2 | 6 | 1 | 5 | 6 |
| Purchase of Investments | 0 | -3 | -3 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 20 | 4 | 47 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 3 | 4 | 4 | 3 | 3 | 15 | 9 | 4 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Others | 1 | 0 | 1 | -3 | -10 | 6 | -1 | -182 | 138 | 8 |
| + Cash from Financing Activity | 203 | -22 | -42 | -16 | -40 | 10 | 98 | 408 | 8 | 72 |
| Proceeds from Issue of Shares | 8 | 0 | 0 | 5 | 0 | 0 | 228 | 441 | 0 | 73 |
| Proceeds from Other Long-Term Borrowings | 112 | 9 | 18 | 0 | 0 | 48 | 0 | 0 | 40 | 0 |
| Proceeds from Short-Term Borrowings | 48 | 11 | 0 | 30 | 4 | 0 | 0 | 35 | 0 | 69 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -10 | -21 | 0 | -21 | -8 | 0 | -45 |
| Repayment of Short-Term Borrowings | 0 | 0 | -5 | 0 | 0 | -53 | -76 | 0 | -20 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -4 | -5 | -4 |
| Dividend Paid | 0 | -2 | -2 | -4 | -2 | -2 | -2 | -9 | 0 | 0 |
| Interest Paid | -29 | -41 | -39 | -37 | -39 | -34 | -25 | -26 | -30 | -25 |
| Others | 65 | 0 | -14 | -1 | 21 | 54 | -3 | -20 | 23 | 4 |
| Net Cash Flow | 3 | 1 | 5 | 9 | -24 | 30 | 67 | -64 | -4 | -8 |