| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
777 |
| Equity
Latest Equity |
30.46 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3.72 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
103.96 |
| Net Profit
Full Year Net Profit |
5.94 |
| Full Year CPS
Full Year Cash Per Share |
0.2 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11.97 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.1 |
| Networth
Full Year Return on Networth |
2.02 |
| Price/Book Value
Price to Book value |
5.454545 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.1 |
| Bse value
BSE Value in lakhs |
2.8 |
| Nse value
NSE Value in lakhs |
15.87 |
| High
52 week high |
17 |
| Low
52 week low |
6 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
193.41 |
| Net profit
Latest Quarter Net Profit |
0.92 |
| Net profit variance
Latest Quarter Net Profit variance |
107 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
52.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-460.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-874.63 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-27.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.21 |
| TTM PE
Trailing Twelve 12 month PE |
30.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.18 |
| Equity
Latest Equity |
30.46 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
2.21 |
| Loans
Total loans |
8.75 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.6 |
| Year GPM
Full Year Gross Profit Margin |
5.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 9 | 9 | 9 | 9 | 12 | 48 | 34 | 12 |
| YOY Sales Growth % | -29% | -27% | -28% | -35% | 40% | 455% | 286% | 36% |
| Gross Sales | 9 | 9 | 9 | 9 | 12 | 48 | 34 | 12 |
| + Expenses | 9 | 9 | 9 | 10 | 12 | 46 | 32 | 12 |
| Material Cost % | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 84% | 88% | 87% | 93% | 82% | 91% | 90% | 85% |
| Employee Cost % | 17% | 16% | 14% | 17% | 12% | 3% | 4% | 14% |
| Other Cost % | -0% | 0% | 0% | 0% | 0% | -0% | 0% | -0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 84% | 88% | 87% | 93% | 82% | 91% | 90% | 85% |
| Operating Profit | 0 | 0 | 0 | -1 | 1 | 3 | 2 | 0 |
| OPM % | -1% | -4% | -1% | -9% | 6% | 5% | 7% | 1% |
| + Other Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | -1 | 1 | 3 | 3 | 1 |
| + Tax % | 0% | -0% | 34% | 156% | 0% | 9% | 20% | -42% |
| Current Tax | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 1 | 0 | 1 | 2 | 2 | 1 |
| Extraordinary Income / Expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 0 | 1 | 2 | 2 | 1 | ||
| EPS in Rs | 0.30 | 0.01 | 0.03 | 0.08 | 0.07 | 0.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 85 | 77 | 73 | 68 | 63 | 66 | 53 | 49 | 40 | 104 |
| Sales Growth % | -9% | -6% | -6% | -7% | 3% | -20% | -7% | -18% | 160% | |
| Gross Sales | 73 | 71 | 75 | 68 | 63 | 66 | 53 | 49 | 40 | 104 |
| Excise Duty | 0 | 2 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 72 | 65 | 88 | 61 | 57 | 60 | 51 | 50 | 40 | 99 |
| Material Cost % | 23% | 12% | 22% | 13% | 4% | 6% | 5% | 0% | 0% | 55% |
| Raw Material Cost | 17 | 8 | 16 | 8 | 3 | 4 | 2 | 0 | 0 | 57 |
| Change in Inventory | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 81% | 79% | 32% |
| Employee Cost % | 19% | 15% | 13% | 11% | 10% | 10% | 11% | 11% | 14% | 6% |
| Other Cost % | 41% | 56% | 85% | 66% | 76% | 75% | 78% | 9% | 8% | 3% |
| Raw Materials % | 20% | 11% | 22% | 12% | 4% | 6% | 5% | 0% | 0% | 55% |
| Stock Adjustments % | -2% | -1% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 81% | 79% | 32% |
| Selling & Administration % | 45% | 51% | 49% | 62% | 75% | 75% | 77% | 7% | 7% | 3% |
| Miscellaneous Expenses % | 4% | 0% | 32% | 0% | 0% | 1% | 1% | 2% | 0% | -0% |
| Operating Profit | 14 | 13 | -16 | 7 | 6 | 6 | 2 | -1 | 0 | 5 |
| OPM % | 16% | 17% | -22% | 10% | 9% | 9% | 4% | -2% | -1% | 5% |
| + Other Income | 0 | 2 | 0 | 3 | 0 | 0 | 460 | 1 | 3 | 1 |
| Miscellaneous Income | 4 | 2 | 0 | 3 | 0 | 0 | 460 | 1 | 3 | 1 |
| Exceptional Income | 4 | 0 | 0 | 0 | 0 | 0 | 460 | 0 | 2 | 0 |
| Interest | 52 | 52 | 52 | 52 | 52 | 52 | 26 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 0 | 0 | 0 |
| Profit before tax | -44 | -43 | -73 | -47 | -50 | -51 | 432 | 0 | 2 | 5 |
| + Tax % | 1% | 1% | 11% | -9% | 2% | 1% | 5% | -479% | 27% | -9% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | -8 | 4 | -1 | -1 | 19 | -1 | 0 | 0 |
| + Net Profit | -46 | -43 | -66 | -51 | -49 | -50 | 412 | 1 | 2 | 6 |
| Profit Growth % | -6% | 52% | -22% | -4% | 2% | -920% | -100% | 25% | 241% | |
| Extraordinary Income / Expense | 4 | 0 | 0 | 0 | 0 | 0 | 460 | -1 | 2 | 0 |
| Exceptional Item | 4 | 0 | 0 | 0 | 0 | 0 | 460 | -1 | 2 | 0 |
| Net Profit After Minority Interest | -51 | -42 | -66 | -51 | -49 | -50 | 412 | 0 | 2 | 6 |
| EPS in Rs | 0.00 | 0.00 | -19.48 | -15.06 | -14.46 | -14.77 | 13.54 | 0.06 | 0.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 34 | 30 | 30 | 30 | 30 |
| Reserves | 163 | 146 | 125 | 114 | 60 | 32 | 498 | -4 | -2 | 4 |
| + Borrowings | 723 | 669 | 720 | 1,045 | 1,090 | 1,154 | 0 | 0 | 0 | 9 |
| Unsecured Borrowings | 723 | 669 | 720 | 1,045 | 1,090 | 1,154 | 0 | 0 | 0 | 9 |
| + Other Liabilities | 726 | 634 | 601 | 406 | 395 | 398 | 222 | 3 | 4 | 25 |
| Current Liabilities | 725 | 634 | 600 | 406 | 395 | 401 | 222 | 3 | 3 | 25 |
| Provisions | 150 | 149 | 149 | 149 | 149 | 149 | 41 | 0 | 1 | 1 |
| Other liability items | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 1,646 | 1,483 | 1,480 | 1,600 | 1,578 | 1,619 | 750 | 30 | 33 | 68 |
| + Fixed Assets | 248 | 239 | 234 | 227 | 223 | 218 | 199 | 2 | 0 | 2 |
| Gross Block | 589 | 586 | 586 | 578 | 578 | 578 | 231 | 4 | 0 | 2 |
| Accumulated Depreciation | 341 | 347 | 352 | 351 | 355 | 359 | 32 | 2 | 0 | 0 |
| CWIP | 14 | 14 | 14 | 12 | 12 | 12 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 14 |
| + Other Assets | 1,384 | 1,230 | 1,233 | 1,361 | 1,344 | 1,388 | 551 | 28 | 27 | 53 |
| Inventories | 5 | 4 | 3 | 3 | 3 | 4 | 0 | 0 | 0 | 0 |
| Trade receivables | 1,148 | 897 | 948 | 1,073 | 1,050 | 1,085 | 339 | 0 | 2 | 26 |
| Cash Equivalents | 7 | 6 | 7 | 9 | 11 | 15 | 10 | 10 | 2 | 1 |
| Loans n Advances | 84 | 180 | 131 | 134 | 139 | 146 | 198 | 4 | 3 | 3 |
| Other asset items | 141 | 141 | 144 | 141 | 141 | 138 | 4 | 13 | 20 | 22 |
| Total Assets | 1,646 | 1,483 | 1,480 | 1,600 | 1,578 | 1,619 | 750 | 30 | 33 | 68 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | -4 | 9 | 61 | 27 | 4 | -4 | 0 | -2 | 1 |
| Profit from Operations | 25 | 40 | -16 | 7 | 6 | 6 | 2 | 0 | 4 | |
| Working Capital Changes | -22 | -44 | 26 | 54 | 22 | -2 | -6 | -2 | -3 | |
| Profit Before Tax & Extraordinary Items | -51 | -42 | -74 | -47 | -50 | -51 | 432 | 0 | 2 | 5 |
| Depreciation | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 0 | 0 | 0 |
| Interest (Net) | 52 | 52 | 52 | 52 | 52 | 52 | 26 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit / Loss in Forex | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 250 | -50 | -57 | 16 | -1 | -7 | 2 | -2 | -23 |
| Inventories | 3 | 1 | 1 | 1 | 0 | -1 | 2 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 20 |
| Loans & Advances | -3 | -96 | 57 | -8 | -3 | -4 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| + Cash from Investing Activity | -1 | 4 | 43 | 10 | 0 | 0 | 1 | 1 | -1 | -10 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Sale of Fixed Assets | 0 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 4 | 0 |
| Capital WIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Others | 0 | 0 | 42 | 6 | 0 | 0 | 0 | 0 | -5 | -9 |
| + Cash from Financing Activity | -2 | 0 | -52 | -69 | -25 | 0 | -2 | 0 | 0 | 8 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 51 | 53 | 1 | 0 | 27 | 52 | 0 | 0 | 0 | 9 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -16 | 0 | 0 | -30 | 0 | 0 | 0 |
| Dividend Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -52 | -52 | -52 | -52 | -52 | -52 | 0 | 0 | 0 | |
| Net Cash Flow | 1 | 0 | 0 | 2 | 2 | 4 | -6 | 0 | -3 | 0 |