| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
42 |
| Equity
Latest Equity |
22.28 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
368.32 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
448.15 |
| Net Profit
Full Year Net Profit |
-78.76 |
| Full Year CPS
Full Year Cash Per Share |
-15.2 |
| Earning Per Share
Full Year Earning Per Share |
-35.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
83.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
175.3 |
| Networth
Full Year Return on Networth |
-25.87 |
| Price/Book Value
Price to Book value |
4.529378 |
| Yearly PE ratio
Full Year Price to Earning per share |
-22.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-52.3 |
| Bse value
BSE Value in lakhs |
510.05 |
| Nse value
NSE Value in lakhs |
16976.01 |
| High
52 week high |
936 |
| Low
52 week low |
512 |
| Price
NSE Current market price |
795 |
| CPM
Current market price |
794 |
| Market cap
BSE / NSE Market Cap |
1769.03 |
| Net profit
Latest Quarter Net Profit |
-18.72 |
| Net profit variance
Latest Quarter Net Profit variance |
43 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
372.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-69.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-18.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-22.23 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-5.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-103.59 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
49.63 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
38.45 |
| Equity
Latest Equity |
22.28 |
| LTP
Latest Price (BSE/NSE) |
794 |
| Gross block
Latest Gross Block |
754.46 |
| Loans
Total loans |
448.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1 |
| Year GPM
Full Year Gross Profit Margin |
-7.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-0.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 99 | 94 | 120 | 91 | 74 | 125 | 159 | 84 |
| YOY Sales Growth % | -11% | 85% | -22% | 31% | -25% | 33% | 33% | -8% |
| Gross Sales | 99 | 94 | 120 | 91 | 74 | 125 | 159 | 84 |
| + Expenses | 118 | 100 | 114 | 102 | 80 | 123 | 149 | 84 |
| Material Cost % | 53% | 69% | 81% | 60% | 102% | 64% | 20% | 132% |
| Raw Material Cost | 66 | 63 | 85 | 59 | 58 | 82 | 71 | 76 |
| Change in Inventory | -14 | 2 | 12 | -4 | 17 | -1 | -39 | 34 |
| Manufacturing Cost % | 23% | 24% | 22% | 25% | 32% | 19% | 14% | 31% |
| Employee Cost % | 15% | 17% | 12% | 17% | 21% | 13% | 10% | 19% |
| Other Cost % | 28% | -4% | -20% | 10% | -46% | 2% | 49% | -81% |
| Raw Materials % | 67% | 67% | 71% | 65% | 79% | 65% | 45% | 91% |
| Stock Adjustments % | 14% | -2% | -10% | 5% | -23% | 1% | 25% | -40% |
| Other Manufacturing Expenses % | 23% | 24% | 22% | 25% | 32% | 19% | 14% | 31% |
| Operating Profit | -20 | -6 | 6 | -11 | -7 | 2 | 9 | -1 |
| OPM % | -20% | -6% | 5% | -12% | -9% | 2% | 6% | -1% |
| + Other Income | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 1 |
| Miscellaneous Income | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 1 |
| Interest | 9 | 10 | 10 | 11 | 8 | 7 | 8 | 8 |
| Depreciation | 11 | 11 | 12 | 11 | 10 | 11 | 12 | 11 |
| Profit before tax | -39 | -25 | -16 | -33 | -24 | -16 | -8 | -19 |
| + Tax % | -0% | -61% | -3% | -0% | -0% | -0% | 2% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -39 | -40 | -16 | -33 | -24 | -16 | -8 | -19 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -39 | -40 | -16 | -33 | -24 | -16 | -8 | -19 |
| EPS in Rs | -19.66 | -20.59 | -8.20 | -16.85 | -11.35 | -7.04 | -3.48 | -8.40 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 313 | 371 | 431 | 523 | 555 | 677 | 628 | 458 | 381 | 448 |
| Sales Growth % | 18% | 16% | 21% | 6% | 22% | -7% | -27% | -17% | 18% | |
| Gross Sales | 292 | 361 | 431 | 523 | 555 | 677 | 628 | 458 | 381 | 448 |
| Excise Duty | 15 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 262 | 317 | 354 | 437 | 443 | 523 | 552 | 464 | 448 | 455 |
| Material Cost % | 57% | 63% | 65% | 65% | 62% | 57% | 64% | 70% | 78% | 67% |
| Raw Material Cost | 180 | 224 | 295 | 334 | 345 | 445 | 461 | 319 | 249 | 270 |
| Change in Inventory | 0 | 11 | -16 | 5 | -3 | -58 | -60 | 0 | 48 | 28 |
| Manufacturing Cost % | 6% | 6% | 7% | 7% | 7% | 8% | 10% | 11% | 15% | 13% |
| Employee Cost % | 7% | 6% | 6% | 6% | 7% | 7% | 8% | 13% | 16% | 14% |
| Other Cost % | 13% | 10% | 5% | 7% | 5% | 5% | 6% | 7% | 9% | 8% |
| Raw Materials % | 57% | 60% | 68% | 64% | 62% | 66% | 73% | 70% | 65% | 60% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | -3% | 4% | -1% | 0% | 9% | 9% | -0% | -13% | -6% |
| Power & Fuel % | 5% | 5% | 6% | 6% | 5% | 6% | 7% | 8% | 9% | 9% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 2% | 2% | 3% | 3% | 6% | 5% |
| Selling & Administration % | 4% | 5% | 4% | 4% | 3% | 3% | 4% | 5% | 6% | 5% |
| Miscellaneous Expenses % | 4% | 5% | 1% | 3% | 2% | 2% | 2% | 2% | 3% | 3% |
| Operating Profit | 52 | 54 | 76 | 85 | 112 | 154 | 76 | -6 | -66 | -7 |
| OPM % | 17% | 14% | 18% | 16% | 20% | 23% | 12% | -1% | -17% | -1% |
| + Other Income | 3 | 27 | 11 | 12 | 8 | 10 | 13 | 6 | 6 | 5 |
| Miscellaneous Income | 3 | 12 | 11 | 12 | 8 | 10 | 13 | 6 | 6 | 5 |
| Exceptional Income | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 12 | 11 | 12 | 13 | 5 | 9 | 21 | 25 | 37 | 35 |
| Depreciation | 14 | 15 | 19 | 23 | 26 | 34 | 34 | 36 | 44 | 45 |
| Profit before tax | 29 | 56 | 56 | 61 | 89 | 121 | 35 | -62 | -141 | -81 |
| + Tax % | 33% | 37% | 36% | 23% | 27% | 26% | 27% | 24% | 4% | 0% |
| Current Tax | 6 | 19 | 16 | 17 | 25 | 29 | 0 | 0 | 0 | 0 |
| Deferred Tax | 3 | 2 | 4 | -3 | -1 | 3 | 9 | -15 | -6 | 0 |
| + Net Profit | 19 | 35 | 36 | 48 | 65 | 90 | 26 | -47 | -135 | -81 |
| Profit Growth % | 83% | 2% | 33% | 37% | 38% | -72% | -283% | 187% | -40% | |
| Extraordinary Income / Expense | -11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Exceptional Item | -11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 19 | 35 | 36 | 48 | 65 | 90 | 26 | -47 | -135 | -81 |
| EPS in Rs | 9.83 | 17.94 | 18.29 | 24.29 | 33.22 | 45.86 | 13.05 | -23.91 | -68.69 | -36.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 22 |
| Reserves | 119 | 150 | 183 | 227 | 290 | 377 | 400 | 350 | 215 | 368 |
| + Borrowings | 127 | 125 | 176 | 99 | 187 | 279 | 341 | 494 | 555 | 449 |
| Secured Borrowings | 38 | 9 | 0 | 24 | 18 | 59 | 45 | 12 | 0 | 0 |
| Unsecured Borrowings | 89 | 116 | 176 | 75 | 169 | 220 | 296 | 482 | 555 | 449 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 69 | 119 | 83 | 226 | 181 | 221 | 219 | 112 | 92 | 103 |
| Current Liabilities | 69 | 119 | 82 | 226 | 181 | 219 | 217 | 138 | 129 | 139 |
| Provisions | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
| Total Liabilities | 334 | 413 | 461 | 572 | 678 | 897 | 979 | 975 | 881 | 942 |
| + Fixed Assets | 103 | 115 | 167 | 194 | 213 | 340 | 318 | 386 | 499 | 459 |
| Gross Block | 124 | 150 | 221 | 271 | 316 | 477 | 488 | 592 | 749 | 754 |
| Accumulated Depreciation | 22 | 35 | 54 | 77 | 103 | 137 | 170 | 206 | 250 | 295 |
| CWIP | 8 | 42 | 19 | 24 | 116 | 23 | 127 | 165 | 21 | 20 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 223 | 256 | 275 | 354 | 349 | 534 | 534 | 424 | 361 | 463 |
| Inventories | 66 | 78 | 93 | 121 | 106 | 187 | 295 | 196 | 160 | 138 |
| Trade receivables | 111 | 123 | 122 | 161 | 187 | 274 | 155 | 169 | 147 | 248 |
| Cash Equivalents | 4 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 12 |
| Loans n Advances | 18 | 29 | 32 | 48 | 36 | 53 | 47 | 60 | 69 | 83 |
| Other asset items | 25 | 25 | 27 | 22 | 19 | 18 | 35 | -3 | -18 | -18 |
| Total Assets | 334 | 413 | 461 | 572 | 678 | 897 | 979 | 975 | 881 | 942 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 19 | 65 | 15 | 168 | -8 | 24 | 75 | 10 | -8 | -81 |
| Profit from Operations | 64 | 74 | 86 | 99 | 118 | 163 | 85 | 2 | -40 | -2 |
| Working Capital Changes | -38 | 6 | -55 | 88 | -103 | -110 | -6 | 10 | 27 | -78 |
| Profit Before Tax & Extraordinary Items | 29 | 56 | 56 | 61 | 89 | 121 | 35 | -62 | -141 | -81 |
| Depreciation | 14 | 15 | 19 | 23 | 26 | 34 | 34 | 36 | 44 | 45 |
| Interest (Net) | 12 | 10 | 12 | 12 | 4 | 9 | 17 | 25 | 36 | 34 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -2 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 10 | 13 | 1 | 0 | 1 | 0 | 1 | 2 | 20 | 2 |
| Profit / Loss in Forex | -2 | -1 | -2 | 1 | -1 | -2 | -2 | 0 | 3 | -2 |
| Receivables | -32 | -10 | -1 | -34 | -30 | -84 | 122 | -14 | 19 | -92 |
| Inventories | 6 | -20 | -14 | -28 | 15 | -81 | -109 | 99 | 16 | 21 |
| Trade Payables | -9 | 42 | -36 | 131 | -67 | 61 | -14 | -89 | -8 | 4 |
| Loans & Advances | 10 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | -3 | 0 |
| Direct Taxes Paid | -7 | -15 | -16 | -18 | -23 | -29 | -5 | -2 | 5 | -1 |
| + Cash from Investing Activity | -18 | -49 | -53 | -74 | -73 | -104 | -113 | -135 | -15 | -4 |
| Purchase of Fixed Assets | -21 | -50 | -53 | -45 | -103 | -104 | -117 | -136 | -22 | -6 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 | 1 |
| Interest Received | 0 | 1 | 0 | 0 | 1 | 0 | 4 | 0 | 1 | 1 |
| Inter-Corporate Deposits | 0 | 0 | 0 | -29 | 29 | 0 | 0 | 0 | 0 | 0 |
| Others | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -1 | -18 | 37 | -95 | 81 | 80 | 38 | 125 | 24 | 94 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 236 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 53 | 0 | 88 | 92 | 59 | 149 | 151 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 52 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 50 | 10 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -78 | 0 | 0 | -43 | -44 | -61 | -112 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -27 | 0 |
| Dividend Paid | 0 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | 0 | 0 |
| Interest Paid | -12 | -11 | -12 | -13 | -5 | -9 | -20 | -23 | -39 | -33 |
| Others | 11 | -4 | 0 | -1 | 0 | 0 | -83 | 0 | -11 | -49 |
| Net Cash Flow | 1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |