Astral Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Plastic products
Variance

Full Year Net Profit Variance

9
Equity

Latest Equity

26.87
Face Value

Latest Face Value

1
Reserves

Total Reserve

4029.8
Dividend

Full Year Dividend %

250
Sales Turnover

Full Year Net Sales

6568.6
Net Profit

Full Year Net Profit

551.24
Full Year CPS

Full Year Cash Per Share

31.4
Earning Per Share

Full Year Earning Per Share

20.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

2088.5
Previous EPS

Previous earnings per share

0
Book Value

Book value

151
Networth

Full Year Return on Networth

15.26
Price/Book Value

Price to Book value

9.125828
Yearly PE ratio

Full Year Price to Earning per share

67.2
Yearly PC ratio

Full Year Price to Cash Per Share

43.9
Bse value

BSE Value in lakhs

789.86
Nse value

NSE Value in lakhs

9994.17
High

52 week high

1768
Low

52 week low

1263
Price

NSE Current market price

1377
CPM

Current market price

1378
Market cap

BSE / NSE Market Cap

37009.25
Net profit

Latest Quarter Net Profit

217.38
Net profit variance

Latest Quarter Net Profit variance

21
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5749.3
TTM OP

Trailing Twelve 12 month Operating Profit

943.6
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

16.41
TTM GP

Trailing Twelve 12 month Gross Profit

1022.2
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.56
TTM NP

Trailing Twelve 12 month Net Profit

525.5
TTM NPV

Trailing Twelve 12 month Net Profit Variane

8.78
TTM EPS

Trailing Twelve 12 month EPS

20.52
TTM PE

Trailing Twelve 12 month PE

67.13
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

218.1
Equity

Latest Equity

26.87
LTP

Latest Price (BSE/NSE)

1378
Gross block

Latest Gross Block

3892.6
Loans

Total loans

167.7
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

16.2
Year GPM

Full Year Gross Profit Margin

15.9
Quarter OPM

Latest quater Operation Profit Margin

18.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,384 1,370 1,397 1,681 1,361 1,577 1,542 2,089
YOY Sales Growth % 8% 1% 2% 3% -2% 15% 10% 24%
Gross Sales 1,384 1,370 1,397 1,681 1,361 1,577 1,542 2,089
+ Expenses 1,169 1,160 1,178 1,380 1,176 1,321 1,321 1,712
Material Cost % 65% 58% 65% 52% 69% 55% 61% 53%
Raw Material Cost 854 804 861 932 873 895 921 1,163
Change in Inventory 50 -9 45 -58 70 -29 24 -47
Manufacturing Cost % 16% 14% 15% 14% 15% 14% 16% 15%
Employee Cost % 9% 9% 9% 8% 10% 9% 10% 7%
Other Cost % -6% 3% -5% 9% -9% 6% -1% 6%
Raw Materials % 62% 59% 62% 55% 64% 57% 60% 56%
Purchase of Finished Goods % 1% 2% 2% 2% 2% 2% 2% 2%
Stock Adjustments % -4% 1% -3% 3% -5% 2% -2% 2%
Other Manufacturing Expenses % 16% 14% 15% 14% 15% 14% 16% 15%
Operating Profit 214 210 219 302 185 257 221 377
OPM % 15% 15% 16% 18% 14% 16% 14% 18%
+ Other Income 12 9 12 9 9 11 10 17
Miscellaneous Income 12 9 12 9 9 11 10 17
Interest 8 10 14 10 12 16 13 24
Depreciation 56 60 63 65 72 72 73 74
Profit before tax 163 149 154 236 110 180 144 297
+ Tax % 27% 27% 27% 25% 28% 25% 25% 28%
Current Tax 44 40 42 58 31 45 37 84
+ Net Profit 120 109 113 178 79 135 108 213
Extraordinary Income / Expense 0 0 0 0 0 0 -17 -6
Exceptional Item 0 0 0 0 0 0 -17 -6
Minority Interest (After Tax) 1 1 2 1 2 0 0 0
Net Profit After Minority Interest 120 110 114 179 81 135 108 213
EPS in Rs 4.48 4.10 4.25 6.67 3.02 5.02 4.01 7.93

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,874 2,127 2,106 2,507 2,578 3,176 4,394 5,159 5,641 5,832
Sales Growth % 13% -1% 19% 3% 23% 38% 17% 9% 3%
Gross Sales 1,522 1,659 2,040 2,507 2,578 3,176 4,394 5,159 5,641 5,832
Excise Duty 197 233 33 0 0 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 1,664 1,867 1,792 2,126 2,137 2,539 3,641 4,352 4,723 4,887
Material Cost % 64% 61% 66% 66% 62% 62% 67% 67% 59% 58%
Raw Material Cost 1,231 1,306 1,402 1,690 1,666 1,920 3,061 3,423 3,436 3,426
Change in Inventory -30 -3 -19 -42 -70 49 -133 12 -86 -28
Manufacturing Cost % 4% 4% 5% 5% 5% 4% 4% 4% 7% 7%
Employee Cost % 4% 4% 5% 6% 7% 6% 6% 6% 8% 9%
Other Cost % 17% 18% 10% 9% 9% 8% 7% 7% 10% 10%
Raw Materials % 66% 61% 67% 67% 65% 60% 70% 66% 61% 59%
Purchase of Finished Goods % 3% 2% 2% 2% 1% 1% 1% 1% 1% 2%
Stock Adjustments % 2% 0% 1% 2% 3% -2% 3% -0% 2% 0%
Power & Fuel % 2% 2% 3% 3% 3% 2% 2% 2% 2% 2%
Other Manufacturing Expenses % 2% 2% 2% 2% 2% 2% 2% 2% 4% 5%
Selling & Administration % 6% 7% 7% 8% 8% 7% 6% 7% 9% 9%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 210 260 314 382 441 638 753 807 918 946
OPM % 11% 12% 15% 15% 17% 20% 17% 16% 16% 16%
+ Other Income -3 9 13 15 12 25 35 40 42 41
Miscellaneous Income 2 9 13 16 12 25 35 40 42 41
Exceptional Income 0 0 0 0 0 0 0 13 0 0
Interest 30 18 22 32 39 13 13 40 29 41
Depreciation 42 50 57 81 108 117 127 178 198 243
Profit before tax 135 201 248 284 306 533 649 628 734 703
+ Tax % 22% 28% 29% 30% 18% 23% 24% 25% 26% 26%
Current Tax 29 50 66 74 71 137 158 166 174 181
Deferred Tax 1 6 7 12 -14 -12 0 -10 14 3
+ Net Profit 105 145 176 198 250 408 490 473 546 519
Profit Growth % 37% 21% 12% 26% 64% 20% -4% 15% -5%
Extraordinary Income / Expense -1 -1 0 0 0 0 0 11 0 0
Exceptional Item -1 -1 0 0 0 0 0 -2 0 0
Minority Interest (After Tax) -1 0 -1 -2 -2 -4 -7 -16 1 5
Net Profit After Minority Interest 101 145 175 196 248 404 484 457 546 524
EPS in Rs 8.51 12.07 14.67 16.44 16.53 20.31 24.40 17.57 20.28 19.29

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 15 20 20 27 27 27
Reserves 696 835 1,006 1,193 1,488 1,876 2,317 2,684 3,161 3,590
+ Borrowings 197 229 189 275 191 80 98 87 119 233
Secured Borrowings 197 226 164 224 142 53 76 69 66 66
Unsecured Borrowings 0 3 25 52 49 28 22 19 53 168
Deferred Credit 4 4 3 3 3 1 0 0 0 0
+ Other Liabilities 397 386 468 618 595 697 952 1,564 1,188 1,198
Current Liabilities 386 395 475 549 576 673 923 1,324 1,105 1,122
Provisions 2 7 11 9 7 16 19 11 7 11
Minority Interest 13 12 14 15 17 21 28 248 80 76
Equity Application Money 0 0 0 72 0 0 0 0 0 0
Other liability items 1 1 2 3 3 3 2 3 5 9
Total Liabilities 1,301 1,462 1,675 2,099 2,289 2,673 3,387 4,362 4,496 5,048
+ Fixed Assets 645 741 842 1,105 1,255 1,315 1,496 1,951 2,299 2,712
Gross Block 687 830 990 1,332 1,589 1,768 2,074 2,705 3,240 3,893
Accumulated Depreciation 42 89 148 227 334 453 578 755 940 1,181
CWIP 15 25 73 81 44 57 123 126 151 116
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 641 695 759 913 990 1,302 1,768 2,286 2,046 2,220
Inventories 277 272 357 397 540 472 733 875 913 1,011
Trade receivables 227 339 307 339 228 277 269 355 376 435
Cash Equivalents 50 18 44 98 130 476 642 682 610 608
Loans n Advances 64 70 58 58 65 44 101 349 89 102
Other asset items 23 -4 -6 20 27 33 22 25 58 63
Total Assets 1,301 1,462 1,675 2,099 2,289 2,673 3,387 4,362 4,496 5,048

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 226 114 282 342 405 664 543 557 823 630
Profit from Operations 212 265 329 388 468 666 781 825 951 972
Working Capital Changes 43 -107 16 31 19 114 -71 -103 50 -172
Profit Before Tax & Extraordinary Items 132 201 248 283 306 533 649 615 734 703
Depreciation 42 50 57 81 108 117 127 178 198 243
Interest (Net) 30 17 20 26 32 9 8 34 25 36
Profit / Loss on Sale of Assets 0 0 -1 0 1 0 2 1 6 -1
Profit / Loss on Sale of Investments -1 -1 -2 -1 -2 -5 -8 -9 -24 -22
Provisions & Write-offs (Net) 2 1 2 1 2 3 2 3 5 1
Profit / Loss in Forex 2 -7 -1 -8 19 1 -1 -3 5 10
Receivables -5 -97 38 14 100 -34 -38 -60 -8 -79
Inventories -16 5 -85 -11 -143 68 -261 -90 -39 -98
Trade Payables 64 -15 63 27 63 80 229 48 97 4
Direct Taxes Paid -29 -44 -63 -77 -82 -116 -168 -165 -177 -170
+ Cash from Investing Activity -203 -158 -185 -291 -318 -454 72 -478 -541 -513
Purchase of Fixed Assets -136 -160 -189 -225 -218 -172 -346 -311 -554 -545
Sale of Fixed Assets 1 1 5 5 5 1 1 1 4 5
Purchase of Investments 0 0 0 0 0 -2 0 -12 0 0
Sale of Investments 1 1 2 1 2 5 8 9 24 22
Interest Received 0 1 1 5 1 3 4 3 7 5
Investment in Subsidiaries -70 0 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 -4 -4 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 0 -194 0
Others 0 0 0 -74 -107 -289 404 -168 172 0
+ Cash from Financing Activity 16 12 -71 -5 -163 -153 -44 -191 -203 -118
Proceeds from Issue of Shares 59 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 72 48 57 130 21 2 22 6 36 49
Proceeds from Short-Term Borrowings 0 40 0 0 0 3 22 0 11 0
Repayment of Long-Term Borrowings -61 -55 -64 -83 -105 -123 -24 -32 -28 -3
Repayment of Short-Term Borrowings -15 0 -35 -11 -10 0 0 -12 0 -2
Repayment of Financial Liabilities 0 0 0 0 -5 -5 -7 -7 -11 -27
Dividend Paid -9 -3 -8 -9 -24 -15 -45 -60 -101 -101
Interest Paid -30 -19 -21 -31 -41 -14 -12 -37 -27 -34
Others 0 0 0 0 0 0 0 -48 -83 0
Net Cash Flow 38 -32 25 46 -75 57 571 -112 80 -1