Atul Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Chemicals
Variance

Full Year Net Profit Variance

39
Equity

Latest Equity

29.44
Face Value

Latest Face Value

10
Reserves

Total Reserve

6192.5
Dividend

Full Year Dividend %

300
Sales Turnover

Full Year Net Sales

6273.54
Net Profit

Full Year Net Profit

679.17
Full Year CPS

Full Year Cash Per Share

340.1
Earning Per Share

Full Year Earning Per Share

230.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1670.07
Previous EPS

Previous earnings per share

0
Book Value

Book value

2113.3
Networth

Full Year Return on Networth

11.66
Price/Book Value

Price to Book value

2.927649
Yearly PE ratio

Full Year Price to Earning per share

26.8
Yearly PC ratio

Full Year Price to Cash Per Share

18.2
Bse value

BSE Value in lakhs

8123.02
Nse value

NSE Value in lakhs

1619.98
High

52 week high

7198
Low

52 week low

5563
Price

NSE Current market price

6192
CPM

Current market price

6187
Market cap

BSE / NSE Market Cap

18216.79
Net profit

Latest Quarter Net Profit

210.15
Net profit variance

Latest Quarter Net Profit variance

66
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5064.83
TTM OP

Trailing Twelve 12 month Operating Profit

-82.66
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-1.63
TTM GP

Trailing Twelve 12 month Gross Profit

1222.63
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19.49
TTM NP

Trailing Twelve 12 month Net Profit

378.04
TTM NPV

Trailing Twelve 12 month Net Profit Variane

39.35
TTM EPS

Trailing Twelve 12 month EPS

230.68
TTM PE

Trailing Twelve 12 month PE

26.82
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

291.08
Equity

Latest Equity

29.44
LTP

Latest Price (BSE/NSE)

6187
Gross block

Latest Gross Block

4323.15
Loans

Total loans

3.26
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

16.5
Year GPM

Full Year Gross Profit Margin

19.5
Quarter OPM

Latest quater Operation Profit Margin

16.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,322 1,393 1,417 1,452 1,478 1,552 1,574 1,670
YOY Sales Growth % 12% 17% 25% 20% 12% 11% 11% 15%
Gross Sales 1,322 1,393 1,417 1,452 1,478 1,552 1,574 1,670
+ Expenses 1,099 1,150 1,193 1,229 1,243 1,284 1,327 1,389
Material Cost % 57% 58% 47% 49% 57% 55% 44% 55%
Raw Material Cost 696 724 676 709 791 829 744 889
Change in Inventory 53 82 -8 4 52 23 -53 25
Manufacturing Cost % 25% 27% 27% 26% 25% 22% 21% 23%
Employee Cost % 8% 8% 8% 8% 8% 8% 11% 6%
Other Cost % -7% -11% 2% 1% -6% -1% 9% -1%
Raw Materials % 53% 52% 48% 49% 54% 53% 47% 53%
Purchase of Finished Goods % 1% 1% 1% 2% 1% 1% 2% 2%
Stock Adjustments % -4% -6% 1% -0% -4% -1% 3% -2%
Power & Fuel % 11% 12% 13% 10% 12% 9% 9% 10%
Other Manufacturing Expenses % 14% 15% 14% 16% 12% 12% 12% 13%
Operating Profit 223 243 224 223 236 267 247 281
OPM % 17% 17% 16% 15% 16% 17% 16% 17%
+ Other Income 16 35 19 50 28 50 40 92
Miscellaneous Income 16 35 19 50 28 50 40 92
Interest 5 9 4 5 5 5 4 4
Depreciation 77 78 81 82 82 81 80 79
Profit before tax 158 191 158 186 177 231 203 289
+ Tax % 29% 27% 26% 30% 25% 21% 20% 27%
Current Tax 39 41 41 37 37 51 38 45
Deferred Tax 6 11 0 19 8 -2 2 32
+ Net Profit 112 140 117 130 132 182 164 211
Minority Interest (After Tax) 0 -3 -8 -4 -5 -3 -3 -1
Net Profit After Minority Interest 112 137 109 127 128 179 161 210
EPS in Rs 38.00 46.47 36.93 42.97 43.40 60.88 54.60 71.38

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,996 3,556 4,038 4,093 3,731 5,081 5,428 4,726 5,583 6,274
Sales Growth % 19% 14% 1% -9% 36% 7% -13% 18% 12%
Gross Sales 2,541 3,067 4,038 4,093 3,732 5,081 5,428 4,726 5,583 6,274
Excise Duty 162 42 0 0 0 0 0 0 0 0
+ Expenses 2,541 3,075 3,271 3,191 2,814 4,169 4,653 4,089 4,670 5,243
Material Cost % 48% 51% 52% 48% 45% 51% 53% 53% 49% 53%
Raw Material Cost 1,425 1,751 2,213 1,965 1,756 2,796 2,829 2,361 2,876 3,353
Change in Inventory 11 53 -107 5 -60 -207 35 149 -130 -47
Manufacturing Cost % 17% 16% 16% 16% 16% 16% 17% 18% 18% 16%
Employee Cost % 7% 6% 6% 7% 8% 7% 7% 8% 8% 8%
Other Cost % 13% 14% 6% 7% 6% 8% 9% 7% 9% 7%
Raw Materials % 48% 49% 55% 48% 47% 55% 52% 50% 52% 53%
Purchase of Finished Goods % 1% 0% 1% 3% 4% 4% 4% 3% 1% 2%
Stock Adjustments % -0% -1% 3% -0% 2% 4% -1% -3% 2% 1%
Power & Fuel % 11% 10% 10% 9% 8% 10% 12% 12% 12% 10%
Other Manufacturing Expenses % 6% 6% 6% 7% 7% 6% 5% 6% 6% 5%
Selling & Administration % 4% 4% 4% 4% 4% 6% 6% 4% 5% 4%
Miscellaneous Expenses % 2% 2% 2% 3% 3% 2% 3% 3% 3% 3%
Operating Profit 455 481 767 902 917 911 775 637 913 1,031
OPM % 15% 14% 19% 22% 25% 18% 14% 13% 16% 16%
+ Other Income 57 30 40 83 110 84 119 68 120 209
Miscellaneous Income 41 38 30 66 110 84 119 68 120 209
Gain on Forex Transaction 0 0 10 17 0 0 0 0 0 0
Interest 25 13 7 9 9 9 8 11 24 17
Depreciation 95 110 119 130 136 177 198 243 317 322
Profit before tax 401 397 680 845 882 810 688 451 692 900
+ Tax % 31% 33% 36% 21% 25% 25% 26% 28% 28% 23%
Current Tax 87 108 244 213 207 214 179 114 158 172
Deferred Tax 36 23 1 -38 15 -9 2 13 36 40
+ Net Profit 285 270 436 671 660 605 507 324 499 689
Profit Growth % -5% 61% 54% -2% -8% -16% -36% 54% 38%
Minority Interest (After Tax) 0 -5 -4 -4 -4 0 7 -1 -15 -11
Net Profit After Minority Interest 323 276 432 666 656 604 514 323 484 678
EPS in Rs 108.95 94.76 146.91 226.05 222.90 204.24 171.56 110.02 169.32 234.01

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 30 30 30 30 30 30 30 29 29 29
Reserves 1,936 2,214 2,676 3,125 3,797 4,399 4,642 5,085 5,569 6,193
+ Borrowings 168 16 55 108 127 144 52 237 202 183
Secured Borrowings 37 3 46 97 113 78 42 227 198 180
Unsecured Borrowings 131 13 9 12 14 66 10 9 4 3
+ Other Liabilities 591 749 783 880 982 1,117 1,028 1,104 1,179 1,465
Current Liabilities 524 682 736 825 913 1,065 956 1,040 1,093 1,381
Provisions 13 19 31 38 44 59 24 21 26 38
Minority Interest 15 20 24 26 31 31 48 49 64 75
Other liability items 54 51 55 36 41 38 41 36 43 40
Total Liabilities 2,724 3,009 3,543 4,144 4,935 5,690 5,752 6,455 6,980 7,870
+ Fixed Assets 1,026 1,027 1,104 1,125 1,418 1,634 1,770 2,792 2,847 2,676
Gross Block 1,187 1,295 1,470 1,618 2,016 2,363 2,663 3,886 4,224 4,323
Accumulated Depreciation 161 268 365 493 597 729 893 1,094 1,377 1,647
CWIP 59 96 172 368 250 420 1,033 281 124 110
Investments 429 470 752 1,137 1,361 1,339 881 1,392 1,766 2,592
+ Other Assets 1,211 1,415 1,515 1,513 1,906 2,297 2,068 1,990 2,242 2,492
Inventories 419 411 512 503 594 864 789 618 729 815
Trade receivables 519 723 698 720 733 989 845 927 1,126 1,271
Cash Equivalents 28 49 55 35 348 69 52 72 65 95
Loans n Advances 160 171 220 179 150 233 232 253 230 257
Other asset items 84 60 30 76 80 141 150 120 92 53
Total Assets 2,724 3,009 3,543 4,144 4,935 5,690 5,752 6,455 6,980 7,870

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 392 356 404 881 718 231 707 667 603 1,023
Profit from Operations 529 521 800 931 945 938 873 664 963 1,098
Working Capital Changes -55 -59 -143 167 -25 -505 27 111 -209 73
Profit Before Tax & Extraordinary Items 446 412 680 845 882 810 688 451 692 901
Depreciation 95 110 119 130 136 177 198 243 317 322
Interest (Net) 25 12 7 5 -5 -3 -4 -1 17 -18
Dividend Received -7 -8 -6 -19 -57 -4 -7 -9 -8 -20
Profit / Loss on Sale of Assets -4 0 1 0 0 2 32 3 5 2
Provisions & Write-offs (Net) 0 0 5 5 2 -2 1 2 3 -1
Profit / Loss in Forex 10 -2 5 -17 18 -7 14 3 12 -2
Receivables -82 -198 12 -4 -33 0 0 0 0 0
Inventories -3 8 -100 5 -93 -275 65 167 -115 -92
Trade Payables 22 121 -79 94 88 0 0 0 0 0
Direct Taxes Paid -82 -105 -254 -217 -202 -202 -193 -107 -151 -148
+ Cash from Investing Activity -175 -129 -408 -782 -645 -163 -469 -683 -494 -891
Purchase of Fixed Assets -217 -143 -208 -374 -323 -591 -875 -504 -270 -175
Sale of Fixed Assets 5 0 0 1 1 0 1 0 1 3
Purchase of Investments -1 -3 -203 -446 -97 -95 -45 -220 -321 -800
Sale of Investments 22 4 4 3 0 219 405 18 67 44
Interest Received 0 0 0 3 13 3 1 1 1 18
Dividend Received 0 14 10 21 58 9 19 12 17 32
Acquisition of Companies 0 0 0 0 0 0 0 0 -5 -5
Others 17 -1 -10 10 -297 292 26 10 15 -7
+ Cash from Financing Activity -212 -207 -1 -111 -52 -57 -257 38 -118 -98
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 45 53 25 0 5 188 0 0
Proceeds from Short-Term Borrowings 0 0 0 1 0 74 0 3 0 0
Repayment of Long-Term Borrowings -31 -23 0 0 0 -62 -34 -7 -27 -13
Repayment of Short-Term Borrowings -112 -129 -7 0 -7 0 -62 0 -7 -5
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 -1 -1
Dividend Paid -36 -38 -41 -152 0 -59 -96 -74 -59 -74
Interest Paid -27 -13 -7 -9 -9 -10 -8 -12 -24 -5
Others -6 -5 9 -3 -62 0 -62 -62 0 -1
Net Cash Flow 5 19 -5 -11 21 11 -20 22 -9 34