| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
101 |
| Equity
Latest Equity |
13.88 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
469.65 |
| Dividend
Full Year Dividend % |
60 |
| Sales Turnover
Full Year Net Sales |
824.39 |
| Net Profit
Full Year Net Profit |
43 |
| Full Year CPS
Full Year Cash Per Share |
22.2 |
| Earning Per Share
Full Year Earning Per Share |
15.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
214.74 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
174.2 |
| Networth
Full Year Return on Networth |
9.35 |
| Price/Book Value
Price to Book value |
2.382319 |
| Yearly PE ratio
Full Year Price to Earning per share |
26.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.7 |
| Bse value
BSE Value in lakhs |
10.29 |
| Nse value
NSE Value in lakhs |
180.35 |
| High
52 week high |
597 |
| Low
52 week low |
381 |
| Price
NSE Current market price |
417 |
| CPM
Current market price |
415 |
| Market cap
BSE / NSE Market Cap |
1152.93 |
| Net profit
Latest Quarter Net Profit |
7.93 |
| Net profit variance
Latest Quarter Net Profit variance |
169 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
622.09 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
48.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.87 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
83.22 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
17.14 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
107.42 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.38 |
| TTM PE
Trailing Twelve 12 month PE |
23.9 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
18.03 |
| Equity
Latest Equity |
13.88 |
| LTP
Latest Price (BSE/NSE) |
415 |
| Gross block
Latest Gross Block |
383.38 |
| Loans
Total loans |
108.27 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.2 |
| Year GPM
Full Year Gross Profit Margin |
9.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 180 | 193 | 205 | 151 | 195 | 226 | 238 | 215 |
| YOY Sales Growth % | 19% | 28% | 29% | 13% | 8% | 17% | 17% | 42% |
| Gross Sales | 180 | 193 | 205 | 151 | 195 | 226 | 238 | 215 |
| Other Operating Income | 2 | 2 | 7 | 2 | 5 | 4 | 2 | 4 |
| + Expenses | 167 | 177 | 189 | 141 | 177 | 200 | 211 | 198 |
| Material Cost % | 72% | 69% | 66% | 80% | 83% | 63% | 61% | 81% |
| Raw Material Cost | 131 | 136 | 146 | 113 | 151 | 152 | 158 | 164 |
| Change in Inventory | -1 | -3 | -11 | 7 | 10 | -10 | -12 | 9 |
| Manufacturing Cost % | 7% | 6% | 7% | 9% | 7% | 7% | 7% | 8% |
| Employee Cost % | 10% | 10% | 9% | 13% | 11% | 9% | 9% | 11% |
| Other Cost % | 3% | 7% | 10% | -8% | -9% | 9% | 12% | -7% |
| Raw Materials % | 73% | 70% | 71% | 75% | 77% | 67% | 66% | 77% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 2% | 6% | -5% | -5% | 5% | 5% | -4% |
| Other Manufacturing Expenses % | 7% | 6% | 7% | 9% | 7% | 7% | 7% | 8% |
| Provisions & Contingencies % | 4% | 4% | 2% | 3% | 4% | 2% | 2% | 3% |
| Operating Profit | 13 | 17 | 15 | 10 | 19 | 27 | 27 | 17 |
| OPM % | 7% | 9% | 7% | 7% | 9% | 12% | 11% | 8% |
| + Other Income | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Interest | 2 | 3 | 3 | 2 | 3 | 3 | 1 | 3 |
| Depreciation | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 7 | 10 | 9 | 3 | 12 | 20 | 22 | 11 |
| + Tax % | 30% | 29% | 33% | 37% | 29% | 27% | 18% | 25% |
| Current Tax | 0 | 0 | 1 | 2 | 4 | 4 | 5 | 3 |
| Deferred Tax | 2 | 3 | 2 | -1 | -1 | 1 | -1 | 0 |
| + Net Profit | 5 | 7 | 6 | 2 | 8 | 15 | 18 | 8 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Minority Interest (After Tax) | 1 | 1 | 1 | 1 | 1 | 1 | -4 | 0 |
| Net Profit After Minority Interest | 5 | 8 | 7 | 3 | 9 | 15 | 15 | 8 |
| EPS in Rs | 1.65 | 2.57 | 2.12 | 1.06 | 3.30 | 5.52 | 5.33 | 2.86 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 532 | 569 | 667 | 625 | 296 | 315 | 513 | 527 | 723 | 824 |
| Sales Growth % | 7% | 17% | -6% | -53% | 7% | 63% | 3% | 37% | 14% | |
| Gross Sales | 416 | 538 | 661 | 618 | 290 | 307 | 505 | 518 | 711 | 811 |
| Excise Duty | 57 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 5 | 5 | 8 | 6 | 9 | 9 | 9 | 12 | 13 |
| + Expenses | 472 | 497 | 585 | 554 | 304 | 332 | 477 | 487 | 670 | 742 |
| Material Cost % | 65% | 71% | 74% | 1% | 81% | 76% | 72% | 69% | 72% | 70% |
| Raw Material Cost | 347 | 402 | 497 | 0 | 243 | 243 | 368 | 377 | 516 | 575 |
| Change in Inventory | -1 | 2 | -2 | 8 | -4 | -3 | 1 | -11 | 5 | 5 |
| Manufacturing Cost % | 1% | 1% | 1% | 72% | 1% | 1% | 2% | 3% | 2% | 2% |
| Employee Cost % | 7% | 7% | 7% | 9% | 12% | 13% | 9% | 11% | 10% | 10% |
| Other Cost % | 16% | 8% | 5% | 7% | 8% | 15% | 10% | 9% | 9% | 8% |
| Raw Materials % | 65% | 71% | 74% | 0% | 82% | 77% | 72% | 71% | 71% | 70% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | -0% | 0% | -1% | 1% | 1% | -0% | 2% | -1% | -1% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 72% | 1% | 1% | 1% | 2% | 1% | 1% |
| Selling & Administration % | 5% | 6% | 5% | 6% | 7% | 10% | 6% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 2% | 5% | 4% | 4% | 4% | 3% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 2% | 3% | 3% | 3% | 3% |
| Operating Profit | 60 | 73 | 81 | 71 | -8 | -16 | 36 | 40 | 52 | 83 |
| OPM % | 11% | 13% | 12% | 11% | -3% | -5% | 7% | 8% | 7% | 10% |
| + Other Income | 2 | 3 | 7 | 3 | 2 | 1 | 2 | 2 | 3 | 2 |
| Miscellaneous Income | 2 | 3 | 7 | 3 | 2 | 1 | 2 | 2 | 3 | 2 |
| Interest | 1 | 0 | 1 | 1 | 1 | 8 | 16 | 13 | 10 | 9 |
| Depreciation | 5 | 5 | 6 | 6 | 7 | 10 | 16 | 18 | 18 | 18 |
| Profit before tax | 56 | 69 | 82 | 67 | -13 | -33 | 6 | 11 | 27 | 57 |
| + Tax % | 34% | 33% | 35% | 22% | 22% | 23% | 46% | 34% | 31% | 24% |
| Current Tax | 19 | 23 | 29 | 17 | 0 | 4 | 2 | 2 | 1 | 16 |
| Deferred Tax | 0 | 0 | 0 | -2 | -3 | -11 | 1 | 1 | 7 | -2 |
| + Net Profit | 37 | 48 | 55 | 54 | -8 | -25 | 3 | 7 | 18 | 43 |
| Profit Growth % | 25% | 15% | -2% | -120% | 144% | -112% | 126% | 159% | 136% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss of Associates | 0 | 2 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | -1 |
| Net Profit After Minority Interest | 37 | 48 | 55 | 54 | -8 | -25 | 4 | 9 | 22 | 42 |
| EPS in Rs | 16.88 | 21.05 | 24.21 | 23.81 | -4.76 | -11.61 | 1.31 | 2.55 | 6.61 | 15.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 43 | 46 | 49 | 49 | 14 |
| Reserves | 173 | 210 | 251 | 297 | 289 | 266 | 336 | 406 | 427 | 470 |
| + Borrowings | 0 | 0 | 0 | 1 | 16 | 156 | 137 | 110 | 74 | 145 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 16 | 156 | 137 | 110 | 74 | 108 |
| + Other Liabilities | 61 | 80 | 95 | 72 | 72 | 81 | 90 | 91 | 120 | 135 |
| Current Liabilities | 61 | 80 | 95 | 71 | 72 | 77 | 84 | 80 | 112 | 122 |
| Provisions | 2 | 3 | 6 | 4 | 4 | 4 | 6 | 5 | 7 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 6 | 7 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 0 | 0 | 1 | 0 | 9 | 10 | 12 | 14 | 14 |
| Total Liabilities | 245 | 301 | 357 | 380 | 388 | 545 | 609 | 655 | 671 | 763 |
| + Fixed Assets | 87 | 87 | 94 | 93 | 90 | 199 | 258 | 250 | 246 | 237 |
| Gross Block | 132 | 139 | 147 | 151 | 158 | 278 | 353 | 361 | 374 | 383 |
| Accumulated Depreciation | 44 | 53 | 53 | 58 | 68 | 79 | 94 | 111 | 128 | 147 |
| CWIP | 3 | 5 | 37 | 117 | 150 | 60 | 1 | 0 | 1 | 3 |
| Investments | 23 | 60 | 26 | 18 | 31 | 0 | 17 | 23 | 0 | 57 |
| + Other Assets | 131 | 149 | 200 | 152 | 117 | 285 | 332 | 382 | 424 | 467 |
| Inventories | 36 | 46 | 57 | 48 | 51 | 52 | 67 | 76 | 89 | 92 |
| Trade receivables | 47 | 78 | 100 | 78 | 23 | 20 | 27 | 48 | 53 | 69 |
| Cash Equivalents | 43 | 18 | 17 | 2 | 9 | 7 | 6 | 22 | 20 | 26 |
| Loans n Advances | 3 | 4 | 5 | 7 | 7 | 100 | 116 | 113 | 123 | 119 |
| Other asset items | 2 | 3 | 21 | 17 | 27 | 106 | 117 | 123 | 139 | 162 |
| Total Assets | 245 | 301 | 357 | 380 | 388 | 545 | 609 | 655 | 671 | 763 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 71 | 26 | 35 | 57 | 52 | -169 | -18 | -10 | 25 | 40 |
| Profit from Operations | 59 | 73 | 85 | 74 | -4 | -15 | 38 | 47 | 69 | 100 |
| Working Capital Changes | 32 | -24 | -22 | 2 | 56 | -148 | -54 | -56 | -34 | -45 |
| Profit Before Tax & Extraordinary Items | 56 | 71 | 84 | 68 | -11 | -33 | 6 | 10 | 26 | 58 |
| Depreciation | 5 | 5 | 6 | 6 | 7 | 10 | 16 | 18 | 18 | 18 |
| Interest (Net) | 0 | 0 | 0 | 1 | 1 | 8 | 16 | 3 | 0 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | -2 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 1 | 3 | 0 | 1 | 17 | 25 | 23 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 29 | -31 | -22 | 22 | 51 | 2 | -9 | -21 | -7 | -15 |
| Inventories | -2 | -10 | -11 | 9 | -3 | -1 | -14 | -9 | -13 | -3 |
| Trade Payables | 0 | 13 | 8 | -26 | 16 | -5 | 5 | -8 | 27 | 12 |
| Loans & Advances | 3 | -1 | -1 | -2 | -2 | -157 | -37 | -22 | -55 | -39 |
| Direct Taxes Paid | -20 | -23 | -27 | -19 | 0 | -5 | -2 | -2 | -10 | -15 |
| + Cash from Investing Activity | -29 | -39 | -28 | -58 | -60 | 4 | -24 | -14 | 9 | -66 |
| Purchase of Fixed Assets | -8 | -7 | -60 | -75 | -51 | -10 | -7 | -9 | -17 | -11 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -471 | -571 | 0 | 0 | -10 | 0 | -16 | -6 | 0 | -56 |
| Sale of Investments | 457 | 544 | 39 | 10 | 0 | 11 | 0 | 0 | 23 | 0 |
| Interest Received | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 0 |
| Acquisition of Companies | -7 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -7 | 6 | 0 | 0 | -1 | -1 | 0 | 1 |
| + Cash from Financing Activity | -14 | -11 | -15 | -7 | 14 | 164 | 39 | 40 | -37 | 33 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 58 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 173 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 35 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1 | -1 | -1 | -8 | -34 | -30 | -37 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -12 | -9 | -12 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 13 | 0 | 0 |
| Net Cash Flow | 28 | -24 | -7 | -8 | 6 | -1 | -2 | 16 | -3 | 7 |