| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
54 |
| Equity
Latest Equity |
45.69 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1481.2 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
94186.21 |
| Net Profit
Full Year Net Profit |
333.52 |
| Full Year CPS
Full Year Cash Per Share |
37.3 |
| Earning Per Share
Full Year Earning Per Share |
36.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
167.1 |
| Networth
Full Year Return on Networth |
53.18 |
| Price/Book Value
Price to Book value |
5.415919 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.3 |
| Bse value
BSE Value in lakhs |
496.73 |
| Nse value
NSE Value in lakhs |
8646.2 |
| High
52 week high |
1019 |
| Low
52 week low |
851 |
| Price
NSE Current market price |
902 |
| CPM
Current market price |
905 |
| Market cap
BSE / NSE Market Cap |
8267.47 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
480.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
53.52 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.5 |
| TTM PE
Trailing Twelve 12 month PE |
24.79 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
45.69 |
| LTP
Latest Price (BSE/NSE) |
905 |
| Gross block
Latest Gross Block |
57.82 |
| Loans
Total loans |
15.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.4 |
| Year GPM
Full Year Gross Profit Margin |
0.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 20,641 | 25,865 | 30,513 | 34,921 | 66,231 | 94,186 |
| Sales Growth % | 25% | 18% | 14% | 90% | 42% | |
| + Expenses | 20,657 | 25,844 | 30,382 | 34,802 | 65,923 | 94,298 |
| Material Cost % | 100% | 100% | 100% | 99% | 99% | 99% |
| Raw Material Cost | 20,620 | 25,792 | 30,362 | 34,710 | 65,798 | 93,855 |
| Change in Inventory | -13 | -8 | 30 | 7 | 1 | -249 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 0% | 0% | -0% | 0% | 0% | 1% |
| Raw Materials % | 100% | 100% | 100% | 99% | 99% | 100% |
| Stock Adjustments % | 0% | 0% | -0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -16 | 21 | 131 | 120 | 307 | -111 |
| OPM % | -0% | 0% | 0% | 0% | 0% | -0% |
| Other Income | 26 | 7 | 10 | 27 | 21 | 96 |
| Interest | 10 | 2 | 21 | 20 | 13 | 3 |
| Depreciation | 1 | 1 | 3 | 8 | 8 | 7 |
| Profit before tax | ||||||
| + Tax % | ||||||
| Current Tax | 7 | 9 | 16 | 27 | 79 | 125 |
| Deferred Tax | 0 | 0 | 0 | 2 | -1 | 0 |
| + Net Profit | ||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | -2 | -9 | -14 |
| Net Profit After Minority Interest | 0 | 32 | 40 | 74 | 218 | 334 |
| EPS in Rs | 71.98 | 2.60 | 84.41 | 252.43 | 41.71 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 155 | 155 | 155 | 5 | 5 | 42 |
| Reserves | 55 | 88 | 130 | 180 | 398 | 865 |
| + Borrowings | 28 | 26 | 198 | 60 | 23 | 18 |
| Secured Borrowings | 0 | 0 | 117 | 38 | 7 | 3 |
| Unsecured Borrowings | 28 | 26 | 82 | 23 | 16 | 15 |
| Deferred Credit | 0 | 0 | 0 | 1 | 7 | 3 |
| + Other Liabilities | 252 | 113 | 269 | 515 | 1,431 | 332 |
| Current Liabilities | 251 | 113 | 267 | 512 | 1,418 | 304 |
| Provisions | 0 | 0 | 0 | 1 | 19 | 16 |
| Minority Interest | 0 | 0 | 1 | 2 | 12 | 26 |
| Other liability items | 0 | 0 | 1 | 2 | 2 | 2 |
| Total Liabilities | 490 | 381 | 751 | 760 | 1,857 | 1,257 |
| + Fixed Assets | 5 | 12 | 21 | 26 | 25 | 30 |
| Gross Block | 8 | 16 | 24 | 45 | 49 | 58 |
| Accumulated Depreciation | 3 | 4 | 3 | 20 | 24 | 28 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 5 | 21 | 9 | 25 | 20 |
| + Other Assets | 479 | 364 | 710 | 726 | 1,807 | 1,208 |
| Inventories | 122 | 123 | 47 | 58 | 264 | 342 |
| Trade receivables | 87 | 50 | 240 | 105 | 38 | 182 |
| Cash Equivalents | 38 | 85 | 201 | 221 | 180 | 147 |
| Loans n Advances | 231 | 91 | 205 | 333 | 1,309 | 532 |
| Other asset items | 2 | 15 | 17 | 9 | 15 | 5 |
| Total Assets | 490 | 381 | 751 | 760 | 1,857 | 1,257 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 53 | -55 | 97 | 105 | -42 |
| Profit from Operations | 39 | 78 | 114 | 311 | 466 | |
| Working Capital Changes | 36 | -105 | 8 | -166 | -353 | |
| Profit Before Tax & Extraordinary Items | 26 | 41 | 57 | 104 | 305 | 473 |
| Depreciation | 1 | 1 | 3 | 8 | 8 | 7 |
| Interest (Net) | 10 | 2 | 19 | 10 | 0 | -15 |
| Dividend Received | 0 | 0 | 0 | -7 | -4 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -2 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 4 | 22 | -181 | 122 | 66 | -144 |
| Inventories | -16 | -1 | 76 | 2 | -206 | -78 |
| Trade Payables | -99 | 91 | 136 | -110 | -42 | -26 |
| Direct Taxes Paid | -7 | -23 | -30 | -25 | -40 | -155 |
| Extraordinary Items | 0 | 0 | 2 | 0 | 0 | 0 |
| + Cash from Investing Activity | 12 | 3 | -13 | 168 | -61 | -51 |
| Purchase of Fixed Assets | -1 | -8 | -9 | -7 | -15 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 3 | 0 |
| Purchase of Investments | -6 | 0 | -14 | 0 | -22 | 0 |
| Sale of Investments | 1 | 6 | 0 | 14 | 7 | 5 |
| Interest Received | 6 | 0 | 9 | 9 | 12 | 9 |
| Dividend Received | 0 | 0 | 0 | 7 | 4 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -1 |
| Others | 13 | 4 | 1 | 145 | -48 | -63 |
| + Cash from Financing Activity | 2 | -4 | 180 | -160 | -47 | 7 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 20 |
| Proceeds from Other Long-Term Borrowings | 12 | 0 | 209 | 0 | 6 | 0 |
| Repayment of Long-Term Borrowings | 0 | -2 | 0 | -1 | 0 | -5 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -137 | -40 | -4 |
| Repayment of Financial Liabilities | 0 | 0 | -1 | -2 | -2 | -2 |
| Interest Paid | -2 | -28 | -20 | -12 | -3 | |
| Net Cash Flow | 18 | 51 | 112 | 105 | -3 | -87 |