| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
58.08 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
37832.89 |
| Dividend
Full Year Dividend % |
400 |
| Sales Turnover
Full Year Net Sales |
33384.74 |
| Net Profit
Full Year Net Profit |
3547.89 |
| Full Year CPS
Full Year Cash Per Share |
91.7 |
| Earning Per Share
Full Year Earning Per Share |
61.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8751.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
652.4 |
| Networth
Full Year Return on Networth |
11.15 |
| Price/Book Value
Price to Book value |
2.372777 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.9 |
| Bse value
BSE Value in lakhs |
426.06 |
| Nse value
NSE Value in lakhs |
14358.98 |
| High
52 week high |
1636 |
| Low
52 week low |
1017 |
| Price
NSE Current market price |
1548 |
| CPM
Current market price |
1548 |
| Market cap
BSE / NSE Market Cap |
89913.9 |
| Net profit
Latest Quarter Net Profit |
921.26 |
| Net profit variance
Latest Quarter Net Profit variance |
2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
29867.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
6386.41 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.38 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6890.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3647.09 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
61.09 |
| TTM PE
Trailing Twelve 12 month PE |
25.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1564.06 |
| Equity
Latest Equity |
58.08 |
| LTP
Latest Price (BSE/NSE) |
1548 |
| Gross block
Latest Gross Block |
24462.96 |
| Loans
Total loans |
4305.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.5 |
| Year GPM
Full Year Gross Profit Margin |
20.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
20 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7,458 | 7,646 | 7,893 | 8,381 | 7,792 | 8,237 | 8,605 | 8,752 |
| YOY Sales Growth % | 10% | 7% | 9% | 12% | 4% | 8% | 9% | 4% |
| Gross Sales | 7,458 | 7,646 | 7,893 | 8,381 | 7,792 | 8,237 | 8,605 | 8,752 |
| Other Operating Income | 109 | 150 | 85 | 1 | 76 | 49 | 41 | 102 |
| + Expenses | 5,839 | 6,080 | 6,315 | 6,621 | 6,189 | 6,559 | 6,897 | 7,001 |
| Material Cost % | 34% | 40% | 38% | 33% | 34% | 31% | 34% | 29% |
| Raw Material Cost | 2,467 | 2,742 | 2,729 | 2,800 | 2,535 | 2,510 | 2,755 | 2,505 |
| Change in Inventory | 74 | 279 | 237 | 8 | 104 | 17 | 166 | 8 |
| Manufacturing Cost % | 24% | 25% | 24% | 24% | 23% | 24% | 25% | 26% |
| Employee Cost % | 14% | 15% | 14% | 14% | 16% | 16% | 15% | 16% |
| Other Cost % | 6% | 1% | 4% | 7% | 7% | 9% | 6% | 9% |
| Raw Materials % | 33% | 36% | 35% | 33% | 33% | 30% | 32% | 29% |
| Purchase of Finished Goods % | 9% | 10% | 10% | 8% | 10% | 10% | 10% | 11% |
| Stock Adjustments % | -1% | -4% | -3% | -0% | -1% | -0% | -2% | -0% |
| Other Manufacturing Expenses % | 24% | 25% | 24% | 24% | 23% | 24% | 25% | 26% |
| Loss on Forex Transaction % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1,618 | 1,566 | 1,578 | 1,760 | 1,603 | 1,678 | 1,708 | 1,750 |
| OPM % | 22% | 20% | 20% | 21% | 21% | 20% | 20% | 20% |
| + Other Income | 221 | 136 | 159 | 135 | 107 | 122 | 188 | 117 |
| Miscellaneous Income | 220 | 136 | 159 | 123 | 107 | 122 | 188 | 117 |
| Gain on Forex Transaction | 1 | 0 | 0 | 12 | 0 | 0 | 0 | 0 |
| Interest | 111 | 113 | 118 | 115 | 98 | 95 | 93 | 98 |
| Depreciation | 404 | 382 | 419 | 444 | 406 | 429 | 465 | 479 |
| Profit before tax | 1,324 | 1,207 | 1,200 | 1,335 | 1,207 | 1,276 | 1,339 | 1,291 |
| + Tax % | 31% | 32% | 30% | 32% | 32% | 34% | 32% | 29% |
| Current Tax | 449 | 322 | 498 | 431 | 491 | 463 | 383 | 399 |
| Deferred Tax | -44 | 68 | -144 | 2 | -108 | -35 | 45 | -29 |
| + Net Profit | 918 | 817 | 846 | 903 | 824 | 848 | 910 | 921 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 |
| Minority Interest (After Tax) | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 919 | 817 | 846 | 903 | 825 | 848 | 910 | 921 |
| EPS in Rs | 15.69 | 14.00 | 14.56 | 15.56 | 14.20 | 14.61 | 15.67 | 15.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 13,955 | 15,090 | 16,500 | 19,564 | 23,099 | 24,775 | 23,455 | 24,855 | 29,002 | 31,724 |
| Sales Growth % | 8% | 9% | 19% | 18% | 7% | -5% | 6% | 17% | 9% | |
| Gross Sales | 13,670 | 14,845 | 16,233 | 19,226 | 22,738 | 24,558 | 23,367 | 24,617 | 28,705 | 31,378 |
| Excise Duty | 161 | 180 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 245 | 245 | 267 | 338 | 361 | 217 | 89 | 238 | 297 | 346 |
| + Expenses | 10,892 | 11,656 | 12,728 | 15,800 | 18,421 | 19,932 | 19,344 | 21,148 | 23,368 | 25,173 |
| Material Cost % | 44% | 43% | 41% | 45% | 42% | 40% | 43% | 45% | 43% | 41% |
| Raw Material Cost | 6,255 | 6,743 | 7,235 | 9,388 | 9,837 | 10,633 | 9,324 | 11,703 | 13,549 | 13,624 |
| Change in Inventory | -93 | -309 | -483 | -676 | -102 | -730 | 817 | -410 | -946 | -598 |
| Manufacturing Cost % | 7% | 7% | 7% | 8% | 7% | 7% | 7% | 8% | 7% | 7% |
| Employee Cost % | 11% | 12% | 13% | 13% | 14% | 14% | 15% | 14% | 14% | 14% |
| Other Cost % | 16% | 16% | 16% | 15% | 17% | 19% | 17% | 18% | 17% | 17% |
| Raw Materials % | 45% | 45% | 44% | 48% | 43% | 43% | 40% | 47% | 47% | 43% |
| Purchase of Finished Goods % | 10% | 10% | 10% | 10% | 9% | 9% | 8% | 8% | 10% | 9% |
| Stock Adjustments % | 1% | 2% | 3% | 3% | 0% | 3% | -3% | 2% | 3% | 2% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 2% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 4% | 4% | 5% | 5% | 4% | 4% | 5% | 4% | 4% | 4% |
| Selling & Administration % | 12% | 13% | 14% | 12% | 14% | 15% | 14% | 15% | 14% | 15% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 3% | 3% | 5% | 3% | 3% | 3% | 2% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3,063 | 3,434 | 3,772 | 3,764 | 4,678 | 4,843 | 4,112 | 3,707 | 5,634 | 6,551 |
| OPM % | 22% | 23% | 23% | 19% | 20% | 20% | 18% | 15% | 19% | 21% |
| + Other Income | 205 | 121 | 105 | 158 | 192 | 3,630 | 436 | 291 | 557 | 622 |
| Miscellaneous Income | 70 | 59 | 105 | 119 | 103 | 3,152 | 325 | 325 | 565 | 638 |
| Gain on Forex Transaction | 15 | 62 | 7 | 50 | 14 | 43 | 30 | 0 | 38 | 13 |
| Exceptional Income | 0 | 0 | 0 | 0 | 12 | 2,815 | 35 | 0 | 0 | 0 |
| Interest | 257 | 67 | 78 | 263 | 305 | 74 | 49 | 140 | 290 | 457 |
| Depreciation | 392 | 428 | 558 | 668 | 967 | 1,055 | 1,127 | 1,245 | 1,522 | 1,649 |
| Profit before tax | 2,743 | 3,061 | 3,241 | 3,091 | 3,743 | 7,344 | 3,373 | 2,613 | 4,380 | 5,066 |
| + Tax % | 26% | 25% | 25% | 24% | 24% | 27% | 22% | 26% | 28% | 31% |
| Current Tax | 711 | 627 | 669 | 661 | 943 | 2,322 | 663 | 1,071 | 1,778 | 1,700 |
| Deferred Tax | 10 | 132 | 149 | 66 | -44 | -312 | 63 | -387 | -567 | -117 |
| + Net Profit | 2,022 | 2,301 | 2,423 | 2,364 | 2,830 | 5,340 | 2,647 | 1,928 | 3,169 | 3,484 |
| Profit Growth % | 14% | 5% | -2% | 20% | 89% | -50% | -27% | 64% | 10% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -88 | -26 | 2,815 | -128 | 0 | -192 | 0 |
| Exceptional Item | 0 | 0 | 0 | -88 | -26 | 2,815 | -128 | 0 | -192 | 0 |
| Minority Interest (After Tax) | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 4 | 2 |
| Net Profit After Minority Interest | 2,025 | 2,302 | 2,423 | 2,365 | 2,845 | 5,335 | 2,648 | 1,928 | 3,173 | 3,486 |
| EPS in Rs | 34.58 | 38.88 | 41.35 | 40.36 | 48.54 | 91.04 | 45.18 | 32.90 | 54.09 | 59.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 60 |
| Reserves | 7,229 | 9,313 | 11,622 | 13,832 | 16,766 | 21,871 | 24,517 | 26,781 | 29,784 | 32,595 |
| + Borrowings | 5,041 | 3,364 | 4,770 | 6,967 | 5,826 | 5,339 | 2,851 | 5,286 | 6,648 | 8,261 |
| Secured Borrowings | 2,285 | 641 | 419 | 1,662 | 1,315 | 1,054 | 544 | 2,557 | 3,968 | 3,955 |
| Unsecured Borrowings | 2,756 | 2,723 | 4,351 | 5,305 | 4,511 | 4,286 | 2,308 | 2,729 | 2,679 | 4,306 |
| Deferred Credit | 0 | 0 | 27 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3,568 | 3,464 | 4,492 | 5,414 | 6,113 | 6,147 | 6,211 | 7,379 | 8,227 | 8,566 |
| Current Liabilities | 3,587 | 3,806 | 4,963 | 5,515 | 6,114 | 6,498 | 6,430 | 7,634 | 8,421 | 8,634 |
| Provisions | 133 | 261 | 294 | 385 | 512 | 397 | 234 | 417 | 508 | 560 |
| Minority Interest | 3 | 2 | 2 | 2 | 0 | -1 | -2 | 12 | 8 | -6 |
| Other liability items | 23 | 39 | 66 | 80 | 162 | 251 | 213 | 214 | 278 | 352 |
| Total Liabilities | 15,896 | 16,200 | 20,942 | 26,271 | 28,765 | 33,416 | 33,638 | 39,505 | 44,717 | 49,482 |
| + Fixed Assets | 4,180 | 4,834 | 6,521 | 8,475 | 9,396 | 9,374 | 10,532 | 11,024 | 14,493 | 14,794 |
| Gross Block | 4,570 | 5,635 | 7,895 | 10,498 | 12,441 | 13,613 | 15,525 | 18,593 | 23,448 | 24,463 |
| Accumulated Depreciation | 390 | 802 | 1,374 | 2,023 | 3,045 | 4,240 | 4,992 | 7,570 | 8,955 | 9,669 |
| CWIP | 848 | 1,458 | 1,583 | 1,668 | 1,986 | 3,062 | 3,747 | 5,390 | 3,869 | 4,900 |
| Investments | 123 | 246 | 312 | 360 | 555 | 591 | 997 | 543 | 372 | 252 |
| + Other Assets | 10,745 | 9,662 | 12,527 | 15,768 | 16,827 | 20,390 | 18,362 | 22,549 | 25,983 | 29,536 |
| Inventories | 4,056 | 4,331 | 5,858 | 7,246 | 7,700 | 9,041 | 7,559 | 8,516 | 9,810 | 10,544 |
| Trade receivables | 4,607 | 2,765 | 3,080 | 3,414 | 4,315 | 3,503 | 4,012 | 4,466 | 4,817 | 5,746 |
| Cash Equivalents | 800 | 513 | 1,262 | 1,957 | 2,842 | 5,474 | 4,190 | 6,084 | 6,278 | 8,235 |
| Loans n Advances | 1,059 | 2,099 | 2,516 | 2,899 | 1,719 | 2,261 | 2,417 | 3,016 | 4,154 | 4,041 |
| Other asset items | 224 | -46 | -190 | 252 | 252 | 111 | 183 | 466 | 924 | 970 |
| Total Assets | 15,896 | 16,200 | 20,942 | 26,271 | 28,765 | 33,416 | 33,638 | 39,505 | 44,717 | 49,482 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,420 | 3,279 | 1,955 | 1,651 | 4,381 | 3,329 | 5,016 | 2,387 | 2,435 | 3,925 |
| Profit from Operations | 3,232 | 3,470 | 3,776 | 3,905 | 4,834 | 5,681 | 4,717 | 4,199 | 5,876 | 6,900 |
| Working Capital Changes | -1,079 | 583 | -1,123 | -1,485 | 308 | -1,067 | 1,558 | -1,095 | -1,675 | -1,244 |
| Profit Before Tax & Extraordinary Items | 2,744 | 3,061 | 3,241 | 3,091 | 3,743 | 7,344 | 3,373 | 2,613 | 4,380 | 5,066 |
| Depreciation | 392 | 428 | 558 | 668 | 967 | 1,055 | 1,127 | 1,245 | 1,522 | 1,649 |
| Interest (Net) | 69 | 38 | 51 | 137 | 121 | 37 | 5 | -17 | -18 | 87 |
| Profit / Loss on Sale of Assets | 5 | 6 | 0 | 0 | 0 | 0 | 135 | -13 | -23 | 9 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -3,250 | -29 | 0 | 0 | -37 |
| Provisions & Write-offs (Net) | 41 | 7 | -19 | 9 | 89 | 542 | -21 | 69 | 53 | 18 |
| Profit / Loss in Forex | -9 | -55 | -54 | 9 | -103 | -83 | 105 | 310 | -51 | 59 |
| Receivables | -1,110 | 1,773 | -68 | -18 | -656 | 744 | -411 | -432 | -264 | -862 |
| Inventories | -456 | -297 | -1,413 | -886 | -527 | -1,622 | 1,498 | -927 | -1,304 | -735 |
| Trade Payables | 445 | -157 | 397 | -499 | 296 | 127 | 111 | 708 | 583 | -311 |
| Loans & Advances | -2 | -1 | 3 | -3 | -3 | -4 | 3 | 1 | 0 | 0 |
| Direct Taxes Paid | -733 | -774 | -699 | -770 | -761 | -1,285 | -1,258 | -717 | -1,767 | -1,731 |
| + Cash from Investing Activity | -1,446 | -1,787 | -1,927 | -2,904 | -1,563 | 597 | -3,211 | -3,971 | -4,242 | -1,866 |
| Purchase of Fixed Assets | -1,566 | -1,694 | -1,530 | -1,559 | -1,431 | -1,874 | -2,705 | -2,720 | -3,562 | -2,520 |
| Sale of Fixed Assets | 0 | 10 | 289 | 22 | 19 | 48 | 381 | 11 | 60 | 3 |
| Purchase of Investments | -57 | -118 | -68 | -46 | -179 | -467 | -898 | -2,014 | -24 | -23 |
| Sale of Investments | 26 | 0 | 0 | 0 | 0 | 0 | 462 | 2,457 | 177 | 111 |
| Interest Received | 10 | 15 | 12 | 13 | 19 | 19 | 25 | 147 | 281 | 347 |
| Dividend Received | 0 | 0 | 16 | 14 | 2 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -636 | -108 | 0 | -274 | 0 | 0 | 0 | -11 |
| Others | 141 | 0 | -11 | -1,239 | -4 | -29 | -506 | -1,851 | -1,175 | 227 |
| + Cash from Financing Activity | 365 | -1,915 | 864 | 1,919 | -1,947 | -1,365 | -2,969 | 1,814 | 800 | 120 |
| Proceeds from Issue of Shares | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 17 | 0 | 916 | 0 | 0 | 177 | 83 | 394 | 1,563 | 661 |
| Proceeds from Short-Term Borrowings | 1,174 | 0 | 1,223 | 2,624 | 0 | 0 | 0 | 2,070 | 0 | 2,061 |
| Repayment of Long-Term Borrowings | -588 | -913 | -937 | -394 | -217 | -468 | 0 | -6 | -17 | -1,119 |
| Repayment of Short-Term Borrowings | 0 | -815 | 0 | 0 | -1,313 | -668 | -2,637 | 0 | -85 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -102 | -122 | -133 | -92 | -147 | -110 |
| Dividend Paid | -134 | -114 | -219 | -146 | -176 | -234 | -264 | -440 | -264 | -1 |
| Interest Paid | -84 | -57 | -74 | -152 | -127 | -49 | -19 | -111 | -251 | -420 |
| Others | -27 | -23 | -45 | -14 | -13 | 0 | 0 | 0 | 0 | -953 |
| Net Cash Flow | 340 | -424 | 892 | 666 | 871 | 2,561 | -1,164 | 230 | -1,007 | 2,178 |