Avanti Feeds Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

FMCG
Variance

Full Year Net Profit Variance

22
Equity

Latest Equity

13.62
Face Value

Latest Face Value

1
Reserves

Total Reserve

3272.43
Dividend

Full Year Dividend %

1000
Sales Turnover

Full Year Net Sales

6065.86
Net Profit

Full Year Net Profit

614.53
Full Year CPS

Full Year Cash Per Share

49.7
Earning Per Share

Full Year Earning Per Share

45.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1467.72
Previous EPS

Previous earnings per share

0
Book Value

Book value

241.2
Networth

Full Year Return on Networth

21.56
Price/Book Value

Price to Book value

3.776949
Yearly PE ratio

Full Year Price to Earning per share

20.2
Yearly PC ratio

Full Year Price to Cash Per Share

18.3
Bse value

BSE Value in lakhs

216.17
Nse value

NSE Value in lakhs

3547.71
High

52 week high

1592
Low

52 week low

614
Price

NSE Current market price

911
CPM

Current market price

911
Market cap

BSE / NSE Market Cap

12409.25
Net profit

Latest Quarter Net Profit

133.06
Net profit variance

Latest Quarter Net Profit variance

-12
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5398.1
TTM OP

Trailing Twelve 12 month Operating Profit

533.7
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

9.89
TTM GP

Trailing Twelve 12 month Gross Profit

943.96
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.56
TTM NP

Trailing Twelve 12 month Net Profit

418.37
TTM NPV

Trailing Twelve 12 month Net Profit Variane

22.11
TTM EPS

Trailing Twelve 12 month EPS

45.1
TTM PE

Trailing Twelve 12 month PE

20.2
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

58.38
Equity

Latest Equity

13.62
LTP

Latest Price (BSE/NSE)

911
Gross block

Latest Gross Block

887.81
Loans

Total loans

1.89
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.3
Year GPM

Full Year Gross Profit Margin

15.8
Quarter OPM

Latest quater Operation Profit Margin

11.2

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,506 1,355 1,366 1,382 1,606 1,609 1,384 1,468
YOY Sales Growth % -3% 6% 9% 8% 7% 19% 1% 6%
Gross Sales 1,506 1,355 1,366 1,382 1,606 1,609 1,384 1,468
+ Expenses 1,346 1,219 1,205 1,205 1,392 1,416 1,208 1,316
Material Cost % 87% 82% 78% 80% 66% 65% 79% 81%
Raw Material Cost 1,240 1,081 1,044 1,065 1,110 1,107 997 1,141
Change in Inventory 69 36 23 40 -55 -57 97 43
Manufacturing Cost % 8% 8% 9% 8% 10% 11% 17% 9%
Employee Cost % 4% 4% 5% 5% 5% 4% 5% 5%
Other Cost % -9% -5% -3% -6% 7% 7% -14% -6%
Raw Materials % 82% 80% 76% 77% 69% 69% 72% 78%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -5% -3% -2% -3% 3% 4% -7% -3%
Other Manufacturing Expenses % 8% 8% 9% 8% 10% 11% 17% 9%
Operating Profit 160 136 160 177 214 193 176 152
OPM % 11% 10% 12% 13% 13% 12% 13% 10%
+ Other Income 35 42 39 50 51 50 63 48
Miscellaneous Income 35 42 39 50 51 50 63 48
Exceptional Income 0 0 0 0 0 0 0 1
Interest 1 1 1 1 1 0 1 1
Depreciation 14 15 15 15 16 16 16 15
Profit before tax 180 162 184 211 249 227 222 184
+ Tax % 23% 25% 23% 26% 25% 26% 26% 24%
Current Tax 43 38 44 52 60 57 56 62
Deferred Tax -1 3 0 2 3 1 2 -17
+ Net Profit 138 121 141 157 186 169 163 139
Extraordinary Income / Expense 0 0 0 0 0 0 0 -12
Exceptional Item 0 0 0 0 0 0 0 -13
Minority Interest (After Tax) -9 -8 -6 -5 -7 -16 -14 -14
Net Profit After Minority Interest 128 114 135 152 178 153 149 125
EPS in Rs 9.41 8.34 9.92 11.14 13.09 11.25 12.00 9.19

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 2,018 2,616 3,393 3,488 4,115 4,101 5,036 5,087 5,369 5,612
Sales Growth % 30% 30% 3% 18% -0% 23% 1% 6% 5%
Gross Sales 1,995 2,616 3,393 3,488 4,115 4,101 5,036 5,087 5,369 5,609
Other Operating Income 23 0 0 0 0 0 0 0 0 0
+ Expenses 1,790 2,285 2,712 3,081 3,661 3,641 4,751 4,708 4,911 4,979
Material Cost % 76% 79% 71% 78% 79% 78% 84% 81% 80% 76%
Raw Material Cost 1,543 2,101 2,485 2,740 3,299 3,264 4,248 4,118 4,345 4,432
Change in Inventory -14 -29 -76 -3 -35 -59 -10 0 -29 -168
Manufacturing Cost % 3% 3% 4% 5% 5% 5% 5% 6% 5% 6%
Employee Cost % 3% 3% 3% 3% 3% 3% 3% 3% 4% 4%
Other Cost % 7% 2% 2% 2% 2% 3% 2% 2% 2% 2%
Raw Materials % 76% 80% 73% 79% 80% 80% 84% 81% 81% 79%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 1% 1% 2% 0% 1% 1% 0% -0% 1% 3%
Power & Fuel % 1% 1% 1% 2% 1% 2% 1% 2% 2% 2%
Other Manufacturing Expenses % 2% 2% 2% 3% 3% 3% 4% 4% 4% 4%
Selling & Administration % 7% 2% 1% 2% 2% 2% 1% 2% 2% 2%
Miscellaneous Expenses % 0% 0% 0% 1% 1% 0% 1% 1% 0% 0%
Operating Profit 228 331 681 407 454 460 285 379 458 633
OPM % 11% 13% 20% 12% 11% 11% 6% 7% 9% 11%
+ Other Income 21 23 49 59 71 93 82 92 136 166
Miscellaneous Income 21 24 49 60 71 93 82 94 137 166
Exceptional Income 5 0 0 5 0 0 0 0 0 0
Interest 3 5 5 5 4 3 4 4 3 4
Depreciation 10 14 24 36 38 41 41 43 56 59
Profit before tax 238 338 704 428 485 510 324 427 537 738
+ Tax % 33% 33% 34% 28% 20% 22% 24% 27% 27% 24%
Current Tax 81 103 225 130 112 119 78 95 130 178
Deferred Tax -1 7 13 -8 -13 -7 1 19 13 3
+ Net Profit 157 227 466 307 386 397 245 312 394 557
Profit Growth % 43% 105% -34% 26% 3% -38% 27% 26% 41%
Extraordinary Income / Expense 4 0 -1 5 0 0 -28 -13 0 0
Exceptional Item 4 0 -1 5 0 0 -28 -13 0 0
Profit / Loss of Associates -1 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 -11 -20 -33 -40 -37 -24 -34 -37 -28
Net Profit After Minority Interest 158 216 446 274 346 360 222 279 357 529
EPS in Rs 33.89 49.83 102.71 22.50 28.35 29.17 18.00 22.92 28.90 40.89

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 14 14 14 14 14 14 14
Reserves 414 626 1,022 1,192 1,390 1,748 1,882 2,082 2,352 2,787
+ Borrowings 11 19 7 9 2 4 4 3 17 15
Secured Borrowings 7 18 7 9 1 0 0 0 14 13
Unsecured Borrowings 3 2 0 0 1 4 4 3 3 2
Deferred Credit 0 1 2 1 0 0 0 0 0 0
+ Other Liabilities 189 414 488 400 475 517 617 636 716 867
Current Liabilities 185 296 349 239 288 272 374 348 382 484
Provisions 10 5 2 1 2 2 1 2 3 3
Minority Interest 0 98 118 151 191 228 252 281 324 374
Other liability items 4 20 21 19 17 16 15 15 12 10
Total Liabilities 623 1,069 1,526 1,615 1,880 2,282 2,516 2,735 3,098 3,683
+ Fixed Assets 104 160 312 293 271 292 273 398 497 564
Gross Block 161 174 349 365 377 438 456 617 767 888
Accumulated Depreciation 57 14 37 72 106 145 184 219 270 324
CWIP 42 94 2 9 26 6 40 34 9 30
Investments 33 360 584 630 680 1,235 931 1,005 746 1,100
+ Other Assets 444 455 628 683 903 749 1,272 1,298 1,847 1,988
Inventories 286 356 525 379 544 553 988 803 885 881
Trade receivables 35 23 50 49 89 67 114 122 143 140
Cash Equivalents 73 45 14 187 199 61 75 286 737 899
Loans n Advances 18 15 20 44 61 33 64 41 33 34
Other asset items 33 15 18 25 11 35 32 46 48 35
Total Assets 623 1,069 1,526 1,615 1,880 2,282 2,516 2,735 3,098 3,683

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 122 278 281 184 178 383 -212 451 260 584
Profit from Operations 234 333 685 431 462 474 299 389 469 643
Working Capital Changes -39 52 -167 -101 -178 34 -436 152 -71 104
Profit Before Tax & Extraordinary Items 237 337 705 428 485 510 324 427 537 737
Depreciation 10 14 24 36 38 41 41 43 56 59
Interest (Net) 1 2 2 -3 -8 -5 -7 -25 -65 -78
Dividend Received -5 -7 -11 -15 -24 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 2 0 0 0 0 0
Profit / Loss on Sale of Investments -2 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) -1 0 0 2 3 2 0 3 3 4
Profit / Loss in Forex -6 -7 -14 6 -17 -15 -19 -23 -13 -16
Receivables -1 11 -27 1 -40 22 -47 -8 -22 4
Inventories -64 -70 -169 146 -164 -12 -434 184 -81 4
Trade Payables 52 107 37 -107 38 22 65 -24 41 79
Loans & Advances -29 0 -1 0 0 0 0 -2 -1 1
Direct Taxes Paid -73 -107 -238 -146 -106 -126 -75 -90 -138 -163
+ Cash from Investing Activity 18 -408 -269 -27 -79 -366 299 -418 -218 -485
Purchase of Fixed Assets -67 -92 -80 -25 -35 -76 -55 -160 -131 -153
Sale of Fixed Assets 0 1 0 1 1 33 0 0 0 5
Purchase of Investments 0 -324 -202 -23 -25 -499 -754 -1,054 -558 -1,185
Sale of Investments 80 0 0 0 0 0 1,094 1,013 868 911
Interest Received 1 1 1 5 10 7 9 27 67 55
Dividend Received 5 7 11 15 24 0 0 0 0 0
Others -2 0 0 0 -53 169 4 -244 -464 -119
+ Cash from Financing Activity -74 101 -45 -106 -141 15 -68 -65 -63 -86
Proceeds from Other Long-Term Borrowings 0 0 0 2 0 3 0 0 14 0
Repayment of Long-Term Borrowings -4 0 0 0 -8 0 0 0 0 -1
Repayment of Short-Term Borrowings -44 0 0 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -1 -1 -1
Dividend Paid -30 -38 -49 -99 -149 -2 -86 -85 -88 -98
Interest Paid -2 -3 -3 -3 -2 -2 -2 -2 -1 -2
Others 6 142 7 -6 17 15 19 23 13 16
Net Cash Flow 66 -29 -34 51 -42 31 18 -32 -21 14