Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Antony Waste Handling Cell Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Miscellaneous
Variance

Full Year Net Profit Variance

 34
Equity

Latest Equity

 14.19
Face Value

Latest Face Value

 5
Reserves

Total Reserve

 724.69
Dividend

Full Year Dividend %

 10
Sales Turnover

Full Year Net Sales

 1053.19
Net Profit

Full Year Net Profit

 76
Full Year CPS

Full Year Cash Per Share

 57
Earning Per Share

Full Year Earning Per Share

 26.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 260.99
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 260.3
Networth

Full Year Return on Networth

 13.12
Price/Book Value

Price to Book value

 1.421437
Yearly PE ratio

Full Year Price to Earning per share

13.8
Yearly PC ratio

Full Year Price to Cash Per Share

6.5
Bse value

BSE Value in lakhs

 17.77
Nse value

NSE Value in lakhs

 239.44
High

52 week high

 615
Low

52 week low

 368
Price

NSE Current market price

 371
CPM

Current market price

 370
Market cap

BSE / NSE Market Cap

 1051.55
Net profit

Latest Quarter Net Profit

 0.76
Net profit variance

Latest Quarter Net Profit variance

-96
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

875.54
TTM OP

Trailing Twelve 12 month Operating Profit

 172.35
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 19.69
TTM GP

Trailing Twelve 12 month Gross Profit

 152.87
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

14.33
TTM NP

Trailing Twelve 12 month Net Profit

69.9
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-9.76
TTM EPS

Trailing Twelve 12 month EPS

 20.58
TTM PE

Trailing Twelve 12 month PE

 18
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 65.23
Equity

Latest Equity

 14.19
LTP

Latest Price (BSE/NSE)

 370
Gross block

Latest Gross Block

 1082.92
Loans

Total loans

 35
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

19.6
Year GPM

Full Year Gross Profit Margin

 16.7
Quarter OPM

Latest quater Operation Profit Margin

14.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 221 243 243 247 258 262 286 261
YOY Sales Growth % -1% 12% 16% 9% 16% 8% 18% 6%
Gross Sales 221 243 243 247 258 262 286 261
+ Expenses 179 191 192 192 207 220 229 224
Material Cost % 0% 0% 0% 5% 5% -5% 0% 0%
Change in Inventory 0 0 0 12 12 -12 0 0
Manufacturing Cost % 48% 46% 45% 45% 45% 46% 46% 51%
Employee Cost % 33% 29% 32% 31% 33% 33% 34% 35%
Other Cost % 0% 3% 1% -4% -3% 10% 0% 0%
Purchase of Finished Goods % 0% 0% 0% 5% 5% 0% 0% 0%
Stock Adjustments % 0% 0% 0% -5% -5% 5% 0% 0%
Other Manufacturing Expenses % 48% 46% 45% 45% 45% 46% 46% 51%
Provisions & Contingencies % 0% 3% 1% 1% 2% 0% 0% 0%
Operating Profit 43 52 51 55 51 43 57 37
OPM % 19% 21% 21% 22% 20% 16% 20% 14%
+ Other Income 6 6 31 7 6 7 11 8
Miscellaneous Income 6 6 31 7 6 7 11 8
Exceptional Income 0 0 24 0 0 0 0 0
Interest 12 15 15 16 15 14 15 21
Depreciation 17 18 18 21 22 22 22 22
Profit before tax 19 25 48 26 20 13 31 1
+ Tax % 20% 29% 5% 10% 14% -12% -20% 44%
Current Tax 4 9 6 6 8 3 9 3
Deferred Tax -1 -1 -4 -4 -5 -4 -15 -2
+ Net Profit 15 18 46 23 17 15 37 1
Extraordinary Income / Expense 0 0 24 0 0 0 0 0
Exceptional Item 0 0 24 0 0 0 0 0
Minority Interest (After Tax) -3 -2 -6 -5 -4 -3 -4 0
Net Profit After Minority Interest 12 16 40 18 14 12 33 1
EPS in Rs 4.26 5.56 14.10 6.27 4.81 4.05 11.46 0.27

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 244 276 284 451 465 648 854 866 934 1,053
Sales Growth % 13% 3% 59% 3% 39% 32% 1% 8% 13%
Gross Sales 465 648 854 873 934 1,053
+ Expenses 175 206 208 352 351 500 707 693 739 848
Material Cost % 0% 1% 1% 0% 0% 0% 0% 0% 0% 1%
Raw Material Cost 0 3 4 1 1 1 1 0 0 12
Change in Inventory 0 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 19% 32% 31% 26% 24% 27% 37% 27% 28% 26%
Employee Cost % 24% 23% 23% 25% 33% 30% 26% 31% 31% 33%
Other Cost % 28% 19% 18% 27% 18% 20% 20% 22% 20% 21%
Raw Materials % 0% 1% 1% 0% 0% 0% 0% 0% 0% 1%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 2%
Stock Adjustments % 0% 0% 0% 0% -0% 0% -0% -0% 0% 0%
Power & Fuel % 10% 10% 13% 12% 14% 14% 13% 15% 14% 14%
Other Manufacturing Expenses % 9% 21% 18% 13% 10% 13% 24% 12% 14% 12%
Selling & Administration % 21% 16% 15% 17% 16% 15% 15% 18% 17% 19%
Miscellaneous Expenses % 7% 3% 2% 9% 2% 5% 6% 4% 2% 2%
Provisions & Contingencies % 0% 0% 0% 0% 1% 1%
Operating Profit 69 70 76 98 115 148 147 173 195 205
OPM % 28% 25% 27% 22% 25% 23% 17% 20% 21% 20%
+ Other Income 6 15 15 23 16 18 21 29 49 31
Miscellaneous Income 16 18 21 24 49 31
Exceptional Income 0 0 0 0 24 0
Interest 21 23 25 30 28 20 27 40 56 61
Depreciation 17 13 18 24 31 33 39 53 70 86
Profit before tax 71 113 102 109 118 90
+ Tax % 9% 20% 17% 8% 15% -2%
Current Tax 7 11 13 17 17 29 26 32 26 27
Deferred Tax -1 -2 0 3 -10 -7 -8 -23 -8 -29
+ Net Profit 64 90 85 100 101 92
Profit Growth % 41% -6% 18% 1% -9%
Extraordinary Income / Expense 0 0 0 0 24 0
Exceptional Item 0 0 0 0 24 0
Minority Interest (After Tax) -3 -10 -7 -20 -19 -23 -16 -14 -15 -16
Net Profit After Minority Interest 28 29 27 27 45 68 68 86 85 75
EPS in Rs 190.05 304.92 24.25 18.43 22.65 31.96 29.89 35.22 35.48 32.34

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 139 1 7 13 14 14 14 14 14 14
Reserves -20 119 41 211 334 403 472 541 645 725
+ Borrowings 144 153 185 209 154 175 355 447 505 459
Secured Borrowings 140 130 180 206 146 168 348 411 471 424
Unsecured Borrowings 4 23 4 3 8 8 7 36 34 35
Deferred Credit 15 16 44 88 58 77 121 0 135 117
+ Other Liabilities 90 149 270 243 279 352 397 448 478 538
Current Liabilities 48 83 109 163 179 229 252 273 293 326
Provisions 5 11 12 15 18 25 19 41 44 70
Minority Interest 20 49 56 76 95 116 131 145 160 176
Equity Application Money 0 0 102 0 0 0 0 19 0 0
Other liability items 22 23 33 45 56 68 80 81 93 89
Total Liabilities 353 422 503 677 781 944 1,238 1,450 1,642 1,735
+ Fixed Assets 116 41 166 259 253 238 309 662 721 732
Gross Block 196 79 219 321 347 363 468 874 992 1,083
Accumulated Depreciation 80 37 53 62 93 124 159 211 271 351
CWIP 86 106 23 14 6 61 250 41 56 39
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 151 275 315 404 521 645 680 747 866 964
Inventories 0 0 0 0 0 0 0 0 0 0
Trade receivables 89 44 56 86 90 178 216 252 265 322
Cash Equivalents 11 34 22 35 128 93 73 86 131 123
Loans n Advances 15 42 64 129 150 145 163 178 172 197
Other asset items 36 155 173 154 154 228 228 230 298 322
Total Assets 353 422 503 677 781 944 1,238 1,450 1,642 1,735

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 63 36 31 108 112 105 90 140 188 143
Profit from Operations 72 74 82 136 119 164 167 175 233 221
Working Capital Changes -3 -30 -38 -7 9 -38 -43 -9 -13 -47
Profit Before Tax & Extraordinary Items 37 49 48 67 71 113 102 109 118 90
Depreciation 17 13 18 24 31 33 39 53 70 86
Interest (Net) 21 8 7 10 7 -4 -2 9 25 26
Profit / Loss on Sale of Assets 0 0 0 0 0 0 1 14 14 15
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 5 7 27 0 11 13 -7 8 5
Profit / Loss in Forex -1 0 0 0 0 0 0 0 0 0
Receivables -23 -8 -17 -27 -7 -75 -64 -40 -36 -78
Inventories 0 0 0 0 0 0 0 0 0 0
Trade Payables 8 8 7 18 7 26 22 5 13 7
Loans & Advances 12 0 0 0 -1 7 -7 0 0 0
Interest Paid (Net) -2 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -5 -9 -14 -21 -17 -21 -34 -26 -32 -32
+ Cash from Investing Activity -44 14 -54 -116 -33 -140 -260 -152 -148 -56
Purchase of Fixed Assets -47 0 -63 -108 -19 -109 -268 -153 -200 -60
Sale of Fixed Assets 0 3 0 1 0 0 0 0 1 0
Purchase of Investments 0 0 0 0 0 0 0 0 -1 0
Sale of Investments 0 0 0 0 0 0 0 0 1 0
Interest Received 2 11 13 1 2 4 4 2 3 4
Investment in Group Companies 0 0 0 0 0 0 0 0 0 0
Inter-Corporate Deposits 0 0 0 0 0 0 0 0 4 -4
Others 2 0 -4 -10 -17 -35 3 0 44 4
+ Cash from Financing Activity -45 -30 11 14 -4 5 149 35 7 -96
Proceeds from Issue of Shares 0 0 0 0 85 0 0 1 0 0
Proceeds from Other Long-Term Borrowings 8 28 59 79 7 86 228 129 180 54
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 5 1 15
Repayment of Long-Term Borrowings 0 -36 -25 -36 -67 -66 -54 -69 -131 -116
Repayment of Short-Term Borrowings -25 -2 0 0 0 0 -5 0 0 0
Repayment of Financial Liabilities 0 0 -1 -1 -1 -1 -1 -2 0 0
Dividend Paid -7 -3 -6 0 0 0 -2 0 0 0
Interest Paid -21 -16 -16 -21 -23 -14 -17 -30 -43 -49
Others 0 0 0 -6 -5 -1 0 0 0 0
Net Cash Flow -26 21 -12 6 75 -30 -22 22 48 -9