AXISCADES Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Aerospace & Defence
Variance

Full Year Net Profit Variance

1
Equity

Latest Equity

21.39
Face Value

Latest Face Value

5
Reserves

Total Reserve

706.27
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

1158.95
Net Profit

Full Year Net Profit

79.06
Full Year CPS

Full Year Cash Per Share

28.9
Earning Per Share

Full Year Earning Per Share

18.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

183.35
Previous EPS

Previous earnings per share

0
Book Value

Book value

170.1
Networth

Full Year Return on Networth

10.47
Price/Book Value

Price to Book value

10.464433
Yearly PE ratio

Full Year Price to Earning per share

96.3
Yearly PC ratio

Full Year Price to Cash Per Share

61.7
Bse value

BSE Value in lakhs

175.36
Nse value

NSE Value in lakhs

2956.88
High

52 week high

2360
Low

52 week low

1061
Price

NSE Current market price

1780
CPM

Current market price

1780
Market cap

BSE / NSE Market Cap

7612.71
Net profit

Latest Quarter Net Profit

-7.13
Net profit variance

Latest Quarter Net Profit variance

-638
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

974.71
TTM OP

Trailing Twelve 12 month Operating Profit

124.42
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.76
TTM GP

Trailing Twelve 12 month Gross Profit

101.69
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.88
TTM NP

Trailing Twelve 12 month Net Profit

45.73
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-47.43
TTM EPS

Trailing Twelve 12 month EPS

7.67
TTM PE

Trailing Twelve 12 month PE

232.03
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

37.23
Equity

Latest Equity

21.39
LTP

Latest Price (BSE/NSE)

1780
Gross block

Latest Gross Block

696.23
Loans

Total loans

111.59
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

15
Year GPM

Full Year Gross Profit Margin

14.6
Quarter OPM

Latest quater Operation Profit Margin

4.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 264 275 268 94 299 343 109 183
YOY Sales Growth % 5% 19% 5% -58% 13% 25% -59% 94%
Gross Sales 264 275 268 94 299 343 109 183
Other Operating Income 0 0 0 0 0 0 0 0
+ Expenses 231 236 233 88 252 288 112 182
Material Cost % 18% 24% 17% 34% 23% 21% 102% 19%
Raw Material Cost 55 63 46 32 68 76 78 63
Change in Inventory -8 4 0 0 0 -4 33 -29
Manufacturing Cost % 14% 15% 18% 14% 14% 16% 25% 20%
Employee Cost % 50% 48% 48% 39% 46% 44% 34% 26%
Other Cost % 6% -1% 3% 6% 1% 3% -59% 34%
Raw Materials % 21% 23% 17% 34% 23% 22% 72% 35%
Purchase of Finished Goods % -0% 2% 3% 7% 1% 1% 1% 2%
Stock Adjustments % 3% -1% 0% -0% -0% 1% -30% 16%
Other Manufacturing Expenses % 14% 15% 18% 14% 14% 16% 25% 20%
Operating Profit 33 39 35 7 47 55 -3 1
OPM % 12% 14% 13% 7% 16% 16% -3% 1%
+ Other Income 4 2 4 27 6 2 23 3
Miscellaneous Income 4 2 4 27 6 2 23 3
Exceptional Income 0 0 0 19 0 0 21 0
Interest 9 7 8 6 7 7 9 9
Depreciation 10 11 10 5 10 11 10 9
Profit before tax 19 23 21 23 36 39 1 -14
+ Tax % 35% 36% -47% 7% 36% 29% 43% -4%
Current Tax 7 8 -2 5 10 11 6 6
Deferred Tax 0 1 -9 -3 3 0 -6 -5
+ Net Profit 12 15 32 21 23 28 0 -15
Extraordinary Income / Expense 0 -2 -2 19 0 -8 18 -8
Exceptional Item 0 -2 -2 0 0 -8 -3 0
Minority Interest (After Tax) 0 0 -1 0 0 0 0 0
Net Profit After Minority Interest 12 15 31 21 23 28 0 -15
EPS in Rs 2.93 3.50 7.24 4.88 5.42 6.52 0.10 -3.49

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 487 519 608 673 524 610 822 955 1,031 1,159
Sales Growth % 7% 17% 11% -22% 17% 35% 16% 8% 12%
Gross Sales 487 519 604 665 517 608 814 952 1,030 846
Other Operating Income 0 0 3 8 6 2 8 3 0 0
+ Expenses 448 505 596 581 501 542 744 828 899 1,023
Material Cost % 14% 11% 16% 15% 19% 19% 22% 19% 21% 21%
Raw Material Cost 67 55 95 103 99 117 179 185 205 267
Change in Inventory 0 0 0 0 0 0 0 0 8 -29
Manufacturing Cost % 4% 4% 4% 4% 10% 10% 8% 6% 6% 6%
Employee Cost % 52% 55% 58% 54% 51% 51% 44% 52% 50% 48%
Other Cost % 23% 28% 21% 13% 16% 8% 17% 9% 11% 14%
Raw Materials % 14% 11% 16% 15% 19% 19% 22% 19% 20% 23%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 1% 2% 2% 1%
Stock Adjustments % 0% 0% 0% 0% 0% 0% 0% -0% -1% 3%
Power & Fuel % 1% 1% 1% 1% 1% 1% 0% 1% 0% 0%
Other Manufacturing Expenses % 3% 4% 3% 3% 10% 10% 8% 5% 5% 6%
Selling & Administration % 22% 25% 17% 12% 7% 7% 7% 8% 9% 9%
Miscellaneous Expenses % 1% 3% 4% 1% 8% 1% 10% 1% 2% 2%
Provisions & Contingencies % 0% 2% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 38 15 11 92 23 68 77 128 131 136
OPM % 8% 3% 2% 14% 4% 11% 9% 13% 13% 12%
+ Other Income 16 15 24 8 15 9 6 16 28 27
Miscellaneous Income 16 15 24 8 15 9 10 10 21 58
Exceptional Income 1 0 15 0 0 0 0 0 0 41
Interest 13 14 25 30 24 17 37 58 34 32
Depreciation 12 19 20 33 26 25 27 34 40 44
Profit before tax 29 -3 -8 38 -10 37 21 53 88 98
+ Tax % 50% -180% 9% 21% -104% 38% 123% 37% 14% 42%
Current Tax 11 9 8 12 10 14 17 22 22 35
Deferred Tax 3 -4 -9 -3 1 0 9 -2 -10 6
+ Net Profit 15 -8 -8 30 -21 23 -5 33 75 72
Profit Growth % -154% -2% -495% -170% -207% -121% -796% 125% -4%
Extraordinary Income / Expense 1 -3 15 0 -41 -2 -68 0 -4 29
Exceptional Item 1 -3 15 0 -41 -2 -68 0 -4 -11
Minority Interest (After Tax) 0 0 0 -1 0 0 0 -1 0 0
Net Profit After Minority Interest 14 -8 -8 30 -22 22 -5 33 75 72
EPS in Rs 3.85 0.00 0.00 8.02 -5.61 5.98 -1.26 7.96 17.70 16.94

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 19 19 19 19 19 19 19 21 21 21
Reserves 283 273 266 296 280 312 319 564 628 706
+ Borrowings 81 138 152 172 104 72 346 319 258 388
Secured Borrowings 54 138 152 144 73 49 209 175 189 276
Unsecured Borrowings 27 0 0 28 31 23 137 144 68 112
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 77 328 337 375 340 392 222 231 217 348
Current Liabilities 68 210 225 298 278 377 206 256 212 347
Provisions 4 9 13 16 11 16 29 28 42 49
Minority Interest 3 3 4 4 5 5 6 6 7 7
Other liability items 6 114 108 73 57 11 10 29 18 18
Total Liabilities 459 758 774 862 742 796 906 1,135 1,123 1,463
+ Fixed Assets 159 344 339 355 288 286 312 414 398 459
Gross Block 170 376 391 438 436 437 473 594 600 696
Accumulated Depreciation 10 32 52 83 148 151 161 180 202 237
CWIP 6 1 1 1 0 0 0 0 8 53
Investments 0 6 30 34 50 19 33 37 60 17
+ Other Assets 294 407 404 473 404 491 560 685 658 934
Inventories 2 30 23 23 23 53 67 69 61 79
Trade receivables 84 166 153 166 128 145 179 234 302 411
Cash Equivalents 72 62 58 70 85 105 100 153 89 45
Loans n Advances 87 98 110 149 116 143 184 248 188 341
Other asset items 49 51 60 64 52 44 30 -19 18 57
Total Assets 459 758 774 862 742 796 906 1,135 1,123 1,463

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 9 -38 37 65 122 31 71 79 88 -1
Profit from Operations 40 26 40 103 69 82 160 148 136 189
Working Capital Changes -8 -55 10 -23 52 -38 -77 -47 -23 -157
Profit Before Tax & Extraordinary Items 29 -3 -8 38 -10 37 21 53 88 114
Depreciation 12 19 20 33 26 25 27 34 40 44
Interest (Net) 8 8 19 22 18 12 33 50 21 23
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets -1 0 0 0 0 0 0 0 1 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 3 0 0
Provisions & Write-offs (Net) -9 4 15 4 0 1 4 1 3 1
Profit / Loss in Forex 0 -2 10 5 -2 1 -1 2 1 -3
Receivables 16 -53 -2 -14 38 -27 -32 -41 -68 -111
Inventories 1 -11 7 -1 -4 -28 -14 -3 9 -18
Trade Payables -62 5 9 24 -12 42 9 -13 -8 114
Loans & Advances 27 -1 2 2 0 0 0 0 0 0
Direct Taxes Paid -23 -9 -12 -15 1 -13 -13 -22 -24 -33
+ Cash from Investing Activity 1 -32 -13 -2 -21 30 -199 -162 8 -71
Purchase of Fixed Assets -29 -17 -15 -6 -6 -14 -11 -20 -38 -134
Sale of Fixed Assets 0 4 7 0 0 0 0 0 1 1
Purchase of Investments -6 -5 -21 -4 -10 0 -15 0 -20 0
Sale of Investments 6 0 0 0 0 32 0 4 0 51
Interest Received 2 9 2 3 3 4 1 1 11 5
Dividend Received 0 0 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 0 0 0 0 0 0 -6
Acquisition of Companies 0 -35 -2 0 0 0 0 -56 0 0
Inter-Corporate Deposits 1 0 0 4 0 0 0 0 0 0
Others 28 13 16 1 -9 8 -177 -91 54 13
+ Cash from Financing Activity 2 47 -7 -48 -93 -42 133 64 -100 38
Proceeds from Issue of Shares 10 0 0 0 0 1 2 222 3 0
Proceeds from Other Long-Term Borrowings 0 0 7 0 0 11 161 215 63 28
Proceeds from Short-Term Borrowings 0 0 0 5 0 0 65 16 6 68
Proceeds from Deposits 12 2 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -23 -16 -31 -23 -318 -119 -10
Repayment of Short-Term Borrowings 0 0 0 0 -51 -4 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -16 -13 -13 -14 -20 0 0
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid -6 -8 -14 -15 -13 -6 -57 -38 -53 -49
Others -13 53 0 0 0 0 0 -13 0 0
Net Cash Flow 12 -23 17 14 8 18 4 -19 -3 -35