Bajaj Auto Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Automobile
Variance

Full Year Net Profit Variance

48
Equity

Latest Equity

274.8
Face Value

Latest Face Value

10
Reserves

Total Reserve

38552.49
Dividend

Full Year Dividend %

1500
Sales Turnover

Full Year Net Sales

62905
Net Profit

Full Year Net Profit

10787.47
Full Year CPS

Full Year Cash Per Share

416
Earning Per Share

Full Year Earning Per Share

392.6
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

20870.23
Previous EPS

Previous earnings per share

0
Book Value

Book value

1412.9
Networth

Full Year Return on Networth

28.57
Price/Book Value

Price to Book value

8.263147
Yearly PE ratio

Full Year Price to Earning per share

29.7
Yearly PC ratio

Full Year Price to Cash Per Share

28.1
Bse value

BSE Value in lakhs

1838.61
Nse value

NSE Value in lakhs

25855.07
High

52 week high

11924
Low

52 week low

8490
Price

NSE Current market price

11720
CPM

Current market price

11675
Market cap

BSE / NSE Market Cap

320833.48
Net profit

Latest Quarter Net Profit

3225.63
Net profit variance

Latest Quarter Net Profit variance

46
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

47515.4
TTM OP

Trailing Twelve 12 month Operating Profit

9182.04
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

19.32
TTM GP

Trailing Twelve 12 month Gross Profit

16346.31
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

23.82
TTM NP

Trailing Twelve 12 month Net Profit

7371.28
TTM NPV

Trailing Twelve 12 month Net Profit Variane

55.23
TTM EPS

Trailing Twelve 12 month EPS

428.94
TTM PE

Trailing Twelve 12 month PE

27.22
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

379
Equity

Latest Equity

274.8
LTP

Latest Price (BSE/NSE)

11675
Gross block

Latest Gross Block

15919.24
Loans

Total loans

6644.83
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

20.7
Year GPM

Full Year Gross Profit Margin

23.3
Quarter OPM

Latest quater Operation Profit Margin

21.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 12,816 12,689 12,204 12,647 15,254 15,378 17,108 20,870
YOY Sales Growth % 21% 7% 8% 9% 19% 21% 40% 65%
Gross Sales 12,816 12,689 12,204 12,647 15,254 15,378 17,108 20,870
Other Operating Income 432 480 442 487 481 826 725 819
+ Expenses 10,742 9,938 9,847 9,854 12,425 11,725 14,033 16,343
Material Cost % 68% 68% 62% 63% 65% 65% 61% 64%
Raw Material Cost 8,611 8,509 7,657 8,042 9,785 9,926 11,008 13,261
Change in Inventory 111 71 -35 -75 160 67 -547 25
Manufacturing Cost % 11% 6% 11% 8% 12% 9% 9% 8%
Employee Cost % 4% 4% 4% 4% 3% 3% 5% 7%
Other Cost % 1% 1% 4% 3% 1% -1% 7% -0%
Raw Materials % 67% 67% 63% 64% 64% 65% 64% 64%
Purchase of Finished Goods % 6% 6% 7% 6% 6% 6% 5% 4%
Stock Adjustments % -1% -1% 0% 1% -1% -0% 3% -0%
Other Manufacturing Expenses % 11% 6% 11% 8% 12% 9% 9% 8%
Operating Profit 2,073 2,751 2,358 2,793 2,829 3,653 3,075 4,528
OPM % 16% 22% 19% 22% 19% 24% 18% 22%
+ Other Income 399 348 392 509 576 436 1,894 688
Miscellaneous Income 399 348 392 509 576 436 1,894 688
Exceptional Income 0 0 0 0 0 0 38 0
Interest 75 120 147 224 287 314 344 387
Depreciation 98 102 119 118 119 119 289 405
Profit before tax 2,299 2,876 2,484 2,961 2,999 3,656 4,336 4,423
+ Tax % 40% 24% 27% 25% 29% 25% 19% 28%
Current Tax 880 674 639 728 956 943 1,004 1,152
Deferred Tax 33 7 44 22 -79 -37 -160 83
+ Net Profit 1,385 2,196 1,802 2,210 2,122 2,750 3,492 3,189
Extraordinary Income / Expense 0 0 0 0 0 -77 38 0
Exceptional Item 0 0 0 0 0 -77 38 0
Minority Interest (After Tax) 0 0 0 0 0 0 170 37
Net Profit After Minority Interest 1,385 2,196 1,802 2,210 2,122 2,750 3,662 3,226
EPS in Rs 49.70 78.70 64.60 79.20 76.00 98.50 131.10 115.50

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 23,088 25,617 30,358 29,919 27,741 33,145 36,455 44,870 50,995 62,905
Sales Growth % 11% 19% -1% -7% 19% 10% 23% 14% 23%
Gross Sales 20,052 24,302 29,567 29,112 27,133 32,136 35,392 43,782 49,267 60,386
Excise Duty 1,321 398 0 0 0 0 0 0 0 0
Other Operating Income 393 498 790 807 608 1,009 1,064 1,088 1,728 2,519
+ Expenses 18,730 20,814 25,168 24,823 22,816 27,895 30,005 36,109 41,442 49,918
Material Cost % 63% 68% 72% 70% 71% 73% 72% 71% 69% 67%
Raw Material Cost 14,668 17,400 21,854 21,071 19,829 24,142 26,222 31,970 35,231 42,015
Change in Inventory -44 10 -56 -63 -219 188 -100 -76 28 394
Manufacturing Cost % 3% 3% 2% 3% 2% 3% 2% 2% 2% 2%
Employee Cost % 4% 4% 4% 5% 5% 4% 4% 4% 4% 4%
Other Cost % 11% 7% 4% 5% 4% 4% 4% 4% 6% 6%
Raw Materials % 64% 68% 72% 70% 71% 73% 72% 71% 69% 67%
Purchase of Finished Goods % 6% 5% 5% 5% 5% 6% 6% 6% 6% 5%
Stock Adjustments % 0% -0% 0% 0% 1% -1% 0% 0% -0% -1%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 2% 2% 2% 2% 2% 3% 2% 2% 2% 2%
Selling & Administration % 3% 3% 3% 3% 2% 2% 2% 2% 3% 4%
Miscellaneous Expenses % 2% 2% 1% 2% 2% 2% 2% 2% 4% 2%
Operating Profit 4,358 4,804 5,190 5,096 4,925 5,250 6,451 8,762 9,552 12,987
OPM % 19% 19% 17% 17% 18% 16% 18% 20% 19% 21%
+ Other Income 1,477 1,446 2,036 1,846 1,583 2,680 1,717 1,704 1,474 2,777
Miscellaneous Income 1,415 1,466 2,036 1,855 1,715 2,680 1,717 1,704 1,474 3,415
Exceptional Income 0 0 342 0 0 817 0 0 0 38
Interest 1 1 4 3 7 9 40 60 389 1,169
Depreciation 307 315 266 246 259 270 286 365 414 645
Profit before tax 5,526 5,933 6,956 6,692 6,241 7,652 7,842 10,040 10,224 13,952
+ Tax % 27% 29% 29% 22% 22% 19% 23% 23% 28% 24%
Current Tax 1,458 1,646 1,819 1,547 1,348 1,667 1,855 2,286 2,624 3,632
Deferred Tax 50 68 209 -67 36 -181 -73 46 275 -255
+ Net Profit 4,018 4,219 4,928 5,212 4,857 6,166 6,060 7,708 7,325 10,575
Profit Growth % 5% 17% 6% -7% 27% -2% 27% -5% 44%
Extraordinary Income / Expense 0 -32 342 0 0 817 0 0 0 -39
Exceptional Item 0 -32 342 0 0 817 0 0 0 -39
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 170
Net Profit After Minority Interest 4,079 4,219 4,928 5,212 4,857 6,166 6,060 7,708 7,325 10,744
EPS in Rs 140.98 145.80 170.29 180.11 167.85 213.08 214.17 276.10 262.29 378.34

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 289 289 289 289 289 289 283 279 279 280
Reserves 17,567 20,136 22,944 21,373 26,984 29,570 29,079 28,683 34,909 38,552
+ Borrowings 120 121 125 126 121 123 124 1,912 9,364 22,713
Secured Borrowings 120 121 0 0 0 0 0 952 8,437 16,068
Unsecured Borrowings 0 0 125 126 121 123 124 960 928 6,645
Deferred Credit 120 121 0 0 0 0 0 0 0 0
+ Other Liabilities 3,661 4,595 5,476 4,722 6,207 5,129 5,651 8,470 9,557 15,369
Current Liabilities 3,695 4,638 5,511 4,776 6,264 5,169 5,700 8,533 9,553 13,811
Provisions 137 141 156 174 177 178 190 211 497 1,112
Minority Interest 0 0 0 0 0 0 0 0 0 1,388
Other liability items 135 160 60 123 41 38 35 38 93 479
Total Liabilities 21,638 25,141 28,834 26,510 33,602 35,111 35,136 39,344 54,110 76,914
+ Fixed Assets 2,002 1,878 1,764 1,699 1,668 1,836 2,842 3,217 3,677 11,961
Gross Block 4,603 4,519 4,296 4,157 4,347 4,634 5,635 6,255 7,095 15,919
Accumulated Depreciation 2,601 2,640 2,532 2,458 2,679 2,798 2,793 3,038 3,419 3,958
CWIP 42 56 48 60 16 77 85 35 61 1,521
Investments 15,477 18,895 20,603 19,914 24,687 26,634 26,183 28,087 28,914 24,642
+ Other Assets 4,117 4,312 6,420 4,837 7,232 6,564 6,026 8,005 21,459 38,790
Inventories 728 743 962 1,064 1,494 1,231 1,564 1,689 2,077 6,294
Trade receivables 953 1,492 2,560 1,725 2,717 1,516 1,752 2,076 2,125 3,473
Cash Equivalents 301 793 933 316 539 958 690 955 2,848 3,072
Loans n Advances 1,604 661 1,137 907 1,509 1,769 1,147 1,748 6,582 13,709
Other asset items 530 623 829 825 973 1,090 873 1,537 7,826 12,241
Total Assets 21,638 25,141 28,834 26,510 33,602 35,111 35,136 39,344 54,110 76,914

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 3,267 4,328 2,487 3,850 3,120 4,197 5,277 6,558 -1,406 2,597
Profit from Operations 4,613 4,922 5,249 5,163 4,961 5,300 6,609 8,784 10,404 13,023
Working Capital Changes 157 1,091 -798 366 -501 599 587 161 -9,060 -6,997
Profit Before Tax & Extraordinary Items 5,588 5,933 6,956 6,692 6,241 7,652 7,842 10,040 10,224 13,952
Depreciation 307 315 266 246 259 270 286 365 414 645
Interest (Net) -74 -31 -850 -946 -996 -896 -715 -788 -675 -1,078
Dividend Received 0 0 0 -25 0 -46 -47 -43 -30 -33
Profit / Loss on Sale of Assets 0 -8 -55 -5 11 -13 -97 -3 -1 32
Profit / Loss on Sale of Investments -3 -5 -2 -20 -16 -299 -178 -432 -679 -499
Provisions & Write-offs (Net) -64 -22 -48 3 22 13 7 -120 148 565
Profit / Loss in Forex 3 -25 30 -20 -5 2 14 -5 24 -38
Receivables -241 -539 -1,070 829 -1,002 1,203 -243 -293 -52 1,346
Inventories -9 -14 -219 -102 -430 263 -333 -125 -389 639
Loans & Advances 0 0 0 0 0 0 0 0 -9,848 -10,371
Direct Taxes Paid -1,503 -1,685 -1,964 -1,678 -1,340 -1,702 -1,919 -2,387 -2,750 -3,430
+ Cash from Investing Activity -3,610 -1,954 -273 1,766 -2,869 276 1,211 -72 -1,053 -7,018
Purchase of Fixed Assets -206 -196 -184 -297 -260 -551 -1,110 -723 -874 -722
Sale of Fixed Assets 9 13 76 17 6 33 137 12 6 10
Purchase of Investments -5,783 -7,484 -9,601 -3,518 -6,240 -11,293 -9,384 -17,365 -11,897 -26,619
Sale of Investments 2,200 5,547 9,355 5,346 3,556 11,527 11,553 17,248 11,229 26,371
Interest Received 63 70 16 23 66 197 376 413 277 289
Dividend Received 0 0 0 25 0 46 47 43 30 33
Others 107 95 65 170 2 318 -407 300 174 -6,379
+ Cash from Financing Activity -190 -1,885 -2,074 -6,247 -20 -4,056 -7,181 -6,167 4,230 5,079
Proceeds from Issue of Shares 0 0 0 0 0 0 0 87 29 93
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 1,785 8,945 25,720
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 -1,511 -14,575
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 -24
Dividend Paid -173 -1,588 -1,736 -5,195 -14 -4,049 -4,047 -3,960 -2,235 -5,855
Interest Paid -1 0 -4 -2 -5 -7 -38 -59 -66 -258
Others -17 -297 -335 -1,049 0 0 -3,096 -4,019 -932 -22
Net Cash Flow -532 488 140 -630 231 417 -692 319 1,771 658