| Industry
Industry name |
Glass & Glass Products |
| Variance
Full Year Net Profit Variance |
-42 |
| Equity
Latest Equity |
6.64 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
51.05 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
25.49 |
| Net Profit
Full Year Net Profit |
1.77 |
| Full Year CPS
Full Year Cash Per Share |
5 |
| Earning Per Share
Full Year Earning Per Share |
2.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6.51 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
86.9 |
| Networth
Full Year Return on Networth |
3.12 |
| Price/Book Value
Price to Book value |
1.334868 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23 |
| Bse value
BSE Value in lakhs |
7.5 |
| Nse value
NSE Value in lakhs |
109.1 |
| High
52 week high |
172 |
| Low
52 week low |
97 |
| Price
NSE Current market price |
117 |
| CPM
Current market price |
116 |
| Market cap
BSE / NSE Market Cap |
77.11 |
| Net profit
Latest Quarter Net Profit |
0.55 |
| Net profit variance
Latest Quarter Net Profit variance |
-17 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
31.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-2.41 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-7.75 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.84 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-42.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.67 |
| TTM PE
Trailing Twelve 12 month PE |
43.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.05 |
| Equity
Latest Equity |
6.64 |
| LTP
Latest Price (BSE/NSE) |
116 |
| Gross block
Latest Gross Block |
44.05 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.8 |
| Year GPM
Full Year Gross Profit Margin |
15.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
26.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 12 | 6 | 7 | 6 | 5 | 8 | 7 |
| YOY Sales Growth % | 14% | 21% | 51% | -17% | -12% | -56% | 34% | -10% |
| Gross Sales | 7 | 12 | 6 | 7 | 6 | 5 | 8 | 7 |
| + Expenses | 7 | 10 | 5 | 6 | 5 | 5 | 7 | 5 |
| Material Cost % | 59% | 21% | 69% | 78% | 43% | 93% | 30% | 116% |
| Raw Material Cost | 4 | 4 | 2 | 4 | 2 | 3 | 3 | 4 |
| Change in Inventory | 1 | -2 | 2 | 2 | 0 | 2 | 0 | 4 |
| Manufacturing Cost % | 31% | 21% | 52% | 29% | 33% | 39% | 27% | 40% |
| Employee Cost % | 17% | 13% | 22% | 23% | 20% | 27% | 20% | 27% |
| Other Cost % | -16% | 29% | -57% | -43% | -10% | -65% | 10% | -109% |
| Raw Materials % | 51% | 36% | 40% | 56% | 37% | 60% | 34% | 61% |
| Stock Adjustments % | -8% | 15% | -29% | -22% | -5% | -32% | 5% | -54% |
| Other Manufacturing Expenses % | 31% | 21% | 52% | 29% | 33% | 39% | 27% | 40% |
| Operating Profit | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 2 |
| OPM % | 8% | 15% | 14% | 13% | 15% | 6% | 14% | 26% |
| + Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 |
| + Tax % | 25% | 25% | 17% | 25% | 24% | 20% | 26% | 14% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 27 | 24 | 17 | 26 | 20 | 25 | 27 | 28 | 32 | 25 |
| Sales Growth % | -13% | -27% | 49% | -21% | 23% | 7% | 5% | 12% | -19% | |
| Gross Sales | 27 | 24 | 17 | 26 | 20 | 25 | 27 | 28 | 32 | 25 |
| + Expenses | 24 | 21 | 15 | 22 | 17 | 22 | 23 | 26 | 27 | 21 |
| Material Cost % | 48% | 49% | 34% | 33% | -2% | -25% | -2% | 2% | -4% | -17% |
| Raw Material Cost | 9 | 16 | 6 | 7 | 0 | 1 | 2 | 2 | 1 | 1 |
| Change in Inventory | 4 | -5 | 0 | 2 | -1 | -7 | -3 | -1 | -2 | -5 |
| Manufacturing Cost % | 14% | 12% | 16% | 22% | 57% | 74% | 50% | 49% | 55% | 56% |
| Employee Cost % | 13% | 14% | 21% | 16% | 18% | 18% | 19% | 19% | 18% | 23% |
| Other Cost % | 11% | 11% | 14% | 15% | 11% | 21% | 20% | 21% | 19% | 23% |
| Raw Materials % | 33% | 68% | 32% | 27% | 2% | 2% | 7% | 5% | 3% | 3% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -14% | 19% | -2% | -6% | 4% | 27% | 10% | 4% | 7% | 20% |
| Power & Fuel % | 2% | 2% | 3% | 2% | 1% | 1% | 1% | 1% | 2% | 1% |
| Other Manufacturing Expenses % | 12% | 10% | 13% | 20% | 55% | 73% | 49% | 48% | 53% | 54% |
| Selling & Administration % | 10% | 10% | 13% | 13% | 11% | 20% | 20% | 20% | 18% | 22% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 1% | 0% | 0% | 0% | 1% | 1% |
| Operating Profit | 4 | 3 | 3 | 4 | 3 | 3 | 4 | 3 | 4 | 4 |
| OPM % | 14% | 14% | 15% | 15% | 16% | 13% | 13% | 9% | 13% | 16% |
| + Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 2 |
| + Tax % | 41% | 41% | 28% | 28% | 25% | 23% | 25% | 25% | 24% | 22% |
| Current Tax | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 |
| Profit Growth % | -17% | -17% | 102% | 2% | 23% | -14% | 9% | 12% | -42% | |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 37 | 38 | 39 | 41 | 43 | 45 | 46 | 48 | 49 | 51 |
| + Borrowings | 1 | 2 | 1 | 0 | 4 | 6 | 0 | 3 | 9 | 21 |
| Secured Borrowings | 1 | 2 | 1 | 0 | 4 | 6 | 0 | 3 | 9 | 21 |
| + Other Liabilities | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| Current Liabilities | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total Liabilities | 48 | 49 | 48 | 50 | 56 | 60 | 56 | 60 | 67 | 81 |
| + Fixed Assets | 13 | 11 | 10 | 19 | 18 | 9 | 9 | 8 | 10 | 17 |
| Gross Block | 28 | 29 | 29 | 40 | 39 | 31 | 32 | 33 | 36 | 44 |
| Accumulated Depreciation | 16 | 17 | 19 | 20 | 21 | 22 | 23 | 25 | 26 | 27 |
| CWIP | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 3 | 5 | 3 | 3 | 3 | 3 | 3 | 3 |
| + Other Assets | 32 | 26 | 26 | 26 | 35 | 48 | 44 | 48 | 53 | 61 |
| Inventories | 11 | 14 | 14 | 11 | 12 | 19 | 22 | 23 | 26 | 32 |
| Trade receivables | 1 | 1 | 1 | 0 | 3 | 5 | 6 | 7 | 5 | 8 |
| Cash Equivalents | 13 | 9 | 9 | 8 | 6 | 12 | 1 | 12 | 3 | 5 |
| Loans n Advances | 7 | 2 | 3 | 5 | 10 | 5 | 2 | 5 | 2 | 2 |
| Other asset items | 0 | 0 | 0 | 0 | 4 | 7 | 13 | 1 | 17 | 14 |
| Total Assets | 48 | 49 | 48 | 50 | 56 | 60 | 56 | 60 | 67 | 81 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | 4 | 0 | 4 | -9 | -4 | -4 | -3 | 5 | -5 |
| Profit Before Tax & Extraordinary Items | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 2 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest (Net) | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 5 | 0 | 0 | -2 | -2 | -2 | 0 | 2 | -3 |
| Inventories | 3 | -3 | 0 | 2 | -1 | -7 | -3 | -1 | -3 | -5 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | 0 | 0 | -2 | -2 | -5 | 5 | 3 | -3 | 4 | 0 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| + Cash from Investing Activity | 1 | -8 | 1 | -3 | 3 | 10 | 1 | 13 | -17 | -3 |
| Purchase of Fixed Assets | -1 | -9 | 0 | -2 | 0 | 0 | -1 | -1 | -3 | -8 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -4 | 0 |
| Sale of Investments | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 12 | 0 | 5 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -11 | 0 |
| + Cash from Financing Activity | -4 | 0 | -1 | -1 | 4 | 0 | -8 | 1 | 3 | 10 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Proceeds from Short-Term Borrowings | 0 | 1 | 0 | 0 | 4 | 1 | 0 | 3 | 5 | 7 |
| Repayment of Short-Term Borrowings | -4 | 0 | -1 | -1 | 0 | 0 | -6 | 0 | 0 | 0 |
| Dividend Paid | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 |
| Net Cash Flow | 2 | -4 | 0 | 0 | -2 | 6 | -11 | 11 | -9 | 3 |