| Industry
Industry name |
Leather |
| Variance
Full Year Net Profit Variance |
-6 |
| Equity
Latest Equity |
64.26 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1531.34 |
| Dividend
Full Year Dividend % |
180 |
| Sales Turnover
Full Year Net Sales |
3515.5 |
| Net Profit
Full Year Net Profit |
168.39 |
| Full Year CPS
Full Year Cash Per Share |
45.8 |
| Earning Per Share
Full Year Earning Per Share |
13.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
978.95 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
124.1 |
| Networth
Full Year Return on Networth |
10.62 |
| Price/Book Value
Price to Book value |
5.48751 |
| Yearly PE ratio
Full Year Price to Earning per share |
52 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.9 |
| Bse value
BSE Value in lakhs |
102.14 |
| Nse value
NSE Value in lakhs |
789.19 |
| High
52 week high |
1282 |
| Low
52 week low |
606 |
| Price
NSE Current market price |
682 |
| CPM
Current market price |
681 |
| Market cap
BSE / NSE Market Cap |
8755.3 |
| Net profit
Latest Quarter Net Profit |
63.98 |
| Net profit variance
Latest Quarter Net Profit variance |
16 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3483.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
768.53 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.06 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
615.24 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
347.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-20.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.53 |
| TTM PE
Trailing Twelve 12 month PE |
50.35 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
353.71 |
| Equity
Latest Equity |
64.26 |
| LTP
Latest Price (BSE/NSE) |
681 |
| Gross block
Latest Gross Block |
2558.95 |
| Loans
Total loans |
1386.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.6 |
| Year GPM
Full Year Gross Profit Margin |
18.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 837 | 919 | 788 | 942 | 801 | 945 | 828 | 979 |
| YOY Sales Growth % | 2% | 2% | -1% | -0% | -4% | 3% | 5% | 4% |
| Gross Sales | 837 | 919 | 788 | 942 | 801 | 945 | 828 | 979 |
| + Expenses | 663 | 730 | 610 | 748 | 665 | 741 | 705 | 775 |
| Material Cost % | 8% | -1% | 12% | -2% | 15% | -5% | 10% | 1% |
| Raw Material Cost | 69 | 73 | 50 | 63 | 65 | 49 | 56 | 61 |
| Change in Inventory | -2 | -86 | 48 | -81 | 52 | -95 | 25 | -52 |
| Manufacturing Cost % | 23% | 24% | 20% | 21% | 24% | 23% | 28% | 22% |
| Employee Cost % | 14% | 11% | 16% | 12% | 14% | 12% | 14% | 12% |
| Other Cost % | 35% | 45% | 29% | 48% | 30% | 49% | 34% | 44% |
| Raw Materials % | 8% | 8% | 6% | 7% | 8% | 5% | 7% | 6% |
| Purchase of Finished Goods % | 35% | 26% | 41% | 31% | 43% | 29% | 40% | 34% |
| Stock Adjustments % | 0% | 9% | -6% | 9% | -6% | 10% | -3% | 5% |
| Other Manufacturing Expenses % | 23% | 24% | 20% | 21% | 24% | 23% | 28% | 22% |
| Operating Profit | 174 | 189 | 178 | 194 | 137 | 204 | 123 | 204 |
| OPM % | 21% | 21% | 23% | 21% | 17% | 22% | 15% | 21% |
| + Other Income | 18 | 10 | 23 | 17 | 21 | 21 | 20 | 18 |
| Miscellaneous Income | 18 | 10 | 23 | 17 | 21 | 21 | 20 | 18 |
| Interest | 32 | 31 | 35 | 35 | 34 | 32 | 34 | 33 |
| Depreciation | 90 | 90 | 104 | 106 | 105 | 104 | 105 | 103 |
| Profit before tax | 70 | 77 | 62 | 70 | 19 | 89 | 4 | 86 |
| + Tax % | 26% | 24% | 26% | 26% | 28% | 26% | 42% | 26% |
| Current Tax | 19 | 25 | 21 | 23 | 8 | 23 | 11 | 25 |
| Deferred Tax | -1 | -6 | -5 | -5 | -2 | 0 | -10 | -3 |
| + Net Profit | 52 | 59 | 46 | 52 | 14 | 66 | 2 | 64 |
| Extraordinary Income / Expense | 0 | -11 | 0 | -5 | -8 | -8 | -28 | 0 |
| Exceptional Item | 0 | -11 | 0 | -5 | -8 | -8 | -28 | 0 |
| Net Profit After Minority Interest | 52 | 59 | 46 | 52 | 14 | 66 | 2 | 64 |
| EPS in Rs | 4.04 | 4.57 | 3.57 | 4.05 | 1.08 | 5.14 | 0.17 | 4.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,504 | 2,641 | 2,931 | 3,056 | 1,708 | 2,388 | 3,452 | 3,479 | 3,489 | 3,516 |
| Sales Growth % | 5% | 11% | 4% | -44% | 40% | 45% | 1% | 0% | 1% | |
| Gross Sales | 2,437 | 2,622 | 2,931 | 3,056 | 1,708 | 2,388 | 3,452 | 3,479 | 3,489 | 3,515 |
| Excise Duty | 30 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,248 | 2,287 | 2,454 | 2,224 | 1,551 | 1,969 | 2,658 | 2,734 | 2,764 | 2,858 |
| Material Cost % | 46% | 46% | 44% | 42% | 49% | 46% | 44% | 43% | 43% | 45% |
| Raw Material Cost | 1,186 | 1,255 | 1,367 | 1,331 | 576 | 1,342 | 1,550 | 1,525 | 1,391 | 1,472 |
| Change in Inventory | -28 | -53 | -80 | -34 | 262 | -255 | -36 | -33 | 117 | 100 |
| Manufacturing Cost % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 3% | 3% |
| Employee Cost % | 12% | 11% | 11% | 12% | 20% | 16% | 12% | 12% | 13% | 13% |
| Other Cost % | 29% | 27% | 26% | 15% | 19% | 19% | 19% | 21% | 20% | 21% |
| Raw Materials % | 47% | 48% | 47% | 44% | 34% | 56% | 45% | 44% | 40% | 42% |
| Purchase of Finished Goods % | 35% | 37% | 37% | 35% | 27% | 46% | 37% | 37% | 33% | 35% |
| Stock Adjustments % | 1% | 2% | 3% | 1% | -15% | 11% | 1% | 1% | -3% | -3% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% |
| Selling & Administration % | 25% | 23% | 23% | 12% | 15% | 17% | 17% | 19% | 18% | 17% |
| Miscellaneous Expenses % | 3% | 3% | 3% | 3% | 4% | 1% | 1% | 2% | 1% | 3% |
| Operating Profit | 257 | 354 | 477 | 832 | 158 | 418 | 794 | 745 | 725 | 658 |
| OPM % | 10% | 13% | 16% | 27% | 9% | 18% | 23% | 21% | 21% | 19% |
| + Other Income | 46 | 50 | 68 | 69 | 94 | 56 | 39 | 62 | 201 | 79 |
| Miscellaneous Income | 47 | 51 | 68 | 69 | 94 | 56 | 39 | 62 | 201 | 79 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 |
| Interest | 15 | 15 | 14 | 129 | 108 | 99 | 118 | 126 | 141 | 147 |
| Depreciation | 65 | 60 | 64 | 296 | 265 | 242 | 295 | 339 | 371 | 420 |
| Profit before tax | 234 | 340 | 478 | 487 | -117 | 140 | 430 | 351 | 426 | 182 |
| + Tax % | 32% | 34% | 31% | 32% | 23% | 26% | 25% | 25% | 22% | 26% |
| Current Tax | 86 | 121 | 153 | 117 | 0 | 4 | 116 | 101 | 111 | 65 |
| Deferred Tax | -11 | -5 | -4 | 41 | -27 | 32 | -9 | -13 | -16 | -17 |
| + Net Profit | 159 | 224 | 329 | 329 | -89 | 103 | 323 | 263 | 331 | 134 |
| Profit Growth % | 41% | 47% | -0% | -127% | -215% | 214% | -19% | 26% | -59% | |
| Extraordinary Income / Expense | -22 | 0 | 0 | 0 | -5 | 0 | 0 | -41 | 123 | -49 |
| Exceptional Item | -22 | 0 | 0 | 0 | -5 | 0 | 0 | -41 | 123 | -49 |
| Net Profit After Minority Interest | 159 | 221 | 329 | 329 | -89 | 103 | 323 | 263 | 331 | 134 |
| EPS in Rs | 12.37 | 17.16 | 25.60 | 25.59 | -6.95 | 8.01 | 25.13 | 20.42 | 25.73 | 10.44 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 1,260 | 1,410 | 1,678 | 1,830 | 1,694 | 1,750 | 1,374 | 1,463 | 1,511 | 1,531 |
| + Borrowings | 0 | 0 | 0 | 1,249 | 1,032 | 1,094 | 1,246 | 1,357 | 1,446 | 1,387 |
| Unsecured Borrowings | 0 | 0 | 0 | 1,249 | 1,032 | 1,094 | 1,246 | 1,357 | 1,446 | 1,387 |
| + Other Liabilities | 599 | 667 | 732 | 589 | 542 | 616 | 587 | 466 | 801 | 796 |
| Current Liabilities | 495 | 561 | 630 | 587 | 540 | 614 | 587 | 760 | 967 | 942 |
| Provisions | 16 | 28 | 51 | 15 | 26 | 27 | 9 | 14 | 30 | 32 |
| Other liability items | 104 | 106 | 103 | 3 | 2 | 2 | 0 | 5 | 205 | 190 |
| Total Liabilities | 1,923 | 2,141 | 2,474 | 3,732 | 3,332 | 3,525 | 3,272 | 3,350 | 3,823 | 3,778 |
| + Fixed Assets | 268 | 296 | 317 | 1,369 | 1,120 | 1,226 | 1,392 | 1,509 | 1,800 | 1,651 |
| Gross Block | 406 | 490 | 569 | 1,675 | 1,475 | 1,626 | 1,822 | 2,241 | 2,608 | 2,559 |
| Accumulated Depreciation | 138 | 193 | 253 | 305 | 355 | 400 | 431 | 732 | 809 | 908 |
| CWIP | 30 | 12 | 17 | 20 | 34 | 5 | 4 | 4 | 14 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 36 |
| + Other Assets | 1,625 | 1,833 | 2,140 | 2,343 | 2,179 | 2,294 | 1,876 | 1,837 | 2,008 | 2,087 |
| Inventories | 714 | 765 | 839 | 874 | 608 | 871 | 905 | 930 | 815 | 708 |
| Trade receivables | 69 | 89 | 66 | 63 | 79 | 72 | 83 | 80 | 112 | 184 |
| Cash Equivalents | 522 | 591 | 840 | 964 | 1,097 | 969 | 531 | 408 | 634 | 496 |
| Loans n Advances | 157 | 215 | 204 | 213 | 212 | 193 | 209 | 559 | 673 | 725 |
| Other asset items | 163 | 173 | 190 | 229 | 183 | 190 | 149 | -140 | -226 | -26 |
| Total Assets | 1,923 | 2,141 | 2,474 | 3,732 | 3,332 | 3,525 | 3,272 | 3,350 | 3,823 | 3,778 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 257 | 160 | 345 | 582 | 461 | 212 | 629 | 453 | 738 | 595 |
| Profit from Operations | 269 | 360 | 481 | 837 | 194 | 422 | 804 | 752 | 737 | 689 |
| Working Capital Changes | 53 | -84 | 5 | -68 | 220 | -204 | -78 | -204 | 121 | -13 |
| Profit Before Tax & Extraordinary Items | 234 | 337 | 478 | 487 | -117 | 140 | 430 | 351 | 426 | 182 |
| Depreciation | 65 | 60 | 64 | 296 | 265 | 242 | 295 | 339 | 371 | 420 |
| Interest (Net) | -40 | -45 | -63 | 49 | 41 | 40 | 72 | 70 | 72 | 81 |
| Profit / Loss on Sale of Assets | 6 | 2 | 2 | 3 | 2 | 2 | -1 | 2 | -131 | 6 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 4 | 1 | 1 | 3 | 1 | 8 | 1 | 0 | -5 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 23 |
| Receivables | 6 | -22 | 23 | 0 | -17 | 7 | -18 | 5 | -30 | -69 |
| Inventories | -28 | -51 | -74 | -34 | 265 | -263 | -34 | -25 | 115 | 107 |
| Trade Payables | 82 | 71 | 34 | 4 | -64 | 16 | -47 | -109 | 50 | -17 |
| Loans & Advances | 0 | 3 | -6 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -65 | -115 | -141 | -187 | 47 | -7 | -97 | -95 | -120 | -81 |
| + Cash from Investing Activity | -229 | -112 | -278 | -189 | -53 | 93 | 439 | 40 | 53 | -257 |
| Purchase of Fixed Assets | -51 | -78 | -82 | -86 | -37 | -49 | -95 | -101 | -73 | -66 |
| Sale of Fixed Assets | 4 | 2 | 0 | 0 | 1 | 1 | 6 | 3 | 4 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -33 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Interest Received | 26 | 40 | 49 | 64 | 75 | 47 | 32 | 39 | 38 | 36 |
| Others | -208 | -76 | -245 | -167 | -92 | 91 | 496 | 99 | 84 | -195 |
| + Cash from Financing Activity | -56 | -56 | -63 | -436 | -369 | -341 | -1,011 | -518 | -638 | -531 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -336 | -315 | -200 | -206 | -230 | -231 | -247 |
| Dividend Paid | -45 | -45 | -51 | -80 | -51 | -51 | -699 | -173 | -282 | -116 |
| Interest Paid | -2 | -2 | -1 | -1 | -1 | -90 | -106 | -115 | -123 | -135 |
| Others | -9 | -9 | -11 | -18 | -1 | 0 | 0 | 0 | -2 | -33 |
| Net Cash Flow | -28 | -7 | 4 | -43 | 39 | -37 | 57 | -24 | 153 | -194 |