| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
36 |
| Equity
Latest Equity |
403.58 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
10167.29 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6928.06 |
| Net Profit
Full Year Net Profit |
962.33 |
| Full Year CPS
Full Year Cash Per Share |
6.4 |
| Earning Per Share
Full Year Earning Per Share |
4.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1752.18 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
52.4 |
| Networth
Full Year Return on Networth |
9.99 |
| Price/Book Value
Price to Book value |
0.171756 |
| Yearly PE ratio
Full Year Price to Earning per share |
1.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
1.4 |
| Bse value
BSE Value in lakhs |
78.31 |
| Nse value
NSE Value in lakhs |
689.83 |
| High
52 week high |
15 |
| Low
52 week low |
8 |
| Price
NSE Current market price |
10 |
| CPM
Current market price |
9 |
| Market cap
BSE / NSE Market Cap |
1915.01 |
| Net profit
Latest Quarter Net Profit |
261.58 |
| Net profit variance
Latest Quarter Net Profit variance |
24 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3643 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
808.78 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1841.71 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
25.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
359.06 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
33.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.02 |
| TTM PE
Trailing Twelve 12 month PE |
1.89 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
294.15 |
| Equity
Latest Equity |
403.58 |
| LTP
Latest Price (BSE/NSE) |
9 |
| Gross block
Latest Gross Block |
3970.93 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
25.3 |
| Year GPM
Full Year Gross Profit Margin |
25.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
26.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,303 | 1,674 | 987 | 1,455 | 1,644 | 2,232 | 1,597 | 1,752 |
| YOY Sales Growth % | -28% | 269% | 40% | 23% | 26% | 33% | 62% | 20% |
| Gross Sales | 1,303 | 1,674 | 987 | 1,455 | 1,644 | 2,232 | 1,597 | 1,752 |
| + Expenses | 965 | 1,247 | 731 | 1,076 | 1,222 | 1,704 | 1,174 | 1,283 |
| Manufacturing Cost % | 69% | 70% | 69% | 69% | 70% | 73% | 66% | 68% |
| Employee Cost % | 5% | 4% | 5% | 4% | 4% | 4% | 8% | 5% |
| Other Manufacturing Expenses % | 69% | 70% | 69% | 69% | 70% | 73% | 66% | 68% |
| Operating Profit | 338 | 427 | 256 | 380 | 422 | 527 | 423 | 469 |
| OPM % | 26% | 26% | 26% | 26% | 26% | 24% | 27% | 27% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 72 | 76 | 82 | 80 | 76 | 81 | 84 | 92 |
| Profit before tax | 266 | 351 | 174 | 300 | 346 | 447 | 339 | 377 |
| + Tax % | 30% | 31% | 31% | 30% | 33% | 30% | 39% | 31% |
| Current Tax | 80 | 107 | 56 | 90 | 115 | 138 | 137 | 116 |
| Deferred Tax | 0 | 0 | -2 | -1 | -2 | -2 | -5 | -1 |
| + Net Profit | 186 | 244 | 121 | 211 | 233 | 311 | 208 | 262 |
| Net Profit After Minority Interest | 186 | 244 | 121 | 211 | 233 | 311 | 208 | 262 |
| EPS in Rs | 0.92 | 1.21 | 0.60 | 1.04 | 1.15 | 1.54 | 1.03 | 1.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,451 | 2,421 | 2,580 | 2,692 | 2,856 | 5,020 | 7,397 | 4,662 | 5,147 | 6,928 |
| Sales Growth % | -1% | 7% | 4% | 6% | 76% | 47% | -37% | 10% | 35% | |
| Gross Sales | 466 | 455 | 2,580 | 2,692 | 2,856 | 5,020 | 7,397 | 4,662 | 5,147 | 6,928 |
| + Expenses | 2,439 | 2,408 | 1,821 | 1,903 | 1,990 | 3,513 | 5,224 | 3,424 | 3,825 | 5,176 |
| Material Cost % | 0% | 0% | 0% | 56% | 56% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 1,511 | 1,607 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 57% | 57% | 57% | 1% | 1% | 59% | 59% | 59% | 62% | 62% |
| Employee Cost % | 6% | 6% | 6% | 6% | 6% | 5% | 5% | 7% | 5% | 5% |
| Other Cost % | 37% | 36% | 7% | 8% | 7% | 6% | 6% | 7% | 7% | 8% |
| Raw Materials % | 0% | 0% | 0% | 56% | 56% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 25% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 57% | 57% | 57% | 1% | 1% | 59% | 59% | 59% | 62% | 62% |
| Selling & Administration % | 7% | 7% | 7% | 6% | 6% | 5% | 5% | 6% | 7% | 0% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 1% | 0% | 0% | 1% | 1% | 8% |
| Operating Profit | 13 | 13 | 759 | 789 | 865 | 1,507 | 2,173 | 1,239 | 1,322 | 1,752 |
| OPM % | 1% | 1% | 29% | 29% | 30% | 30% | 29% | 27% | 26% | 25% |
| + Other Income | 1 | 0 | -3 | 14 | 21 | -2 | -6 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | -3 | 14 | 21 | -2 | -6 | -1 | 0 | 0 |
| Interest | 15 | 15 | 13 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 96 | 108 | 135 | 180 | 226 | 246 | 266 | 285 | 307 | 320 |
| Profit before tax | -3 | -4 | 609 | 617 | 660 | 1,258 | 1,900 | 954 | 1,015 | 1,432 |
| + Tax % | -5857% | -5065% | 27% | 29% | 27% | 27% | 28% | 28% | 30% | 33% |
| Current Tax | 190 | 185 | 164 | 178 | 178 | 346 | 531 | 274 | 311 | 481 |
| Deferred Tax | 0 | -1 | 1 | -1 | -1 | 0 | -1 | -7 | -6 | -11 |
| + Net Profit | -3 | -3 | 444 | 440 | 483 | 912 | 1,371 | 687 | 710 | 962 |
| Profit Growth % | 5% | -15150% | -1% | 10% | 89% | 50% | -50% | 3% | 36% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 429 | 407 | 444 | 440 | 483 | 912 | 1,371 | 688 | 710 | 962 |
| EPS in Rs | 9.01 | 8.55 | 9.32 | 9.24 | 9.51 | 4.52 | 6.79 | 3.41 | 3.52 | 4.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 95 | 95 | 95 | 95 | 102 | 404 | 404 | 404 | 404 | 404 |
| Reserves | 2,313 | 2,730 | 2,909 | 2,731 | 3,158 | 4,891 | 6,597 | 7,381 | 8,286 | 10,167 |
| + Borrowings | 79 | 77 | 67 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 68 | 68 | 67 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 11 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 362 | 358 | 391 | 405 | 428 | 645 | 892 | 977 | 1,108 | 1,415 |
| Current Liabilities | 361 | 357 | 391 | 403 | 426 | 641 | 890 | 975 | 1,113 | 1,417 |
| Provisions | 72 | 75 | 72 | 56 | 73 | 170 | 252 | 241 | 277 | 298 |
| Other liability items | 9 | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 12 |
| Total Liabilities | 2,849 | 3,260 | 3,461 | 3,267 | 3,688 | 5,939 | 7,893 | 8,762 | 9,797 | 11,986 |
| + Fixed Assets | 567 | 542 | 524 | 695 | 719 | 850 | 856 | 851 | 974 | 1,155 |
| Gross Block | 844 | 927 | 1,003 | 1,441 | 1,674 | 2,080 | 2,447 | 2,748 | 3,227 | 3,971 |
| Accumulated Depreciation | 276 | 384 | 478 | 746 | 955 | 1,230 | 1,590 | 1,897 | 2,253 | 2,816 |
| CWIP | 71 | 301 | 285 | 268 | 322 | 179 | 255 | 400 | 379 | 576 |
| Investments | 107 | 106 | 225 | 251 | 356 | 536 | 567 | 572 | 583 | 627 |
| + Other Assets | 2,104 | 2,310 | 2,427 | 2,053 | 2,291 | 4,374 | 6,215 | 6,939 | 7,861 | 9,628 |
| Trade receivables | 777 | 875 | 890 | 975 | 1,119 | 1,881 | 2,992 | 3,660 | 3,926 | 5,186 |
| Cash Equivalents | 81 | 89 | 103 | 119 | 127 | 745 | 1,412 | 1,208 | 1,153 | 1,416 |
| Loans n Advances | 1,059 | 1,156 | 1,235 | 819 | 909 | 1,606 | 1,660 | 1,915 | 2,629 | 2,855 |
| Other asset items | 188 | 189 | 200 | 140 | 137 | 142 | 152 | 155 | 152 | 171 |
| Total Assets | 2,849 | 3,260 | 3,461 | 3,267 | 3,688 | 5,939 | 7,893 | 8,762 | 9,797 | 11,986 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 151 | 315 | 510 | 89 | 460 | 287 | 703 | 134 | 175 | 103 |
| Profit from Operations | 720 | 699 | 741 | 810 | 886 | 1,505 | 2,166 | 1,263 | 1,339 | 1,785 |
| Working Capital Changes | -393 | -203 | -62 | -531 | -257 | -974 | -1,010 | -848 | -890 | -1,201 |
| Profit Before Tax & Extraordinary Items | 619 | 590 | 609 | 617 | 660 | 1,258 | 1,900 | 954 | 1,015 | 1,432 |
| Depreciation | 96 | 108 | 135 | 180 | 226 | 246 | 266 | 285 | 307 | 320 |
| Interest (Net) | 2 | 2 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 4 | -1 | -3 | 26 | 0 | 0 | 0 | 24 | 17 | 32 |
| Receivables | -59 | -98 | -11 | -111 | -144 | -763 | -1,110 | -692 | -284 | -1,292 |
| Trade Payables | -3 | -10 | 7 | 17 | 15 | 62 | 88 | 40 | 53 | 185 |
| Loans & Advances | -215 | -24 | -88 | -306 | -76 | -313 | -35 | -79 | -614 | -134 |
| Change in Borrowing | 0 | 0 | -1 | -19 | -36 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -176 | -181 | -169 | -190 | -169 | -244 | -454 | -281 | -274 | -481 |
| + Cash from Investing Activity | -80 | -313 | -387 | -272 | -431 | -217 | -266 | -410 | -379 | -576 |
| Purchase of Fixed Assets | -80 | -188 | -147 | -136 | -151 | -124 | -129 | -213 | -197 | -291 |
| Purchase of Investments | 0 | 0 | -119 | 0 | -104 | -11 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | -125 | -148 | -136 | -175 | -82 | -137 | -198 | -182 | -285 |
| Others | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -51 | 7 | -109 | 199 | -22 | 548 | 230 | 73 | 149 | 736 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 31 | 836 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 15 | 0 | 0 | 38 | 3 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -10 | 0 | 0 | -3 | -9 | 0 | -3 | -12 |
| Dividend Paid | -6 | 0 | 0 | 0 | 0 | 0 | -39 | 0 | 0 | 0 |
| Interest Paid | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -58 | 9 | -99 | 161 | -56 | -285 | 278 | 73 | 152 | 748 |
| Net Cash Flow | 21 | 9 | 13 | 16 | 8 | 618 | 667 | -203 | -55 | 262 |