| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
730.98 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
23257.33 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
27610.11 |
| Net Profit
Full Year Net Profit |
6062 |
| Full Year CPS
Full Year Cash Per Share |
9.1 |
| Earning Per Share
Full Year Earning Per Share |
8.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10224.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.8 |
| Networth
Full Year Return on Networth |
29.13 |
| Price/Book Value
Price to Book value |
12.408537 |
| Yearly PE ratio
Full Year Price to Earning per share |
49.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
45 |
| Bse value
BSE Value in lakhs |
2910.54 |
| Nse value
NSE Value in lakhs |
23197.2 |
| High
52 week high |
473 |
| Low
52 week low |
361 |
| Price
NSE Current market price |
407 |
| CPM
Current market price |
407 |
| Market cap
BSE / NSE Market Cap |
297544.55 |
| Net profit
Latest Quarter Net Profit |
2225.22 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
21574.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5707.88 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
26.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8608.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4540.14 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.29 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.29 |
| TTM PE
Trailing Twelve 12 month PE |
49.1 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
444.87 |
| Equity
Latest Equity |
730.98 |
| LTP
Latest Price (BSE/NSE) |
407 |
| Gross block
Latest Gross Block |
6868.65 |
| Loans
Total loans |
61.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
29.2 |
| Year GPM
Full Year Gross Profit Margin |
31.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
29.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,244 | 4,605 | 5,771 | 9,150 | 4,440 | 5,792 | 7,154 | 10,224 |
| YOY Sales Growth % | 20% | 15% | 39% | 7% | 5% | 26% | 24% | 12% |
| Gross Sales | 4,244 | 4,605 | 5,771 | 9,150 | 4,440 | 5,792 | 7,154 | 10,224 |
| + Expenses | 3,295 | 3,205 | 4,101 | 6,334 | 3,201 | 4,090 | 5,027 | 7,243 |
| Material Cost % | 68% | 60% | 60% | 47% | 44% | 57% | 64% | 46% |
| Raw Material Cost | 2,557 | 2,416 | 3,176 | 4,429 | 1,961 | 3,014 | 4,113 | 4,794 |
| Change in Inventory | 308 | 360 | 299 | -145 | -16 | 279 | 455 | -121 |
| Manufacturing Cost % | 7% | 9% | 8% | 9% | 10% | 8% | 5% | 11% |
| Employee Cost % | 16% | 14% | 12% | 8% | 16% | 13% | 11% | 8% |
| Other Cost % | -13% | -14% | -9% | 5% | 3% | -8% | -10% | 6% |
| Raw Materials % | 60% | 52% | 55% | 48% | 44% | 52% | 57% | 47% |
| Purchase of Finished Goods % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 4% |
| Stock Adjustments % | -7% | -8% | -5% | 2% | 0% | -5% | -6% | 1% |
| Other Manufacturing Expenses % | 7% | 9% | 8% | 9% | 10% | 8% | 5% | 11% |
| Operating Profit | 948 | 1,400 | 1,669 | 2,816 | 1,238 | 1,702 | 2,127 | 2,982 |
| OPM % | 22% | 30% | 29% | 31% | 28% | 29% | 30% | 29% |
| + Other Income | 204 | 158 | 186 | 195 | 163 | 154 | 139 | 110 |
| Miscellaneous Income | 204 | 158 | 186 | 195 | 163 | 154 | 139 | 110 |
| Interest | 1 | 1 | 1 | 6 | 1 | 2 | 2 | 2 |
| Depreciation | 108 | 111 | 111 | 138 | 121 | 126 | 135 | 173 |
| Profit before tax | 1,043 | 1,445 | 1,744 | 2,867 | 1,279 | 1,728 | 2,128 | 2,917 |
| + Tax % | 25% | 25% | 25% | 26% | 25% | 26% | 26% | 24% |
| Current Tax | 285 | 383 | 480 | 622 | 353 | 418 | 567 | 726 |
| Deferred Tax | -23 | -22 | -38 | 124 | -34 | 31 | -9 | -23 |
| + Net Profit | 791 | 1,093 | 1,312 | 2,127 | 969 | 1,287 | 1,580 | 2,226 |
| Profit / Loss of Associates | 10 | 9 | 10 | 6 | 8 | 9 | 10 | 12 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 0 | 1 | 1 | -1 | -1 |
| Net Profit After Minority Interest | 791 | 1,092 | 1,311 | 2,127 | 970 | 1,288 | 1,579 | 2,225 |
| EPS in Rs | 1.08 | 1.50 | 1.79 | 2.91 | 1.33 | 1.76 | 2.16 | 3.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7,729 | 9,221 | 10,476 | 12,164 | 12,968 | 14,109 | 15,368 | 17,734 | 20,268 | 23,769 |
| Sales Growth % | 19% | 14% | 16% | 7% | 9% | 9% | 15% | 14% | 17% | |
| Gross Sales | 7,123 | 7,768 | 9,928 | 11,855 | 12,637 | 13,850 | 15,085 | 17,539 | 20,268 | 23,769 |
| Excise Duty | 375 | 564 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 154 | 316 | 316 | 309 | 331 | 259 | 283 | 196 | 0 | 0 |
| + Expenses | 6,393 | 7,408 | 8,472 | 9,258 | 10,213 | 10,898 | 12,027 | 13,649 | 15,222 | 16,935 |
| Material Cost % | 49% | 48% | 52% | 49% | 55% | 55% | 58% | 55% | 52% | 51% |
| Raw Material Cost | 4,019 | 4,800 | 5,071 | 6,038 | 6,820 | 7,911 | 9,147 | 10,221 | 11,138 | 13,009 |
| Change in Inventory | -233 | -420 | 411 | -131 | 249 | -125 | -280 | -393 | -562 | -821 |
| Manufacturing Cost % | 3% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 2% | 2% |
| Employee Cost % | 16% | 17% | 17% | 16% | 16% | 14% | 14% | 13% | 12% | 12% |
| Other Cost % | 15% | 14% | 10% | 10% | 7% | 7% | 5% | 7% | 9% | 7% |
| Raw Materials % | 52% | 52% | 48% | 50% | 53% | 56% | 60% | 58% | 55% | 55% |
| Purchase of Finished Goods % | 4% | 5% | 5% | 6% | 7% | 9% | 7% | 5% | 3% | 2% |
| Stock Adjustments % | 3% | 5% | -4% | 1% | -2% | 1% | 2% | 2% | 3% | 3% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% |
| Selling & Administration % | 3% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 7% | 6% | 7% | 8% | 5% | 5% | 4% | 6% | 7% | 6% |
| Operating Profit | 1,336 | 1,813 | 2,004 | 2,906 | 2,754 | 3,211 | 3,341 | 4,086 | 5,046 | 6,834 |
| OPM % | 17% | 20% | 19% | 24% | 21% | 23% | 22% | 23% | 25% | 29% |
| + Other Income | 573 | 420 | 196 | 73 | 99 | 125 | 232 | 281 | 670 | 742 |
| Miscellaneous Income | 537 | 471 | 200 | 73 | 99 | 125 | 232 | 281 | 670 | 742 |
| Interest | 10 | 18 | 6 | 16 | 8 | 10 | 9 | 19 | 12 | 13 |
| Depreciation | 192 | 212 | 272 | 338 | 372 | 387 | 401 | 429 | 443 | 467 |
| Profit before tax | 1,732 | 2,029 | 1,948 | 2,628 | 2,478 | 2,942 | 3,166 | 3,923 | 5,266 | 7,099 |
| + Tax % | 25% | 24% | 28% | 30% | 28% | 30% | 26% | 25% | 25% | 26% |
| Current Tax | 487 | 509 | 450 | 804 | 717 | 802 | 914 | 857 | 1,387 | 1,770 |
| Deferred Tax | -60 | -23 | 100 | -23 | -31 | 71 | -103 | 125 | -64 | 42 |
| + Net Profit | 1,307 | 1,574 | 1,423 | 1,887 | 1,825 | 2,100 | 2,400 | 2,986 | 3,985 | 5,323 |
| Profit Growth % | 18% | -10% | 32% | -3% | 15% | 14% | 25% | 34% | 34% | |
| Profit / Loss of Associates | 0 | 26 | 24 | 39 | 32 | 30 | 46 | 46 | 42 | 36 |
| Minority Interest (After Tax) | 1 | 0 | 1 | 0 | -1 | -1 | -1 | -2 | -1 | -1 |
| Net Profit After Minority Interest | 1,337 | 1,524 | 1,432 | 1,886 | 1,824 | 2,099 | 2,399 | 2,984 | 3,985 | 5,321 |
| EPS in Rs | 55.70 | 6.70 | 5.78 | 7.58 | 7.36 | 8.49 | 9.66 | 4.02 | 5.39 | 7.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 240 | 223 | 244 | 244 | 244 | 244 | 244 | 731 | 731 | 731 |
| Reserves | 9,006 | 7,512 | 7,772 | 8,968 | 9,828 | 10,816 | 12,042 | 13,131 | 15,595 | 19,243 |
| + Borrowings | 28 | 64 | 80 | 34 | 8 | 3 | 53 | 61 | 63 | 61 |
| Secured Borrowings | 28 | 64 | 80 | 34 | 8 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 53 | 61 | 63 | 61 |
| + Other Liabilities | 9,330 | 9,800 | 10,868 | 11,575 | 14,271 | 18,430 | 21,574 | 21,567 | 23,136 | 20,788 |
| Current Liabilities | 8,532 | 8,840 | 10,074 | 10,758 | 13,217 | 17,068 | 19,805 | 20,787 | 22,261 | 20,001 |
| Provisions | 293 | 420 | 458 | 481 | 337 | 353 | 428 | 629 | 698 | 741 |
| Minority Interest | 5 | 14 | 13 | 13 | 14 | 15 | 16 | 18 | 18 | 19 |
| Other liability items | 902 | 1,079 | 1,002 | 1,147 | 1,397 | 1,584 | 1,974 | 984 | 1,090 | 1,018 |
| Total Liabilities | 18,605 | 17,600 | 18,965 | 20,821 | 24,351 | 29,492 | 33,912 | 35,490 | 39,524 | 40,824 |
| + Fixed Assets | 1,232 | 1,501 | 1,839 | 2,298 | 2,713 | 2,652 | 2,675 | 2,963 | 3,035 | 3,419 |
| Gross Block | 1,422 | 1,903 | 2,512 | 3,309 | 4,092 | 4,415 | 4,832 | 5,541 | 6,038 | 6,869 |
| Accumulated Depreciation | 190 | 401 | 673 | 1,011 | 1,380 | 1,763 | 2,157 | 2,578 | 3,003 | 3,449 |
| CWIP | 430 | 743 | 940 | 849 | 828 | 883 | 1,006 | 855 | 894 | 1,052 |
| Investments | 462 | 491 | 937 | 964 | 1,110 | 1,306 | 1,572 | 650 | 682 | 743 |
| + Other Assets | 16,481 | 14,865 | 15,248 | 16,710 | 19,700 | 24,651 | 28,659 | 31,022 | 34,913 | 35,610 |
| Inventories | 4,158 | 4,885 | 4,583 | 4,443 | 3,961 | 4,970 | 5,595 | 6,450 | 7,450 | 9,120 |
| Trade receivables | 3,722 | 4,368 | 5,014 | 5,374 | 6,724 | 6,562 | 6,108 | 7,033 | 7,392 | 9,116 |
| Cash Equivalents | 7,216 | 3,827 | 841 | 972 | 1,661 | 5,074 | 7,564 | 8,112 | 11,057 | 9,545 |
| Loans n Advances | 1,305 | 1,651 | 4,521 | 5,901 | 7,252 | 7,810 | 8,872 | 9,177 | 8,970 | 7,853 |
| Other asset items | 80 | 133 | 288 | 20 | 103 | 235 | 520 | 251 | 44 | -25 |
| Total Assets | 18,605 | 17,600 | 18,965 | 20,821 | 24,351 | 29,492 | 33,912 | 35,490 | 39,524 | 40,824 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,260 | -61 | -687 | 1,514 | 2,570 | 5,093 | 4,207 | 1,199 | 4,659 | 587 |
| Profit from Operations | 1,488 | 1,731 | 2,096 | 3,079 | 2,839 | 3,421 | 3,478 | 4,801 | 5,260 | 6,972 |
| Working Capital Changes | 1,202 | -1,161 | -2,130 | -793 | 306 | 2,205 | 1,534 | -2,534 | 818 | -4,710 |
| Profit Before Tax & Extraordinary Items | 1,764 | 2,009 | 1,981 | 2,667 | 2,510 | 2,972 | 3,212 | 3,969 | 5,308 | 7,135 |
| Depreciation | 192 | 212 | 272 | 338 | 372 | 387 | 401 | 429 | 443 | 467 |
| Interest (Net) | -454 | -331 | -157 | -23 | -67 | -54 | -171 | -246 | -565 | -613 |
| Profit / Loss on Sale of Assets | 0 | -2 | -1 | 0 | 0 | -1 | 0 | -2 | -7 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 89 | 12 | 88 | 0 | 667 | 97 | 1 |
| Receivables | 75 | -646 | -646 | -359 | -1,350 | 162 | 454 | -1,301 | -359 | -1,724 |
| Inventories | -757 | -729 | 164 | 283 | 474 | -997 | -612 | -1,012 | -993 | -1,672 |
| Trade Payables | 6 | 135 | 72 | 65 | 1,016 | 849 | 70 | -39 | 376 | -368 |
| Loans & Advances | 0 | -1 | -3 | -4 | -6 | 41 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -430 | -650 | -681 | -772 | -574 | -533 | -804 | -1,067 | -1,418 | -1,675 |
| + Cash from Investing Activity | -1,470 | 3,115 | -6 | -896 | -649 | -2,595 | -4,872 | 2,708 | -5,924 | 617 |
| Purchase of Fixed Assets | -659 | -794 | -807 | -729 | -747 | -469 | -555 | -590 | -653 | -1,011 |
| Sale of Fixed Assets | 6 | 2 | 2 | 0 | 1 | 1 | 7 | 2 | 9 | 3 |
| Purchase of Investments | -2 | -29 | -451 | -27 | -146 | -196 | -266 | 0 | -33 | -61 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 922 | 0 | 0 |
| Interest Received | 460 | 343 | 159 | 36 | 71 | 61 | 176 | 278 | 443 | 673 |
| Others | -1,275 | 3,592 | 1,091 | -176 | 172 | -1,992 | -4,235 | 2,097 | -5,690 | 1,013 |
| + Cash from Financing Activity | -318 | -2,857 | -1,202 | -663 | -1,061 | -1,076 | -1,078 | -1,262 | -1,475 | -1,696 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -47 | -25 | -8 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -4 | -6 | -6 |
| Dividend Paid | -294 | -683 | -820 | -566 | -980 | -1,023 | -1,023 | -1,243 | -1,462 | -1,681 |
| Interest Paid | -6 | -13 | -2 | -13 | -4 | -6 | -5 | -15 | -7 | -10 |
| Others | -17 | -2,161 | -380 | -37 | -50 | -37 | -48 | 0 | 0 | 0 |
| Net Cash Flow | 472 | 197 | -1,895 | -45 | 861 | 1,422 | -1,742 | 2,645 | -2,739 | -493 |