Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Berger Paints (i) Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Paints/Varnish
Variance

Full Year Net Profit Variance

 0
Equity

Latest Equity

 116.6
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 6799.56
Dividend

Full Year Dividend %

 400
Sales Turnover

Full Year Net Sales

 11880.25
Net Profit

Full Year Net Profit

 1166.75
Full Year CPS

Full Year Cash Per Share

 13.4
Earning Per Share

Full Year Earning Per Share

 10
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 2868.03
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 59.3
Networth

Full Year Return on Networth

 20.51
Price/Book Value

Price to Book value

 8.397976
Yearly PE ratio

Full Year Price to Earning per share

49.8
Yearly PC ratio

Full Year Price to Cash Per Share

37.3
Bse value

BSE Value in lakhs

 28.43
Nse value

NSE Value in lakhs

 807.79
High

52 week high

 594
Low

52 week low

 392
Price

NSE Current market price

 498
CPM

Current market price

 498
Market cap

BSE / NSE Market Cap

 58055.28
Net profit

Latest Quarter Net Profit

 307.43
Net profit variance

Latest Quarter Net Profit variance

17
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

11267.73
TTM OP

Trailing Twelve 12 month Operating Profit

 1840.8
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 16.34
TTM GP

Trailing Twelve 12 month Gross Profit

 1880.19
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.83
TTM NP

Trailing Twelve 12 month Net Profit

1144.97
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-0.14
TTM EPS

Trailing Twelve 12 month EPS

 10.01
TTM PE

Trailing Twelve 12 month PE

 49.74
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 345.99
Equity

Latest Equity

 116.6
LTP

Latest Price (BSE/NSE)

 498
Gross block

Latest Gross Block

 5121.19
Loans

Total loans

 524.03
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

15.4
Year GPM

Full Year Gross Profit Margin

 16.3
Quarter OPM

Latest quater Operation Profit Margin

15.5

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 3,091 2,775 2,975 2,704 3,201 2,827 2,984 2,868
YOY Sales Growth % 2% 0% 3% 7% 4% 2% 0% 6%
Gross Sales 3,091 2,775 2,975 2,704 3,201 2,827 2,984 2,868
+ Expenses 2,569 2,340 2,503 2,276 2,709 2,475 2,566 2,386
Material Cost % 51% 59% 45% 55% 43% 55% 44% 59%
Raw Material Cost 1,578 1,498 1,406 1,393 1,488 1,482 1,370 1,501
Change in Inventory -13 138 -82 92 -120 84 -71 181
Manufacturing Cost % 17% 18% 19% 19% 19% 20% 21% 20%
Employee Cost % 6% 8% 7% 7% 7% 9% 8% 8%
Other Cost % 10% -1% 14% 2% 16% 3% 13% -3%
Raw Materials % 51% 54% 47% 52% 46% 52% 46% 52%
Purchase of Finished Goods % 9% 9% 8% 9% 8% 9% 9% 10%
Stock Adjustments % 0% -5% 3% -3% 4% -3% 2% -6%
Other Manufacturing Expenses % 17% 18% 19% 19% 19% 20% 21% 20%
Operating Profit 522 434 472 428 492 352 418 482
OPM % 17% 16% 16% 16% 15% 12% 14% 17%
+ Other Income 46 30 27 26 40 37 49 69
Miscellaneous Income 46 30 27 26 40 37 49 69
Exceptional Income 0 0 0 0 0 0 0 37
Interest 15 17 16 15 14 17 14 12
Depreciation 87 89 89 89 94 97 100 101
Profit before tax 466 358 394 350 423 275 352 438
+ Tax % 24% 25% 25% 25% 25% 25% 23% 24%
Current Tax 108 89 95 95 103 65 94 113
Deferred Tax 4 -1 4 -8 5 4 -13 -10
+ Net Profit 354 270 296 263 315 206 271 335
Extraordinary Income / Expense 0 0 0 0 -37 0 -53 37
Exceptional Item 0 0 0 0 -37 0 -53 37
Minority Interest (After Tax) 0 0 -1 -1 0 0 0 0
Net Profit After Minority Interest 354 270 295 262 315 206 271 335
EPS in Rs 3.03 2.31 2.53 2.25 2.70 1.77 2.33 2.87

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 4,684 5,050 5,282 6,062 6,366 6,818 8,762 10,568 11,199 11,545
Sales Growth % 8% 5% 15% 5% 7% 29% 21% 6% 3%
Gross Sales 3,752 4,050 5,049 6,062 6,366 6,818 8,762 10,568 11,199 11,545
Excise Duty 461 498 116 0 0 0 0 0 0 0
Other Operating Income 11 4 0 0 0 0 0 0 0 0
+ Expenses 4,043 4,335 4,475 5,127 5,313 5,635 7,431 9,094 9,338 9,689
Material Cost % 53% 44% 50% 54% 52% 50% 54% 57% 53% 52%
Raw Material Cost 2,490 2,358 2,731 3,426 3,307 3,579 5,125 6,066 5,804 6,156
Change in Inventory -20 -125 -100 -174 -19 -187 -381 -93 125 -134
Manufacturing Cost % 8% 15% 15% 16% 16% 17% 17% 17% 16% 15%
Employee Cost % 6% 6% 7% 7% 7% 7% 6% 6% 6% 7%
Other Cost % 20% 20% 13% 8% 8% 9% 7% 7% 8% 10%
Raw Materials % 53% 47% 52% 57% 52% 53% 58% 57% 52% 53%
Purchase of Finished Goods % 9% 9% 8% 8% 8% 9% 9% 9% 8% 9%
Stock Adjustments % 0% 2% 2% 3% 0% 3% 4% 1% -1% 1%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 7% 15% 14% 15% 15% 16% 17% 16% 15% 14%
Selling & Administration % 7% 7% 7% 5% 7% 7% 6% 6% 7% 8%
Miscellaneous Expenses % 3% 3% 4% 4% 2% 2% 1% 2% 1% 1%
Operating Profit 641 715 807 935 1,053 1,182 1,331 1,474 1,861 1,856
OPM % 14% 14% 15% 15% 17% 17% 15% 14% 17% 16%
+ Other Income 40 109 47 60 69 51 68 52 105 130
Miscellaneous Income 36 105 54 61 69 63 70 61 105 130
Exceptional Income 0 44 0 0 0 0 0 0 0 0
Interest 27 16 25 47 47 44 51 99 78 63
Depreciation 99 108 124 182 191 211 227 264 331 354
Profit before tax 555 700 705 765 883 979 1,122 1,162 1,557 1,568
+ Tax % 34% 33% 35% 35% 26% 26% 26% 26% 25% 25%
Current Tax 176 215 246 268 248 258 286 299 375 387
Deferred Tax 12 15 -2 4 -21 1 3 3 12 -1
+ Net Profit 367 470 461 494 656 720 833 860 1,170 1,183
Profit Growth % 28% -2% 7% 33% 10% 16% 3% 36% 1%
Extraordinary Income / Expense 0 44 0 0 0 0 0 0 0 0
Exceptional Item 0 44 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 2 0 0 -1 -2 -2
Net Profit After Minority Interest 371 474 461 494 658 720 833 859 1,168 1,180
EPS in Rs 5.34 4.88 4.75 5.09 6.76 7.41 8.58 8.86 10.03 10.15

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 69 97 97 97 97 97 97 97 117 117
Reserves 1,493 1,804 2,097 2,347 2,563 3,280 3,830 4,397 5,262 6,038
+ Borrowings 354 406 422 753 767 634 1,014 1,189 753 670
Secured Borrowings 309 406 422 399 536 226 153 610 205 146
Unsecured Borrowings 45 0 0 354 231 408 861 579 548 524
Deferred Credit 2 2 5 8 5 0 0 0 0 0
+ Other Liabilities 960 1,132 1,326 1,360 1,472 1,907 2,271 2,283 2,236 2,300
Current Liabilities 949 1,117 1,324 1,366 1,454 1,850 2,291 2,539 2,529 2,682
Provisions 23 30 36 36 50 47 65 86 84 97
Minority Interest 0 0 0 3 7 7 7 8 10 13
Other liability items 12 16 14 27 45 74 94 92 98 92
Total Liabilities 2,877 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,125
+ Fixed Assets 963 1,136 1,267 1,583 1,916 2,044 2,187 3,332 3,500 3,677
Gross Block 1,048 1,310 1,571 1,971 2,452 2,734 2,955 4,324 4,736 5,121
Accumulated Depreciation 85 174 304 388 536 690 768 992 1,236 1,444
CWIP 51 62 97 170 178 107 606 111 189 125
Investments 348 472 333 395 315 356 234 183 255 533
+ Other Assets 1,515 1,769 2,245 2,409 2,490 3,411 4,185 4,341 4,424 4,790
Inventories 733 935 1,007 1,234 1,278 1,616 2,316 2,319 2,180 2,366
Trade receivables 545 578 692 671 714 1,020 1,054 1,243 1,302 1,536
Cash Equivalents 105 102 205 238 220 440 313 245 451 500
Loans n Advances 48 76 238 224 228 246 408 661 701 640
Other asset items 84 78 102 42 50 90 94 -126 -209 -252
Total Assets 2,877 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,125

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 595 395 422 611 725 796 567 976 1,591 1,269
Profit from Operations 659 742 827 946 1,087 1,216 1,363 1,543 1,909 1,917
Working Capital Changes 114 -128 -128 -92 -100 -168 -498 -259 30 -270
Profit Before Tax & Extraordinary Items 559 703 705 765 883 979 1,122 1,162 1,557 1,568
Depreciation 99 108 124 182 191 211 227 264 331 354
Interest (Net) 20 12 18 28 28 28 31 83 53 37
Profit / Loss on Sale of Assets 0 0 0 2 0 0 -7 4 -1 0
Profit / Loss on Sale of Investments -17 -27 -18 -14 -16 -7 -7 -2 0 -13
Provisions & Write-offs (Net) 0 0 0 0 0 0 3 19 16 24
Profit / Loss in Forex -2 -9 0 -15 -9 2 -5 -2 0 -1
Receivables -44 -34 -114 21 -43 -306 -42 -212 -103 -132
Inventories -39 -203 -72 -226 -45 -338 -700 -3 139 -183
Trade Payables 132 92 194 46 63 433 314 -37 -83 4
Loans & Advances 0 2 4 -1 -5 -30 -8 -41 15 8
Direct Taxes Paid -178 -220 -277 -243 -263 -252 -299 -308 -349 -378
+ Cash from Investing Activity -259 -308 -183 -379 -223 -457 -521 -600 -398 -650
Purchase of Fixed Assets -122 -269 -293 -293 -435 -186 -774 -748 -275 -429
Sale of Fixed Assets 4 4 3 2 4 1 14 4 4 5
Purchase of Investments -148 -4,094 -1,988 -2,130 -3,208 -890 -1,063 -751 -1,597 -1,811
Sale of Investments 0 4,056 2,150 2,126 3,297 869 1,193 788 1,572 1,582
Interest Received 12 5 6 18 17 14 23 13 16 24
Dividend Received 0 0 0 0 0 4 3 4 2 2
Investment in Group Companies -6 -57 0 0 0 -20 0 0 0 0
Acquisition of Companies 0 0 0 -41 0 0 0 0 0 -8
Others 0 46 -63 -61 102 -250 83 90 -120 -16
+ Cash from Financing Activity -368 -82 -200 -259 -479 -282 -78 -363 -1,069 -606
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 6 0 20 0
Proceeds from Short-Term Borrowings 0 1,131 2,578 3,242 3,538 1,457 3,108 8,414 6,445 673
Repayment of Long-Term Borrowings 0 0 0 0 0 -74 -156 -82 -1 -22
Repayment of Short-Term Borrowings -232 -1,053 -2,659 -3,123 -3,437 -1,509 -2,666 -8,232 -7,026 -710
Repayment of Financial Liabilities 0 0 0 -80 -118 -75 -76 -100 -124 -86
Dividend Paid -108 -117 -205 -211 -382 -29 -272 -301 -311 -408
Interest Paid -27 -16 -25 -30 -31 -25 -23 -61 -72 -52
Others 0 -27 110 -57 -49 -26 0 0 0 0
Net Cash Flow -32 4 38 -27 22 57 -33 13 124 14