Best Agrolife Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Agro Chemicals
Variance

Full Year Net Profit Variance

-88
Equity

Latest Equity

35.47
Face Value

Latest Face Value

1
Reserves

Total Reserve

644.69
Dividend

Full Year Dividend %

10
Sales Turnover

Full Year Net Sales

1256.67
Net Profit

Full Year Net Profit

8.48
Full Year CPS

Full Year Cash Per Share

1.4
Earning Per Share

Full Year Earning Per Share

0.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

396.2
Previous EPS

Previous earnings per share

0
Book Value

Book value

19.2
Networth

Full Year Return on Networth

1.24
Price/Book Value

Price to Book value

0.9375
Yearly PE ratio

Full Year Price to Earning per share

75.2
Yearly PC ratio

Full Year Price to Cash Per Share

12.7
Bse value

BSE Value in lakhs

14.73
Nse value

NSE Value in lakhs

138.15
High

52 week high

34
Low

52 week low

12
Price

NSE Current market price

18
CPM

Current market price

18
Market cap

BSE / NSE Market Cap

647.63
Net profit

Latest Quarter Net Profit

40.65
Net profit variance

Latest Quarter Net Profit variance

104
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1715.76
TTM OP

Trailing Twelve 12 month Operating Profit

153.19
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

8.93
TTM GP

Trailing Twelve 12 month Gross Profit

79.75
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.27
TTM NP

Trailing Twelve 12 month Net Profit

36.83
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-56.8
TTM EPS

Trailing Twelve 12 month EPS

0.83
TTM PE

Trailing Twelve 12 month PE

22
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

37.58
Equity

Latest Equity

35.47
LTP

Latest Price (BSE/NSE)

18
Gross block

Latest Gross Block

509.4
Loans

Total loans

32.59
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

8
Year GPM

Full Year Gross Profit Margin

4.1
Quarter OPM

Latest quater Operation Profit Margin

19.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 747 274 274 381 517 203 156 396
YOY Sales Growth % -8% -13% 103% -27% -31% -26% -43% 4%
Gross Sales 747 274 274 381 517 203 156 396
+ Expenses 600 280 270 335 439 199 183 318
Material Cost % 59% -10% 13% 63% -1% -17% 93% 55%
Raw Material Cost 408 63 79 184 133 43 95 158
Change in Inventory 34 -89 -43 57 -139 -77 49 61
Manufacturing Cost % 10% 24% 13% 10% 13% 18% 24% 11%
Employee Cost % 4% 10% 8% 7% 5% 13% 16% 6%
Other Cost % 7% 77% 64% 8% 68% 85% -15% 8%
Raw Materials % 55% 23% 29% 48% 26% 21% 61% 40%
Purchase of Finished Goods % 16% 12% 33% 38% 15% 9% 48% 39%
Stock Adjustments % -5% 33% 16% -15% 27% 38% -31% -15%
Other Manufacturing Expenses % 10% 24% 13% 10% 13% 18% 24% 11%
Operating Profit 147 -6 4 46 78 4 -27 78
OPM % 20% -2% 2% 12% 15% 2% -17% 20%
+ Other Income 1 0 1 4 -2 1 1 2
Miscellaneous Income 1 0 1 4 -2 1 1 2
Interest 16 16 17 14 13 15 12 15
Depreciation 10 11 12 10 10 10 10 10
Profit before tax 121 -33 -24 26 52 -20 -48 55
+ Tax % 22% 26% 9% 22% 26% 36% 23% 26%
Current Tax 28 -7 -1 11 18 -6 -6 16
Deferred Tax -2 -2 -1 -6 -4 -1 -5 -2
+ Net Profit 95 -24 -22 20 39 -13 -37 41
Net Profit After Minority Interest 95 -24 -22 20 39 -13 -37 41
EPS in Rs 40.03 -10.22 -9.26 8.42 16.46 -0.36 -1.05 1.15

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 127 151 663 690 941 1,211 1,746 1,873 1,814 1,257
Sales Growth % 19% 338% 4% 36% 29% 44% 7% -3% -31%
Gross Sales 50 89 229 690 905 1,211 1,746 1,873 1,814 1,257
+ Expenses 127 157 659 673 890 1,045 1,432 1,648 1,614 1,157
Material Cost % 0% 0% 96% 95% 88% 69% 38% 22% 27% 33%
Raw Material Cost 0 0 648 654 911 991 786 562 296 311
Change in Inventory 0 0 -14 -1 -79 -157 -125 -157 193 110
Manufacturing Cost % 0% 0% 0% 0% 0% 13% 35% 55% 45% 38%
Employee Cost % 0% 0% 1% 1% 1% 2% 3% 4% 6% 8%
Other Cost % 100% 104% 3% 2% 5% 2% 6% 7% 11% 13%
Raw Materials % 0% 0% 98% 95% 97% 82% 45% 30% 16% 25%
Purchase of Finished Goods % 4% 7% 3% 70% 97% 82% 60% 30% 16% 25%
Stock Adjustments % 0% 0% 2% 0% 8% 13% 7% 8% -11% -9%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 1% 1% 1%
Other Manufacturing Expenses % 0% 0% 0% 0% 0% 13% 35% 55% 45% 37%
Selling & Administration % 0% 0% 1% 1% 5% 2% 3% 5% 9% 9%
Miscellaneous Expenses % 100% 101% 1% 1% 0% 1% 3% 1% 2% 4%
Operating Profit 0 -6 5 17 51 166 314 226 200 100
OPM % -0% -4% 1% 2% 5% 14% 18% 12% 11% 8%
+ Other Income 1 4 2 5 7 2 3 3 5 5
Miscellaneous Income 0 5 6 10 7 2 3 3 5 5
Interest 1 2 5 6 5 15 39 62 66 53
Depreciation 0 0 1 2 3 12 25 33 43 42
Profit before tax 0 -3 3 13 51 141 253 134 96 10
+ Tax % 192% -2% 78% 25% 27% 26% 24% 21% 27% 10%
Current Tax 0 0 3 3 16 38 66 36 34 17
Deferred Tax 0 0 0 0 -2 -2 -5 -8 -8 -16
+ Net Profit 0 -3 3 8 37 105 192 106 70 9
Profit Growth % -3200% -197% 156% 339% 183% 83% -45% -34% -87%
Net Profit After Minority Interest 0 0 0 0 37 105 192 106 70 9
EPS in Rs 0.00 0.02 16.83 44.31 81.26 44.95 29.56 0.25

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 22 22 22 24 24 24 24 35
Reserves 46 48 156 62 108 306 504 623 734 733
+ Borrowings 0 19 39 35 33 270 568 637 478 442
Secured Borrowings 0 0 31 31 25 249 441 538 442 410
Unsecured Borrowings 0 19 8 4 8 21 127 99 36 33
Deferred Credit 0 0 0 2 3 3 4 6 5 5
+ Other Liabilities 63 35 265 217 209 384 380 729 713 470
Current Liabilities 61 34 264 215 207 384 386 724 726 493
Provisions 0 0 0 1 5 9 6 6 22 18
Minority Interest 2 2 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 0 0 38 38
Other liability items 0 0 2 2 2 4 2 6 7 9
Total Liabilities 117 110 482 336 372 984 1,475 2,013 1,949 1,681
+ Fixed Assets 0 0 110 15 19 180 203 362 374 351
Gross Block 1 0 113 20 26 202 247 438 493 509
Accumulated Depreciation 0 0 3 5 7 22 44 76 119 158
CWIP 0 0 0 0 4 5 14 15 1 1
Investments 32 3 4 5 0 0 0 0 1 1
+ Other Assets 85 107 369 315 349 800 1,258 1,636 1,573 1,328
Inventories 10 24 74 75 154 455 709 958 773 651
Trade receivables 30 36 204 175 131 256 349 465 564 490
Cash Equivalents 1 0 21 22 33 40 88 47 99 98
Loans n Advances 44 47 41 41 29 50 68 104 136 104
Other asset items 0 -1 30 3 2 -1 44 63 1 -15
Total Assets 117 110 482 336 372 984 1,475 2,013 1,949 1,681

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -14 -41 60 16 13 -60 -180 36 228 97
Profit from Operations 2 0 58 170 321 235 209 124
Working Capital Changes -16 -41 -34 -192 -422 -161 37 -7
Profit Before Tax & Extraordinary Items 0 0 7 12 51 141 253 134 96 10
Depreciation 0 0 1 2 3 12 25 33 43 42
Interest (Net) 1 2 5 5 4 15 37 60 62 49
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 -2 -2 1 0 -1 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 -3 1 3 5 4 4 10
Profit / Loss in Forex 0 0 2 5 -1 0 2 6 4 14
Receivables -7 -6 -32 35 42 3 -98 -38 -103 64
Inventories -7 -14 -14 -1 -79 -200 -254 -110 185 122
Trade Payables 12 -2 99 -66 -14 5 17 -22 -40 -237
Loans & Advances -32 7 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 -3 -3 -11 -38 -80 -38 -18 -20
+ Cash from Investing Activity -34 31 -5 -5 8 -15 -19 -63 -29 1
Purchase of Fixed Assets 0 0 -8 -3 -7 -6 -37 -46 -21 -8
Sale of Fixed Assets 0 0 1 0 0 0 0 0 0 1
Purchase of Investments -95 0 -6 -1 0 0 0 0 0 0
Sale of Investments 60 25 7 2 15 2 0 0 0 0
Interest Received 0 0 0 1 0 4 2 3 5 4
Dividend Received 0 0 0 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 -5 -5 0
Others 0 6 1 -4 -1 -15 16 -16 -8 4
+ Cash from Financing Activity 48 10 -45 -13 -11 67 248 -1 -199 -96
Proceeds from Issue of Shares 5 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 8 0 1 2 27 18 11 9 22
Proceeds from Short-Term Borrowings 0 0 0 0 0 192 308 83 0 0
Repayment of Long-Term Borrowings 0 0 -5 -7 -3 -99 -33 -24 -16 -9
Repayment of Short-Term Borrowings 0 0 -35 -1 -5 0 0 0 -154 -47
Repayment of Financial Liabilities 0 0 0 0 -1 -30 -2 -2 -4 -3
Dividend Paid 0 0 0 0 0 -4 -5 -7 -7 -7
Interest Paid -1 -2 -4 -19 -38 -62 -64 -53
Others 44 3 1 0 0 0 0 0 38 0
Net Cash Flow 0 0 11 -3 10 -8 49 -29 0 2